Xiwang Property Holdings Company Limited (XSA) - Net Assets
Based on the latest financial reports, Xiwang Property Holdings Company Limited (XSA) has net assets worth €432.01 Million EUR as of June 2024. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€563.36 Million) and total liabilities (€131.35 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €432.01 Million |
| % of Total Assets | 76.68% |
| Annual Growth Rate | -4.51% |
| 5-Year Change | -24.73% |
| 10-Year Change | -28.54% |
| Growth Volatility | 8.2 |
Xiwang Property Holdings Company Limited - Net Assets Trend (2013–2023)
This chart illustrates how Xiwang Property Holdings Company Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Xiwang Property Holdings Company Limited (2013–2023)
The table below shows the annual net assets of Xiwang Property Holdings Company Limited from 2013 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-12-31 | €433.66 Million | -23.62% |
| 2022-12-31 | €567.78 Million | -0.79% |
| 2021-12-31 | €572.32 Million | +1.16% |
| 2020-12-31 | €565.74 Million | -1.80% |
| 2019-12-31 | €576.12 Million | -8.16% |
| 2018-12-31 | €627.28 Million | +8.13% |
| 2017-12-31 | €580.12 Million | -1.74% |
| 2016-12-31 | €590.38 Million | -0.61% |
| 2015-12-31 | €594.00 Million | -2.12% |
| 2014-12-31 | €606.84 Million | -11.81% |
| 2013-12-31 | €688.07 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Xiwang Property Holdings Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 203.6% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2023)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €595.20 Million | 137.25% |
| Total Equity | €433.66 Million | 100.00% |
Xiwang Property Holdings Company Limited Competitors by Market Cap
The table below lists competitors of Xiwang Property Holdings Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Willings Co. Ltd
KQ:313760
|
$3.52 Million |
|
Southern Empire Resources Corp
V:SMP
|
$3.52 Million |
|
TIO
AU:TIO
|
$3.53 Million |
|
Searchlight Resources Inc
V:SCLT
|
$3.53 Million |
|
Orbminco Ltd
AU:OB1
|
$3.52 Million |
|
Murphy&Spitz Green Capital Aktiengesellschaft
DU:6MP
|
$3.52 Million |
|
Bit Origin Ltd
NASDAQ:BTOG
|
$3.51 Million |
|
Vu Dang Investment & Trading JSC
VN:SVD
|
$3.51 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Xiwang Property Holdings Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from 567,776,000 to 433,656,000, a change of -134,120,000 (-23.6%).
- Net loss of 134,442,000 reduced equity.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-134.44 Million | -31.0% |
| Other Changes | €322.00K | +0.07% |
| Total Change | €- | -23.62% |
Book Value vs Market Value Analysis
This analysis compares Xiwang Property Holdings Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.01x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €0.41 | €0.00 | x |
| 2018-12-31 | €0.45 | €0.00 | x |
| 2019-12-31 | €0.41 | €0.00 | x |
| 2020-12-31 | €0.40 | €0.00 | x |
| 2021-12-31 | €0.41 | €0.00 | x |
| 2022-12-31 | €0.40 | €0.00 | x |
| 2023-12-31 | €0.31 | €0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Xiwang Property Holdings Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -31.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -646.67%
- • Asset Turnover: 0.04x
- • Equity Multiplier: 1.31x
- Recent ROE (-31.00%) is below the historical average (-18.96%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | -153.06% | -538.95% | 0.18x | 1.62x | €-1.03 Billion |
| 2014 | -14.70% | -66.29% | 0.13x | 1.67x | €-136.01 Million |
| 2015 | -2.80% | -14.97% | 0.11x | 1.63x | €-68.95 Million |
| 2016 | -2.32% | -49.20% | 0.04x | 1.33x | €-72.72 Million |
| 2017 | -1.36% | -19.15% | 0.06x | 1.29x | €-65.91 Million |
| 2018 | 7.64% | 113.81% | 0.05x | 1.39x | €-14.83 Million |
| 2019 | -9.03% | -46.55% | 0.15x | 1.28x | €-109.61 Million |
| 2020 | -1.97% | -44.09% | 0.03x | 1.28x | €-67.70 Million |
| 2021 | 1.36% | 30.85% | 0.03x | 1.27x | €-49.47 Million |
| 2022 | -1.29% | -15.13% | 0.07x | 1.28x | €-64.11 Million |
| 2023 | -31.00% | -646.67% | 0.04x | 1.31x | €-177.81 Million |
Industry Comparison
This section compares Xiwang Property Holdings Company Limited's net assets metrics with peer companies in the Real Estate - Development industry.
Industry Context
- Industry: Real Estate - Development
- Average net assets among peers: $1,202,100,512,500
- Average return on equity (ROE) among peers: -2.13%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Xiwang Property Holdings Company Limited (XSA) | €432.01 Million | -153.06% | 0.30x | $3.52 Million |
| CK Asset Holdings Limited (1CK) | $400.20 Billion | 3.48% | 0.25x | $17.68 Billion |
| RONSHINE CH.HLD.HD-00001 (1R7) | $30.63 Billion | -36.67% | 5.18x | $19.02 Million |
| AGUNG PODOMORO (2AG.SG) (2AG) | $11.36 Trillion | -1.20% | 1.68x | $13.27 Million |
| Zhong An Group Limited (35Z) | $11.93 Billion | 0.61% | 3.80x | $32.94 Million |
| China Jinmao Holdings Group Limited (3F5) | $112.69 Billion | 1.76% | 2.74x | $2.37 Billion |
| Sino-Ocean Group Holding Limited (3SD) | $69.91 Billion | 4.10% | 2.71x | $158.20 Million |
| HUIJING HLDG.CO.LTD HD-01 (3XU) | $-334.48 Million | 0.00% | 0.00x | $5.25 Million |
| ZHONGLIANG HLDG HD-01 (3ZH) | $31.37 Billion | -4.29% | 6.58x | $8.69 Million |
| China Aoyuan Group Limited (47C) | $9.03 Billion | 8.96% | 3.07x | $27.52 Million |
| Cham Swiss Properties AG (4U3) | $349.67 Million | 1.98% | 0.29x | $1.31 Billion |
About Xiwang Property Holdings Company Limited
Xiwang Property Holdings Company Limited, together with its subsidiaries, engages in property development in the People's Republic of China. It operates in three segments: Property Development Business; Property Management Services Business; and Trading of Construction Materials Business. The company is also involved in the provision of property management services; property investment; and tradi… Read more