China Tian Lun Gas Holdings Limited (TLJ) - Net Assets
Based on the latest financial reports, China Tian Lun Gas Holdings Limited (TLJ) has net assets worth €6.13 Billion EUR (≈ $7.16 Billion USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€15.40 Billion ≈ $18.00 Billion USD) and total liabilities (€9.27 Billion ≈ $10.84 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check TLJ tangible net assets ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €6.13 Billion |
| % of Total Assets | 39.79% |
| Annual Growth Rate | 15.46% |
| 5-Year Change | 10.82% |
| 10-Year Change | 122.64% |
| Growth Volatility | 23.6 |
China Tian Lun Gas Holdings Limited - Net Assets Trend (2013–2025)
This chart illustrates how China Tian Lun Gas Holdings Limited's net assets have evolved over time, based on quarterly financial data. See operational self-sufficiency of China Tian Lun Gas Holdings Limited to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for China Tian Lun Gas Holdings Limited (2013–2025)
The table below shows the annual net assets of China Tian Lun Gas Holdings Limited from 2013 to 2025. For live valuation and market cap data, see China Tian Lun Gas Holdings Limited stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €6.13 Billion ≈ $7.16 Billion |
-2.17% |
| 2024-12-31 | €6.26 Billion ≈ $7.32 Billion |
+2.47% |
| 2023-12-31 | €6.11 Billion ≈ $7.15 Billion |
+4.97% |
| 2022-12-31 | €5.82 Billion ≈ $6.81 Billion |
+5.32% |
| 2021-12-31 | €5.53 Billion ≈ $6.46 Billion |
+11.01% |
| 2020-12-31 | €4.98 Billion ≈ $5.82 Billion |
+18.94% |
| 2019-12-31 | €4.19 Billion ≈ $4.90 Billion |
+18.16% |
| 2018-12-31 | €3.54 Billion ≈ $4.14 Billion |
+13.66% |
| 2017-12-31 | €3.12 Billion ≈ $3.65 Billion |
+13.30% |
| 2016-12-31 | €2.75 Billion ≈ $3.22 Billion |
-1.10% |
| 2015-12-31 | €2.78 Billion ≈ $3.25 Billion |
+88.38% |
| 2014-12-31 | €1.48 Billion ≈ $1.73 Billion |
+35.37% |
| 2013-12-31 | €1.09 Billion ≈ $1.28 Billion |
-- |
Equity Component Analysis
This analysis shows how different components contribute to China Tian Lun Gas Holdings Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 880.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €4.67 Billion | 80.06% |
| Other Components | €1.16 Billion | 19.94% |
| Total Equity | €5.83 Billion | 100.00% |
China Tian Lun Gas Holdings Limited Competitors by Market Cap
The table below lists competitors of China Tian Lun Gas Holdings Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
BAIC Motor Corp Ltd
F:2B5
|
$294.99 Million |
|
STEICO SE
XETRA:ST5
|
$295.05 Million |
|
Apcotex Industries Limited
NSE:APCOTEXIND
|
$295.06 Million |
|
NervGen Pharma Corp
V:NGEN
|
$295.10 Million |
|
Relais Group Oyj
HE:RELAIS
|
$294.97 Million |
|
Blue Ridge Bankshares Inc
NYSE MKT:BRBS
|
$294.91 Million |
|
Jiangsu Sainty Corp Ltd
SHG:600287
|
$294.66 Million |
|
Duopharma Biotech Bhd
KLSE:7148
|
$294.64 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in China Tian Lun Gas Holdings Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 5,944,273,000 to 5,832,102,000, a change of -112,171,000 (-1.9%).
- Net income of 38,625,000 contributed positively to equity growth.
- Dividend payments of 139,005,000 reduced retained earnings.
