CONDOR ENERGIES INC. (WQ6) - Net Assets
Based on the latest financial reports, CONDOR ENERGIES INC. (WQ6) has net assets worth €21.81 Million EUR (≈ $25.50 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€98.42 Million ≈ $115.06 Million USD) and total liabilities (€76.61 Million ≈ $89.56 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Read how much debt does CONDOR ENERGIES INC. carry for a breakdown of total debt and financial obligations.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €21.81 Million |
| % of Total Assets | 22.16% |
| Annual Growth Rate | 44.36% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 73.47 |
CONDOR ENERGIES INC. - Net Assets Trend (2021–2025)
This chart illustrates how CONDOR ENERGIES INC.'s net assets have evolved over time, based on quarterly financial data. Also explore balance sheet size of CONDOR ENERGIES INC. for the complete picture of this company's asset base.
Annual Net Assets for CONDOR ENERGIES INC. (2021–2025)
The table below shows the annual net assets of CONDOR ENERGIES INC. from 2021 to 2025. For live valuation and market cap data, see market value of CONDOR ENERGIES INC..
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €21.81 Million ≈ $25.50 Million |
+3.58% |
| 2024-12-31 | €21.06 Million ≈ $24.62 Million |
+931.43% |
| 2023-12-31 | €-2.53 Million ≈ $-2.96 Million |
-140.23% |
| 2022-12-31 | €6.30 Million ≈ $7.36 Million |
+25.36% |
| 2021-12-31 | €5.02 Million ≈ $5.87 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to CONDOR ENERGIES INC.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 19683700000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €19.96 Million | 168.29% |
| Total Equity | €11.86 Million | 100.00% |
CONDOR ENERGIES INC. Competitors by Market Cap
The table below lists competitors of CONDOR ENERGIES INC. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Ryvu Therapeutics SA
WAR:RVU
|
$114.53 Million |
|
Kewaunee Scientific Corporation
NASDAQ:KEQU
|
$114.54 Million |
|
Hansol Holdings Co Ltd
KO:004150
|
$114.55 Million |
|
Severn Trent PLC
LSE:SVT
|
$114.59 Million |
|
Ann Joo Resources Bhd
KLSE:6556
|
$114.52 Million |
|
Garuda Maintenance Facility AeroAsia Tbk PT
JK:GMFI
|
$114.46 Million |
|
Novolog Pharm-Up 1966 Ltd
TA:NVLG
|
$114.36 Million |
|
KB Star REIT Co. Ltd.
KO:432320
|
$114.36 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in CONDOR ENERGIES INC.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 13,333,000 to 11,862,000, a change of -1,471,000 (-11.0%).
- Net loss of 4,212,000 reduced equity.
- New share issuances of 557,000 increased equity.
- Other factors increased equity by 2,184,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-4.21 Million | -35.51% |
| Share Issuances | €557.00K | +4.7% |
| Other Changes | €2.18 Million | +18.41% |
| Total Change | €- | -11.03% |
Book Value vs Market Value Analysis
This analysis compares CONDOR ENERGIES INC.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 10.29x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 16.06x to 10.29x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | €0.11 | €1.79 | x |
| 2022-12-31 | €0.11 | €1.79 | x |
| 2023-12-31 | €-0.04 | €1.79 | x |
| 2024-12-31 | €0.20 | €1.79 | x |
| 2025-12-31 | €0.17 | €1.79 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently CONDOR ENERGIES INC. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -35.51%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -5.22%
- • Asset Turnover: 0.82x
- • Equity Multiplier: 8.30x
- Recent ROE (-35.51%) is above the historical average (-68.04%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | -225.50% | -1282.79% | 0.10x | 1.73x | €-11.83 Million |
| 2022 | -48.66% | -84.95% | 0.36x | 1.60x | €-3.69 Million |
| 2023 | 0.00% | -1771.70% | 0.09x | 0.00x | €-11.14 Million |
| 2024 | -30.54% | -6.11% | 1.00x | 5.00x | €-5.41 Million |
| 2025 | -35.51% | -5.22% | 0.82x | 8.30x | €-5.40 Million |
Industry Comparison
This section compares CONDOR ENERGIES INC.'s net assets metrics with peer companies in the Oil & Gas E&P industry.
Industry Context
- Industry: Oil & Gas E&P
- Average net assets among peers: $1,906,192,777
- Average return on equity (ROE) among peers: -48.32%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| CONDOR ENERGIES INC. (WQ6) | €21.81 Million | -225.50% | 3.51x | $114.53 Million |
| Panoro Energy ASA (1PZ) | $236.04 Million | 14.14% | 1.59x | $412.26 Million |
| UNITED OIL+GAS PLC LS-01 (1UO) | $5.95 Million | -41.00% | 0.39x | $2.20 Million |
| Indus Gas Ltd (59Q) | $129.25 Million | 19.64% | 4.11x | $3.64 Million |
| DELEK GP SP.ADR/1/01/O.N (6D40) | $18.54 Billion | 7.57% | 1.82x | $4.87 Billion |
| AVILA ENERGY CORP. (6HQ0) | $32.31 Million | -63.06% | 0.45x | $177.76K |
| CENTAURUS ENERGY INC. (72M0) | $6.36 Million | 21.84% | 0.78x | $867.56K |
| NEW STRATUS ENERGY (80N) | $22.06 Million | -51.45% | 1.21x | $58.52 Million |
| Brookside Energy Limited (8F3) | $36.04 Million | -7.25% | 0.13x | $27.95 Million |
| JADESTONE ENERGY LS -001 (8KW) | $53.77 Million | -169.75% | 19.26x | $176.47 Million |
| WILDCAT PRETR.LS -000028 (8Y6) | $145.10K | -213.89% | 0.41x | $1.50 Million |
About CONDOR ENERGIES INC.
Condor Energies Inc., an oil and gas company, engages in the production of natural gas in Uzbekistan, Turkey, and Kazakhstan. It owns 100% interests in the Poyraz Ridge and Destan operating licenses and gas fields located in Turkiye; and the Sayakbay and Kolkuduk exploration licenses in Kazakhstan for mining solid minerals, including lithium and other critical minerals. The company was formerly k… Read more