TOMRA SYSTEMS ADR/1 NK 1 (TMR0) - Net Assets
Based on the latest financial reports, TOMRA SYSTEMS ADR/1 NK 1 (TMR0) has net assets worth €636.00 Million EUR (≈ $743.55 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€1.82 Billion ≈ $2.13 Billion USD) and total liabilities (€1.19 Billion ≈ $1.39 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Read total liabilities of TOMRA SYSTEMS ADR/1 NK 1 for a breakdown of total debt and financial obligations.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €636.00 Million |
| % of Total Assets | 34.89% |
| Annual Growth Rate | -0.28% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 2.75 |
TOMRA SYSTEMS ADR/1 NK 1 - Net Assets Trend (2022–2025)
This chart illustrates how TOMRA SYSTEMS ADR/1 NK 1's net assets have evolved over time, based on quarterly financial data. Also explore TOMRA SYSTEMS ADR/1 NK 1 balance sheet assets for the complete picture of this company's asset base.
Annual Net Assets for TOMRA SYSTEMS ADR/1 NK 1 (2022–2025)
The table below shows the annual net assets of TOMRA SYSTEMS ADR/1 NK 1 from 2022 to 2025. For live valuation and market cap data, see TOMRA SYSTEMS ADR/1 NK 1 (TMR0) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €620.00 Million ≈ $724.85 Million |
-2.56% |
| 2024-12-31 | €636.30 Million ≈ $743.90 Million |
+3.62% |
| 2023-12-31 | €614.10 Million ≈ $717.95 Million |
-1.78% |
| 2022-12-31 | €625.26 Million ≈ $730.99 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to TOMRA SYSTEMS ADR/1 NK 1's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 15.8% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €425.50 Million | 72.86% |
| Other Components | €158.50 Million | 27.14% |
| Total Equity | €584.00 Million | 100.00% |
TOMRA SYSTEMS ADR/1 NK 1 Competitors by Market Cap
The table below lists competitors of TOMRA SYSTEMS ADR/1 NK 1 ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Towne Bank
NASDAQ:TOWN
|
$3.16 Billion |
|
Youngy Co Ltd
SHE:002192
|
$3.16 Billion |
|
Huaxi Securities Co Ltd Class A
SHE:002926
|
$3.16 Billion |
|
Norte Grande
SN:NORTEGRAN
|
$3.16 Billion |
|
Standex International Corporation
NYSE:SXI
|
$3.15 Billion |
|
QL Resources Bhd
KLSE:7084
|
$3.15 Billion |
|
Ringcentral Inc
NYSE:RNG
|
$3.15 Billion |
|
Organización Soriana S. A. B. de C. V
MX:SORIANAB
|
$3.15 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in TOMRA SYSTEMS ADR/1 NK 1's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 603,300,000 to 584,000,000, a change of -19,300,000 (-3.2%).
- Net income of 93,000,000 contributed positively to equity growth.
- Dividend payments of 54,800,000 reduced retained earnings.
- Share repurchases of 7,600,000 reduced equity.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €93.00 Million | +15.92% |
| Dividends Paid | €54.80 Million | -9.38% |
| Share Repurchases | €7.60 Million | -1.3% |
| Other Changes | €1.80 Million | +0.31% |
| Total Change | €- | -3.20% |
Book Value vs Market Value Analysis
This analysis compares TOMRA SYSTEMS ADR/1 NK 1's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 5.56x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 5.35x to 5.56x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2022-12-31 | €2.06 | €11.00 | x |
| 2023-12-31 | €2.00 | €11.00 | x |
| 2024-12-31 | €2.04 | €11.00 | x |
| 2025-12-31 | €1.98 | €11.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently TOMRA SYSTEMS ADR/1 NK 1 utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 15.92%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 7.05%
- • Asset Turnover: 0.74x
- • Equity Multiplier: 3.04x
- Recent ROE (15.92%) is above the historical average (14.42%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2022 | 16.13% | 8.44% | 0.87x | 2.18x | €37.18 Million |
| 2023 | 10.08% | 4.62% | 0.88x | 2.49x | €460.00K |
| 2024 | 15.55% | 6.96% | 0.81x | 2.75x | €33.47 Million |
| 2025 | 15.92% | 7.05% | 0.74x | 3.04x | €34.60 Million |
Industry Comparison
This section compares TOMRA SYSTEMS ADR/1 NK 1's net assets metrics with peer companies in the Waste Management industry.
Industry Context
- Industry: Waste Management
- Average net assets among peers: $2,328,807,891
- Average return on equity (ROE) among peers: -54.23%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| TOMRA SYSTEMS ADR/1 NK 1 (TMR0) | €636.00 Million | 16.13% | 1.87x | $3.15 Billion |
| BACTECH ENVIRONMENT.CORP. (0BT1) | $-1.42 Million | 0.00% | 0.00x | $7.53 Million |
| SCANDIN.ENVIRO SYSTEMS AB (1HR) | $387.41 Million | 13.84% | 0.15x | $12.93 Million |
| GEM CO. LTD SP.GDR/10 A (3730) | $21.70 Billion | 4.31% | 1.43x | $4.59 Billion |
| AGILYX ASA NK -02 (5NQ) | $7.06 Million | -311.75% | 2.48x | $252.97 Million |
| GEOTRANS S.A. ZY -10 (5Z4) | $31.62 Million | 15.69% | 0.18x | $5.53 Million |
| ECOUP OYJ EO 1 (62H) | $23.39 Million | 4.43% | 0.60x | $9.49 Million |
| ELL ENVIRON.HLDGS HD-0001 (6EL) | $252.81 Million | -3.45% | 1.04x | $15.53 Million |
| NEOMETALS LTD SP.ADS/10 (9R91) | $36.48 Million | -189.48% | 0.16x | $10.70 Million |
| Befesa SA (BFSA) | $845.74 Million | 6.01% | 1.34x | $1.39 Billion |
| HYDROGEN UTOPIA INT.-001 (D60) | $1.86 Million | -81.92% | 0.44x | $11.03 Million |
About TOMRA SYSTEMS ADR/1 NK 1
Tomra Systems ASA provides sensor-based solutions for optimal resource productivity worldwide. It operates through four segments: TOMRA Collection, TOMRA Recycling, TOMRA Food, and TOMRA Horizon. The company develops, produces, sales, leases, and services reverse vending machines and related data management systems; and provides pick-up, transportation, and processing services of empty beverage c… Read more