- Share repurchases of 5,366,000 reduced equity.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €38.62 Million | +0.66% |
| Dividends Paid | €139.00 Million | -2.38% |
| Share Repurchases | €5.37 Million | -0.09% |
| Other Changes | €-6.42 Million | -0.11% |
| Total Change | €- | -1.89% |
Book Value vs Market Value Analysis
This analysis compares China Tian Lun Gas Holdings Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.05x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €2.81 | €0.29 | x |
| 2018-12-31 | €3.28 | €0.29 | x |
| 2019-12-31 | €3.89 | €0.29 | x |
| 2020-12-31 | €4.68 | €0.29 | x |
| 2021-12-31 | €5.37 | €0.29 | x |
| 2022-12-31 | €5.68 | €0.29 | x |
| 2023-12-31 | €5.98 | €0.29 | x |
| 2024-12-31 | €6.13 | €0.29 | x |
| 2025-12-31 | €6.03 | €0.29 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently China Tian Lun Gas Holdings Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.66%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.49%
- • Asset Turnover: 0.52x
- • Equity Multiplier: 2.64x
- Recent ROE (0.66%) is below the historical average (13.72%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 18.36% | 18.53% | 0.35x | 2.85x | €76.95 Million |
| 2014 | 19.21% | 16.38% | 0.36x | 3.26x | €105.56 Million |
| 2015 | 12.10% | 12.62% | 0.34x | 2.84x | €49.41 Million |
| 2016 | 12.89% | 11.64% | 0.35x | 3.14x | €70.26 Million |
| 2017 | 14.55% | 13.00% | 0.37x | 3.05x | €126.41 Million |
| 2018 | 17.51% | 11.13% | 0.45x | 3.52x | €244.16 Million |
| 2019 | 20.28% | 12.05% | 0.55x | 3.07x | €400.10 Million |
| 2020 | 22.21% | 16.20% | 0.50x | 2.75x | €573.59 Million |
| 2021 | 19.18% | 13.08% | 0.51x | 2.89x | €478.85 Million |
| 2022 | 8.07% | 5.89% | 0.47x | 2.90x | €-106.20 Million |
| 2023 | 8.27% | 6.21% | 0.49x | 2.71x | €-100.41 Million |
| 2024 | 5.06% | 3.87% | 0.49x | 2.68x | €-293.43 Million |
| 2025 | 0.66% | 0.49% | 0.52x | 2.64x | €-544.59 Million |
Industry Comparison
This section compares China Tian Lun Gas Holdings Limited's net assets metrics with peer companies in the Utilities - Regulated Gas industry.
Industry Context
- Industry: Utilities - Regulated Gas
- Average net assets among peers: $17,822,009,778
- Average return on equity (ROE) among peers: 11.95%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| China Tian Lun Gas Holdings Limited (TLJ) | €6.13 Billion | 18.36% | 1.51x | $294.99 Million |
| SHANGH.DAZ.PUBL.UTIL.YC 1 (6WL) | $9.74 Billion | 2.18% | 1.35x | $189.66 Million |
| AB AMBER GRID EO 029 (AMH) | $175.63 Million | 4.73% | 0.86x | $210.36 Million |
| ENAGAS A.A. ADR1/2/EO150 (EG40) | $3.00 Billion | 11.42% | 1.84x | $3.66 Billion |
| NATURGY ENERGY ADR1/5/E01 (GANA) | $11.93 Billion | 16.65% | 2.18x | $24.24 Billion |
| H.K. CHINA GAS HD-25 ADR (HCGS) | $68.33 Billion | 8.36% | 1.32x | $14.74 Billion |
| Chinese People Holdings Company Limited (KEH) | $1.28 Billion | 3.69% | 0.21x | $27.18 Million |
| TIANJIN JIN.PUB.U.H YC-10 (TL6) | $1.43 Billion | -10.85% | 0.52x | $7.02 Million |
| Uniper SE (UN0) | $10.44 Billion | 60.44% | 4.27x | $18.93 Billion |
| ENN Energy Holdings Limited (XGH) | $54.08 Billion | 10.92% | 0.96x | $6.27 Billion |
About China Tian Lun Gas Holdings Limited
Tian Lun Gas Holdings Limited, together with its subsidiaries, engages in the transportation, distribution, and sale of natural gas and compressed natural gas through its gas pipeline connections in the People' Republic of China. It provides gas pipeline construction, infrastructure laying, and installation for residential, commercial, and industrial users. The company also constructs and operate… Read more