Wizz Air Holdings Plc (WI2) - Net Assets
Based on the latest financial reports, Wizz Air Holdings Plc (WI2) has net assets worth €693.60 Million EUR (≈ $810.89 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€10.15 Billion ≈ $11.87 Billion USD) and total liabilities (€9.46 Billion ≈ $11.06 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check WI2 asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €693.60 Million |
| % of Total Assets | 6.83% |
| Annual Growth Rate | -12.85% |
| 5-Year Change | -64.91% |
| 10-Year Change | N/A |
| Growth Volatility | 101.56 |
Wizz Air Holdings Plc - Net Assets Trend (2017–2025)
This chart illustrates how Wizz Air Holdings Plc's net assets have evolved over time, based on quarterly financial data. Also explore WI2 total asset value for the complete picture of this company's asset base.
Annual Net Assets for Wizz Air Holdings Plc (2017–2025)
The table below shows the annual net assets of Wizz Air Holdings Plc from 2017 to 2025. For live valuation and market cap data, see Wizz Air Holdings Plc market cap and net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | €317.10 Million ≈ $370.72 Million |
+117.64% |
| 2024-03-31 | €145.70 Million ≈ $170.34 Million |
+140.71% |
| 2023-03-31 | €-357.90 Million ≈ $-418.42 Million |
-235.62% |
| 2022-03-31 | €263.90 Million ≈ $308.53 Million |
-70.80% |
| 2021-03-31 | €903.80 Million ≈ $1.06 Billion |
-26.80% |
| 2020-03-31 | €1.23 Billion ≈ $1.44 Billion |
-19.17% |
| 2019-03-31 | €1.53 Billion ≈ $1.79 Billion |
+23.01% |
| 2018-03-31 | €1.24 Billion ≈ $1.45 Billion |
+30.37% |
| 2017-03-31 | €952.50 Million ≈ $1.11 Billion |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Wizz Air Holdings Plc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 75.1% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €188.60 Million | 51.45% |
| Other Components | €178.00 Million | 48.55% |
| Total Equity | €366.60 Million | 100.00% |
Wizz Air Holdings Plc Competitors by Market Cap
The table below lists competitors of Wizz Air Holdings Plc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
HUANLEJIA Food Group Co. Ltd.
SHE:300997
|
$1.26 Billion |
|
CVR Partners LP
NYSE:UAN
|
$1.26 Billion |
|
Zensar Technologies Limited
NSE:ZENSARTECH
|
$1.26 Billion |
|
Saha Pathana Inter-Holding PCL
BK:SPI
|
$1.26 Billion |
|
RPC Inc
NYSE:RES
|
$1.26 Billion |
|
Hengdian Group Tospo Lighting Co Ltd
SHG:603303
|
$1.26 Billion |
|
Fujian Nebula Electronics Co Ltd
SHE:300648
|
$1.26 Billion |
|
ITMAX System Berhad
KLSE:5309
|
$1.26 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Wizz Air Holdings Plc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 183,400,000 to 366,600,000, a change of 183,200,000 (99.9%).
- Net income of 225,800,000 contributed positively to equity growth.
- Other factors decreased equity by 42,600,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €225.80 Million | +61.59% |
| Other Changes | €-42.60 Million | -11.62% |
| Total Change | €- | 99.89% |
Book Value vs Market Value Analysis
This analysis compares Wizz Air Holdings Plc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.94x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 1.12x to 2.94x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-03-31 | €9.32 | €10.44 | x |
| 2018-03-31 | €12.11 | €10.44 | x |
| 2019-03-31 | €14.89 | €10.44 | x |
| 2020-03-31 | €12.01 | €10.44 | x |
| 2021-03-31 | €8.81 | €10.44 | x |
| 2022-03-31 | €2.71 | €10.44 | x |
| 2023-03-31 | €-3.20 | €10.44 | x |
| 2024-03-31 | €1.77 | €10.44 | x |
| 2025-03-31 | €3.55 | €10.44 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Wizz Air Holdings Plc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 61.59%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.29%
- • Asset Turnover: 0.55x
- • Equity Multiplier: 26.28x
- Recent ROE (61.59%) is above the historical average (7.50%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | 25.83% | 15.66% | 0.93x | 1.78x | €150.75 Million |
| 2018 | 22.15% | 14.12% | 0.91x | 1.72x | €150.92 Million |
| 2019 | 19.09% | 12.57% | 0.91x | 1.67x | €138.84 Million |
| 2020 | 22.77% | 10.18% | 0.63x | 3.53x | €157.63 Million |
| 2021 | -63.02% | -77.42% | 0.16x | 5.20x | €-662.88 Million |
| 2022 | -226.21% | -37.98% | 0.31x | 19.18x | €-659.73 Million |
| 2023 | 0.00% | -13.43% | 0.55x | 0.00x | €-489.90 Million |
| 2024 | 205.34% | 7.42% | 0.58x | 47.41x | €358.26 Million |
| 2025 | 61.59% | 4.29% | 0.55x | 26.28x | €189.14 Million |
Industry Comparison
This section compares Wizz Air Holdings Plc's net assets metrics with peer companies in the Airlines industry.
Industry Context
- Industry: Airlines
- Average net assets among peers: $16,815,398,337
- Average return on equity (ROE) among peers: -58.09%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Wizz Air Holdings Plc (WI2) | €693.60 Million | 25.83% | 13.64x | $1.26 Billion |
| Controladora Vuela Compañía de Aviación S.A.B. de C.V (2CDA) | $5.53 Billion | 47.73% | 10.45x | $741.53 Million |
| Asia Aviation Public Company Limited (55AA) | $11.38 Billion | 30.56% | 5.62x | $375.58 Million |
| Bangkok Airways Public Company Limited (8BA) | $16.91 Billion | 18.39% | 2.42x | $3.62K |
| Air China Limited (AD2) | $21.56 Billion | -179.12% | 12.68x | $3.04 Billion |
| AIR CHINA LTD H ADR/20 (AD2B) | $35.29 Billion | -2.97% | 8.50x | $3.01 Billion |
| Copa Holdings S.A (C2H) | $1.29 Billion | -46.33% | 1.98x | $3.47 Billion |
| China Eastern Airlines Corporation Limited (CIAH) | $61.60 Billion | 4.38% | 2.88x | $2.39 Billion |
| EASYJET PLC SP.ADR NEW/4 (EJTS) | $3.50 Billion | 14.12% | 2.29x | $3.49 Billion |
| Deutsche Lufthansa AG (LHA) | $9.71 Billion | 17.23% | 3.75x | $10.27 Billion |
| Deutsche Lufthansa AG (LHAB) | $1.39 Billion | -484.86% | 27.47x | $9.97 Billion |
About Wizz Air Holdings Plc
Wizz Air Holdings Plc, together with its subsidiaries, engages in the provision of passenger air transportation services in Europe, Iceland, Liechtenstein, Norway, and Switzerland, the United Kingdom, and Other European countries. The company offers scheduled short-haul and medium-haul point-to-point routes in Europe, the Middle East, North Africa, and Northwest Asia. As of 31 March 2025, it oper… Read more