Carnavale Resources Limited (YBB) - Net Assets
Based on the latest financial reports, Carnavale Resources Limited (YBB) has net assets worth €11.15 Million EUR (≈ $13.04 Million USD) as of June 2024. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€11.49 Million ≈ $13.43 Million USD) and total liabilities (€338.19K ≈ $395.38K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Read Carnavale Resources Limited debt and liabilities for a breakdown of total debt and financial obligations.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €11.15 Million |
| % of Total Assets | 97.06% |
| Annual Growth Rate | 22.26% |
| 5-Year Change | 412.47% |
| 10-Year Change | 335.52% |
| Growth Volatility | 66.64 |
Carnavale Resources Limited - Net Assets Trend (2014–2024)
This chart illustrates how Carnavale Resources Limited's net assets have evolved over time, based on quarterly financial data. Also explore Carnavale Resources Limited balance sheet assets for the complete picture of this company's asset base.
Annual Net Assets for Carnavale Resources Limited (2014–2024)
The table below shows the annual net assets of Carnavale Resources Limited from 2014 to 2024. For live valuation and market cap data, see YBB company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-06-30 | €11.15 Million ≈ $13.04 Million |
+29.68% |
| 2023-06-30 | €8.60 Million ≈ $10.06 Million |
-4.06% |
| 2022-06-30 | €8.97 Million ≈ $10.48 Million |
+30.80% |
| 2021-06-30 | €6.85 Million ≈ $8.01 Million |
+214.93% |
| 2020-06-30 | €2.18 Million ≈ $2.54 Million |
+1.00% |
| 2019-06-30 | €2.15 Million ≈ $2.52 Million |
+3.47% |
| 2018-06-30 | €2.08 Million ≈ $2.43 Million |
+29.54% |
| 2017-06-30 | €1.61 Million ≈ $1.88 Million |
+17.52% |
| 2016-06-30 | €1.37 Million ≈ $1.60 Million |
-46.58% |
| 2015-06-30 | €2.56 Million ≈ $2.99 Million |
+71.44% |
| 2014-06-30 | €1.49 Million ≈ $1.75 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Carnavale Resources Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1149961100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €46.02 Million | 412.65% |
| Total Equity | €11.15 Million | 100.00% |
Carnavale Resources Limited Competitors by Market Cap
The table below lists competitors of Carnavale Resources Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Ancora Indonesia Resources Tbk
JK:OKAS
|
$17.25 Million |
|
Freeport Resources Inc
V:FRI
|
$17.25 Million |
|
Wicaksana Overseas International
JK:WICO
|
$17.25 Million |
|
Rectitude Holdings Ltd Ordinary Shares
NASDAQ:RECT
|
$17.25 Million |
|
Yulho Co. Ltd
KQ:072770
|
$17.23 Million |
|
Primega Group Holdings Limited Ordinary Shares
NASDAQ:PGHL
|
$17.22 Million |
|
GoHealth Inc.
NASDAQ:GOCO
|
$17.22 Million |
|
SILVER DOLLAR RES
F:4YW
|
$17.22 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Carnavale Resources Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 8,600,831 to 11,153,260, a change of 2,552,429 (29.7%).
- Net loss of 791,143 reduced equity.
- Share repurchases of 163,928 reduced equity.
- New share issuances of 3,105,675 increased equity.
- Other factors increased equity by 401,825.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-791.14K | -7.09% |
| Share Repurchases | €163.93K | -1.47% |
| Share Issuances | €3.11 Million | +27.85% |
| Other Changes | €401.82K | +3.6% |
| Total Change | €- | 29.68% |
Book Value vs Market Value Analysis
This analysis compares Carnavale Resources Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 19.34x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 22.42x to 19.34x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-06-30 | €0.00 | €0.06 | x |
| 2018-06-30 | €0.00 | €0.06 | x |
| 2019-06-30 | €0.00 | €0.06 | x |
| 2020-06-30 | €0.00 | €0.06 | x |
| 2021-06-30 | €0.00 | €0.06 | x |
| 2022-06-30 | €0.00 | €0.06 | x |
| 2023-06-30 | €0.00 | €0.06 | x |
| 2024-06-30 | €0.00 | €0.06 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Carnavale Resources Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -7.09%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.03x
- Recent ROE (-7.09%) is above the historical average (-48.64%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | -63.40% | -2457.18% | 0.02x | 1.05x | €-1.10 Million |
| 2015 | -21.57% | -719.95% | 0.03x | 1.02x | €-808.42K |
| 2016 | -212.12% | -9815.70% | 0.02x | 1.06x | €-3.04 Million |
| 2017 | -27.98% | -2308.39% | 0.01x | 1.03x | €-610.60K |
| 2018 | -29.61% | -1183.25% | 0.02x | 1.03x | €-824.95K |
| 2019 | -22.27% | -4686.25% | 0.00x | 1.22x | €-695.40K |
| 2020 | -108.24% | 0.00% | 0.00x | 1.04x | €-2.57 Million |
| 2021 | -21.70% | 0.00% | 0.00x | 1.04x | €-2.17 Million |
| 2022 | -15.76% | 0.00% | 0.00x | 1.06x | €-2.31 Million |
| 2023 | -5.26% | 0.00% | 0.00x | 1.04x | €-1.31 Million |
| 2024 | -7.09% | 0.00% | 0.00x | 1.03x | €-1.91 Million |
Industry Comparison
This section compares Carnavale Resources Limited's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $13,665,172
- Average return on equity (ROE) among peers: -60.82%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Carnavale Resources Limited (YBB) | €11.15 Million | -63.40% | 0.03x | $17.23 Million |
| Scandium International Mining Corp (0E6) | $3.10 Million | -89.51% | 0.07x | $17.79 Million |
| Asiamet Resources Ltd (0FK) | $-286.00K | 0.00% | 0.00x | $25.79 Million |
| Global Li-Ion Graphite Corp (0TD) | $3.82 Million | -29.84% | 0.10x | $581.83K |
| Benz Mining Corp (1VU) | $3.51 Million | -359.60% | 0.72x | $221.87 Million |
| Pacific Empire Minerals Corp (1YK) | $576.94K | -51.70% | 0.11x | $7.21 Million |
| PURANIUM ENERGY LTD. (2DK) | $-93.86K | 0.00% | 0.00x | $469.66K |
| TROUBADOUR RESOURCES INC. (2QD0) | $7.88 Million | -26.62% | 0.08x | $1.14 Million |
| GOLCAP RESOURCES CORP (2SO0) | $-2.39K | 0.00% | 0.00x | $2.74 Million |
| CDN Maverick Capital Corp. (338B) | $4.61 Million | -41.96% | 0.12x | $2.29 Million |
| Adriatic Metals Plc (3FN) | $113.54 Million | -8.98% | 0.16x | $1.23 Billion |
About Carnavale Resources Limited
Carnavale Resources Limited operates as a mineral exploration company in Australia. It primarily explores for tin, lithium, cobalt, silver, nickel, gold, copper, precious metals, and other strategic minerals. The company also involved in investing activities. Carnavale Resources Limited was incorporated in 2006 and is based in Mount Hawthorn, Australia.