WESTROCK COFFEE CL.A (V3J) - Net Assets
Based on the latest financial reports, WESTROCK COFFEE CL.A (V3J) has net assets worth €271.63 Million EUR (≈ $317.57 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€1.18 Billion ≈ $1.37 Billion USD) and total liabilities (€904.34 Million ≈ $1.06 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. See how leveraged is WESTROCK COFFEE CL.A's balance sheet to measure how much of total assets are equity-financed.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €271.63 Million |
| % of Total Assets | 23.1% |
| Annual Growth Rate | 26.56% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 76.64 |
WESTROCK COFFEE CL.A - Net Assets Trend (2021–2025)
This chart illustrates how WESTROCK COFFEE CL.A's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see V3J market cap.
Annual Net Assets for WESTROCK COFFEE CL.A (2021–2025)
The table below shows the annual net assets of WESTROCK COFFEE CL.A from 2021 to 2025. Also explore how fast is WESTROCK COFFEE CL.A growing its equity to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €271.63 Million ≈ $317.57 Million |
-26.85% |
| 2024-12-31 | €371.33 Million ≈ $434.13 Million |
-4.29% |
| 2023-12-31 | €387.96 Million ≈ $453.56 Million |
+35.33% |
| 2022-12-31 | €286.67 Million ≈ $335.14 Million |
+170.76% |
| 2021-12-31 | €105.87 Million ≈ $123.78 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to WESTROCK COFFEE CL.A's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 28264500000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €806.00 Million | 296.72% |
| Total Equity | €271.63 Million | 100.00% |
WESTROCK COFFEE CL.A Competitors by Market Cap
The table below lists competitors of WESTROCK COFFEE CL.A ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Hangzhou Fortune Gas Cryogenic Group Co. Ltd. A
SHG:603173
|
$688.11 Million |
|
Paramount Global Class A
NASDAQ:PARAA
|
$688.28 Million |
|
Baotou Huazi Industry Co Ltd
SHG:600191
|
$688.32 Million |
|
Jiangxi Sanxin Medtec Co Ltd
SHE:300453
|
$688.34 Million |
|
Shenzhen Absen Optoelectronic Co Ltd
SHE:300389
|
$687.56 Million |
|
Ruitai Materials Technology Co Ltd
SHE:002066
|
$687.49 Million |
|
Sichuan Huiyu Pharmaceutical Co Ltd
SHG:688553
|
$687.42 Million |
|
Vats Liquor Chain Store Management Joint Stock Co Ltd
SHE:300755
|
$687.37 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in WESTROCK COFFEE CL.A's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 371,332,000 to 271,635,000, a change of -99,697,000 (-26.8%).
- Net loss of 90,445,000 reduced equity.
- New share issuances of 12,097,000 increased equity.
- Other factors decreased equity by 21,349,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-90.44 Million | -33.3% |
| Share Issuances | €12.10 Million | +4.45% |
| Other Changes | €-21.35 Million | -7.86% |
| Total Change | €- | -26.85% |
Book Value vs Market Value Analysis
This analysis compares WESTROCK COFFEE CL.A's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.30x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 4.57x to 2.30x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | €1.41 | €6.45 | x |
| 2022-12-31 | €3.79 | €6.45 | x |
| 2023-12-31 | €4.41 | €6.45 | x |
| 2024-12-31 | €3.94 | €6.45 | x |
| 2025-12-31 | €2.80 | €6.45 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently WESTROCK COFFEE CL.A utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -33.30%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -7.61%
- • Asset Turnover: 1.01x
- • Equity Multiplier: 4.33x
- Recent ROE (-33.30%) is below the historical average (-20.91%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | -21.28% | -3.14% | 1.18x | 5.75x | €-32.26 Million |
| 2022 | -19.42% | -6.36% | 1.16x | 2.63x | €-83.61 Million |
| 2023 | -8.91% | -4.00% | 0.89x | 2.50x | €-73.38 Million |
| 2024 | -21.62% | -9.44% | 0.77x | 2.97x | €-117.43 Million |
| 2025 | -33.30% | -7.61% | 1.01x | 4.33x | €-117.61 Million |
Industry Comparison
This section compares WESTROCK COFFEE CL.A's net assets metrics with peer companies in the Packaged Foods industry.
Industry Context
- Industry: Packaged Foods
- Average net assets among peers: $81,683,813,714
- Average return on equity (ROE) among peers: -35.98%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| WESTROCK COFFEE CL.A (V3J) | €271.63 Million | -21.28% | 3.33x | $687.78 Million |
| COFCO Joycome Foods Limited (0M7) | $9.59 Billion | 5.61% | 1.12x | $637.46 Million |
| Nomad Foods Limited (0NH) | $2.30 Billion | 7.87% | 1.68x | $1.18 Billion |
| DaChan Food (Asia) Limited (3DS) | $1.86 Billion | -5.82% | 1.11x | $69.71 Million |
| JATCORP LTD. (3J2) | $8.15 Million | -85.51% | 2.68x | $4.89 Million |
| MEIJI HLD.UN.ADR 1/4 O.N. (3M00) | $791.78 Billion | 6.42% | 0.50x | $5.80 Billion |
| PSYCHED WELLNESS LTD (5U9) | $7.03 Million | -48.81% | 0.04x | $1.83 Million |
| EAT WELL INVESTMENT GROUP (6BC0) | $4.28 Million | -151.49% | 12.09x | $6.16 Million |
| BOOSH PLANT-BASED BRANDS (77I) | $7.98 Million | -101.01% | 0.40x | $101.47K |
| ELEMENT NUTR.SCIENCES (93X) | $-5.94 Million | 0.00% | 0.00x | $2.06 Million |
| ASSOC. BR. FOODS ADR 1 (AFO2) | $11.28 Billion | 12.90% | 0.69x | $15.67 Billion |
About WESTROCK COFFEE CL.A
Westrock Coffee Company operates as an integrated coffee, tea, flavors, extracts, and ingredients solutions provider in the United States and internationally. It operates through two segments, Beverage Solutions, and Sustainable Sourcing & Traceability (SS&T). The Beverage Solutions segment provides various packaging, including branded and private label coffee in bags, fractional packs, single se… Read more