Telia Lietuva AB (ZWS) - Net Assets
Based on the latest financial reports, Telia Lietuva AB (ZWS) has net assets worth €356.67 Million EUR (≈ $416.98 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€586.10 Million ≈ $685.21 Million USD) and total liabilities (€229.43 Million ≈ $268.23 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Read debt load of Telia Lietuva AB for a breakdown of total debt and financial obligations.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €356.67 Million |
| % of Total Assets | 60.85% |
| Annual Growth Rate | 4.6% |
| 5-Year Change | 13.43% |
| 10-Year Change | 60.24% |
| Growth Volatility | 5.57 |
Telia Lietuva AB - Net Assets Trend (2014–2024)
This chart illustrates how Telia Lietuva AB's net assets have evolved over time, based on quarterly financial data. Also explore total assets of Telia Lietuva AB for the complete picture of this company's asset base.
Annual Net Assets for Telia Lietuva AB (2014–2024)
The table below shows the annual net assets of Telia Lietuva AB from 2014 to 2024. For live valuation and market cap data, see market value of Telia Lietuva AB.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €376.01 Million ≈ $439.60 Million |
+5.38% |
| 2023-12-31 | €356.83 Million ≈ $417.17 Million |
+8.73% |
| 2022-12-31 | €328.19 Million ≈ $383.69 Million |
-0.56% |
| 2021-12-31 | €330.05 Million ≈ $385.87 Million |
-0.44% |
| 2020-12-31 | €331.51 Million ≈ $387.57 Million |
+1.05% |
| 2019-12-31 | €328.08 Million ≈ $383.56 Million |
+2.60% |
| 2018-12-31 | €319.78 Million ≈ $373.85 Million |
+4.96% |
| 2017-12-31 | €304.65 Million ≈ $356.17 Million |
+12.70% |
| 2016-12-31 | €270.33 Million ≈ $316.04 Million |
+15.20% |
| 2015-12-31 | €234.66 Million ≈ $274.34 Million |
-2.18% |
| 2014-12-31 | €239.88 Million ≈ $280.44 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Telia Lietuva AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 167.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €190.16 Million | 50.57% |
| Other Components | €185.85 Million | 49.43% |
| Total Equity | €376.01 Million | 100.00% |
Telia Lietuva AB Competitors by Market Cap
The table below lists competitors of Telia Lietuva AB ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Pursuit Attractions and Hospitality, Inc.
NYSE:PRSU
|
$1.05 Billion |
|
Mingyue Optical Lens Co.Ltd.
SHE:301101
|
$1.05 Billion |
|
BeiJing Certificate Authority Co Ltd
SHE:300579
|
$1.05 Billion |
|
B.Grimm Power Public Company Limited
BK:BGRIM
|
$1.05 Billion |
|
Sharda Cropchem Limited
NSE:SHARDACROP
|
$1.05 Billion |
|
Great-Sun Foods Co Ltd
SHG:603336
|
$1.05 Billion |
|
ZEAL Network SE
XETRA:TIMA
|
$1.05 Billion |
|
Prosegur Cash S.A
MC:CASH
|
$1.05 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Telia Lietuva AB's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 356,828,000 to 376,012,000, a change of 19,184,000 (5.4%).
- Net income of 71,619,000 contributed positively to equity growth.
- Dividend payments of 52,435,000 reduced retained earnings.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €71.62 Million | +19.05% |
| Dividends Paid | €52.44 Million | -13.95% |
| Total Change | €- | 5.38% |
Book Value vs Market Value Analysis
This analysis compares Telia Lietuva AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.59x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 4.44x to 3.59x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €0.52 | €2.32 | x |
| 2018-12-31 | €0.55 | €2.32 | x |
| 2019-12-31 | €0.56 | €2.32 | x |
| 2020-12-31 | €0.57 | €2.32 | x |
| 2021-12-31 | €0.57 | €2.32 | x |
| 2022-12-31 | €0.56 | €2.32 | x |
| 2023-12-31 | €0.61 | €2.32 | x |
| 2024-12-31 | €0.65 | €2.32 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Telia Lietuva AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 19.05%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 14.58%
- • Asset Turnover: 0.80x
- • Equity Multiplier: 1.62x
- Recent ROE (19.05%) is above the historical average (16.79%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | 15.87% | 18.82% | 0.71x | 1.19x | €14.09 Million |
| 2015 | 14.56% | 16.70% | 0.71x | 1.22x | €10.71 Million |
| 2016 | 15.35% | 12.00% | 0.59x | 2.19x | €14.46 Million |
| 2017 | 17.00% | 14.00% | 0.65x | 1.86x | €21.34 Million |
| 2018 | 17.11% | 14.53% | 0.67x | 1.76x | €22.72 Million |
| 2019 | 16.68% | 14.09% | 0.63x | 1.87x | €21.92 Million |
| 2020 | 16.85% | 14.03% | 0.65x | 1.84x | €22.72 Million |
| 2021 | 17.21% | 13.50% | 0.66x | 1.94x | €23.80 Million |
| 2022 | 17.18% | 12.68% | 0.73x | 1.86x | €23.58 Million |
| 2023 | 17.82% | 13.34% | 0.77x | 1.73x | €27.91 Million |
| 2024 | 19.05% | 14.58% | 0.80x | 1.62x | €34.02 Million |
Industry Comparison
This section compares Telia Lietuva AB's net assets metrics with peer companies in the Telecom Services industry.
Industry Context
- Industry: Telecom Services
- Average net assets among peers: $49,548,597,757
- Average return on equity (ROE) among peers: 13.48%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Telia Lietuva AB (ZWS) | €356.67 Million | 15.87% | 0.64x | $1.05 Billion |
| LIBERTY LAT.AMER.A DL-01 (1LL) | $2.31 Billion | -3.19% | 4.89x | $300.16 Million |
| 1&1 AG (1U1) | $112.34 Million | 0.00% | 1.23x | $4.35 Billion |
| CHINA TOWER UNSP.ADR/100 (2Y10) | $197.69 Billion | 4.93% | 0.65x | $5.02 Billion |
| TELSTRA GROUP LTD SP.ADR (5KB) | $17.82 Billion | 10.82% | 1.53x | $37.53 Billion |
| VODACOM GROUP LTD. SP.ADR (5VD0) | $103.83 Billion | 15.69% | 1.32x | $15.26 Billion |
| EuroTeleSites AG (7YF) | $342.89 Million | 8.65% | 5.02x | $735.93 Million |
| AIRTEL AFRICA UNSP.ADR/10 (9AA0) | $3.81 Billion | 17.41% | 1.93x | $16.88 Billion |
| TRANSTEMA GROUP AB O.N. (9G8) | $558.70 Million | 23.64% | 2.07x | $12.20 Million |
| Advanced Info Service Public Company Limited (AISF) | $85.82 Billion | 30.31% | 2.93x | $97.10K |
| Verizon Communications Inc. (BAC) | $83.20 Billion | 26.52% | 3.41x | $174.74 Billion |
About Telia Lietuva AB
Telia Lietuva, AB provides telecommunications, information technology (IT), and television (TV) services to business and residential customers in the Republic of Lithuania, Sweden, Norway, Finland, Estonia, and Latvia. The company's Business Customer segment offers telecommunication and IT services, equipment sales, and customer care for large, medium, and small business, public institutions and … Read more