APRANGA AB EO 029 (WHX) - Net Assets
Based on the latest financial reports, APRANGA AB EO 029 (WHX) has net assets worth €69.74 Million EUR (≈ $81.53 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€166.57 Million ≈ $194.74 Million USD) and total liabilities (€96.84 Million ≈ $113.21 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check asset resilience ratio of APRANGA AB EO 029 to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €69.74 Million |
| % of Total Assets | 41.87% |
| Annual Growth Rate | -1.75% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 8.59 |
APRANGA AB EO 029 - Net Assets Trend (2021–2025)
This chart illustrates how APRANGA AB EO 029's net assets have evolved over time, based on quarterly financial data. Also explore APRANGA AB EO 029 asset portfolio for the complete picture of this company's asset base.
Annual Net Assets for APRANGA AB EO 029 (2021–2025)
The table below shows the annual net assets of APRANGA AB EO 029 from 2021 to 2025. For live valuation and market cap data, see WHX stock market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €69.29 Million ≈ $81.01 Million |
+4.44% |
| 2024-12-31 | €66.35 Million ≈ $77.57 Million |
+4.23% |
| 2023-12-31 | €63.66 Million ≈ $74.42 Million |
+2.07% |
| 2022-12-31 | €62.37 Million ≈ $72.91 Million |
-16.15% |
| 2021-12-31 | €74.38 Million ≈ $86.96 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to APRANGA AB EO 029's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 9.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €51.71 Million | 74.62% |
| Other Components | €17.59 Million | 25.38% |
| Total Equity | €69.29 Million | 100.00% |
APRANGA AB EO 029 Competitors by Market Cap
The table below lists competitors of APRANGA AB EO 029 ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Jack In The Box Inc
NASDAQ:JACK
|
$220.64 Million |
|
Draganfly Inc
NASDAQ:DPRO
|
$220.69 Million |
|
Adgar Investments and Development Ltd
TA:ADGR
|
$220.79 Million |
|
Shin Heung Energy & Electronics Co.Ltd
KQ:243840
|
$220.80 Million |
|
Dafeng TV Ltd
TW:6184
|
$220.59 Million |
|
SilverBox Corp IV
NYSE:SBXD
|
$220.50 Million |
|
Daehan Green Power Corporation
KQ:060900
|
$220.50 Million |
|
Montauk Renewables Inc
NASDAQ:MNTK
|
$220.50 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in APRANGA AB EO 029's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 66,348,000 to 69,294,000, a change of 2,946,000 (4.4%).
- Net income of 16,216,000 contributed positively to equity growth.
- Dividend payments of 13,252,000 reduced retained earnings.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €16.22 Million | +23.4% |
| Dividends Paid | €13.25 Million | -19.12% |
| Other Changes | €-18.00K | -0.03% |
| Total Change | €- | 4.44% |
Book Value vs Market Value Analysis
This analysis compares APRANGA AB EO 029's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.98x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 2.78x to 2.98x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | €1.35 | €3.74 | x |
| 2022-12-31 | €1.13 | €3.74 | x |
| 2023-12-31 | €1.15 | €3.74 | x |
| 2024-12-31 | €1.20 | €3.74 | x |
| 2025-12-31 | €1.25 | €3.74 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently APRANGA AB EO 029 utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 23.40%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.28%
- • Asset Turnover: 1.79x
- • Equity Multiplier: 2.48x
- Recent ROE (23.40%) is above the historical average (22.70%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | 14.65% | 5.74% | 1.14x | 2.23x | €3.46 Million |
| 2022 | 25.07% | 6.44% | 1.64x | 2.38x | €9.40 Million |
| 2023 | 26.35% | 6.22% | 1.69x | 2.51x | €10.41 Million |
| 2024 | 24.05% | 5.45% | 1.78x | 2.49x | €9.33 Million |
| 2025 | 23.40% | 5.28% | 1.79x | 2.48x | €9.29 Million |
Industry Comparison
This section compares APRANGA AB EO 029's net assets metrics with peer companies in the Apparel Retail industry.
Industry Context
- Industry: Apparel Retail
- Average net assets among peers: $667,546,683,806
- Average return on equity (ROE) among peers: -17.77%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| APRANGA AB EO 029 (WHX) | €69.74 Million | 14.65% | 1.39x | $220.61 Million |
| Lululemon Athletica Inc (33L) | $1.10 Billion | 25.49% | 0.14x | $13.18 Billion |
| MODERN COMMERCE SA ZY-10 (8F4) | $13.50 Million | -125.66% | 2.42x | $12.23 Million |
| FAST RETAIL. CO. ADR 1/10 (FR70) | $2.33 Trillion | 18.60% | 0.66x | $110.46 Billion |
| FAST RETAIL.CO.SP.HDR 1 (FR7H) | $2.33 Trillion | 18.60% | 0.66x | $127.03 Billion |
| Global Fashion Group S.A (GFG) | $478.80 Million | -41.00% | 1.45x | $112.13 Million |
| Global Fashion Group SA (GFG) | $478.80 Million | -41.00% | 1.45x | $112.36 Million |
| IND.D.D.TEXT.UNSP.ADR 1/2 (IXD2) | $15.76 Billion | 20.58% | 0.84x | $183.19 Billion |
About APRANGA AB EO 029
APB Apranga engages in the retail trade of apparel in the Baltic countries. The company offers its products under the APRANGA, JACK&JONES, Vero Moda, BERSHKA, MANGO, Oysho, PULL&BEAR, Soulz, BETTY BARCLAY, Calvin Klein, City, COCCINELLE, MARELLA, Massimo Dutti, MAX&Co., Tommy Hilfiger, Zara, Boggi Milano, BOSS, Hugo, Mados Linija, maje, Marina Rinaldi, MaxMara, nude, SANDRO, Zegna, outlet space, … Read more