Kamux Suomi Oy (KAMUX) - Net Assets
Based on the latest financial reports, Kamux Suomi Oy (KAMUX) has net assets worth €104.10 Million EUR (≈ $121.70 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€195.10 Million ≈ $228.09 Million USD) and total liabilities (€91.00 Million ≈ $106.39 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check KAMUX tangible net worth ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €104.10 Million |
| % of Total Assets | 53.36% |
| Annual Growth Rate | 27.13% |
| 5-Year Change | -1.51% |
| 10-Year Change | 260.06% |
| Growth Volatility | 40.07 |
Kamux Suomi Oy - Net Assets Trend (2013–2025)
This chart illustrates how Kamux Suomi Oy's net assets have evolved over time, based on quarterly financial data. See Kamux Suomi Oy (KAMUX) liquidity interval to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Kamux Suomi Oy (2013–2025)
The table below shows the annual net assets of Kamux Suomi Oy from 2013 to 2025. For live valuation and market cap data, see market cap of Kamux Suomi Oy.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €104.10 Million ≈ $121.70 Million |
-4.50% |
| 2024-12-31 | €109.00 Million ≈ $127.43 Million |
-2.50% |
| 2023-12-31 | €111.80 Million ≈ $130.71 Million |
+3.23% |
| 2022-12-31 | €108.30 Million ≈ $126.61 Million |
+2.46% |
| 2021-12-31 | €105.70 Million ≈ $123.57 Million |
+10.56% |
| 2020-12-31 | €95.60 Million ≈ $111.77 Million |
+17.16% |
| 2019-12-31 | €81.60 Million ≈ $95.40 Million |
+18.43% |
| 2018-12-31 | €68.90 Million ≈ $80.55 Million |
+16.98% |
| 2017-12-31 | €58.90 Million ≈ $68.86 Million |
+103.72% |
| 2016-12-31 | €28.91 Million ≈ $33.80 Million |
+35.50% |
| 2015-12-31 | €21.34 Million ≈ $24.95 Million |
+66.70% |
| 2014-12-31 | €12.80 Million ≈ $14.96 Million |
+119.18% |
| 2013-12-31 | €5.84 Million ≈ $6.83 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Kamux Suomi Oy's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1306.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €80.60 Million | 77.50% |
| Common Stock | €100.00K | 0.10% |
| Other Comprehensive Income | €300.00K | 0.29% |
| Other Components | €23.00 Million | 22.12% |
| Total Equity | €104.00 Million | 100.00% |
Kamux Suomi Oy Competitors by Market Cap
The table below lists competitors of Kamux Suomi Oy ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Tai Roun Products Co Ltd
TW:1220
|
$65.02 Million |
|
ad pepper media International N.V
XETRA:APM
|
$65.05 Million |
|
Future Health Esg Corp
NASDAQ:FHLT
|
$65.06 Million |
|
Alithya Group Inc
NASDAQ:ALYAF
|
$65.06 Million |
|
U-Tech Media Corp
TW:3050
|
$64.94 Million |
|
Dongbang Trans
KO:004140
|
$64.94 Million |
|
Odysight.ai Inc. Common Stock
NASDAQ:ODYS
|
$64.93 Million |
|
Haemato AG
HM:HAEK
|
$64.92 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Kamux Suomi Oy's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 109,000,000 to 104,000,000, a change of -5,000,000 (-4.6%).
- Net loss of 2,300,000 reduced equity.
- Dividend payments of 2,800,000 reduced retained earnings.
- Share repurchases of 1,000,000 reduced equity.
- Other comprehensive income decreased equity by 23,900,000.
- Other factors increased equity by 25,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-2.30 Million | -2.21% |
| Dividends Paid | €2.80 Million | -2.69% |
| Share Repurchases | €1.00 Million | -0.96% |
| Other Comprehensive Income | €-23.90 Million | -22.98% |
| Other Changes | €25.00 Million | +24.04% |
| Total Change | €- | -4.59% |
Book Value vs Market Value Analysis
This analysis compares Kamux Suomi Oy's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.61x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 10.77x to 0.61x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-12-31 | €0.15 | €1.60 | x |
| 2014-12-31 | €0.35 | €1.60 | x |
| 2015-12-31 | €0.58 | €1.60 | x |
| 2016-12-31 | €0.77 | €1.60 | x |
| 2017-12-31 | €1.51 | €1.60 | x |
| 2018-12-31 | €1.72 | €1.60 | x |
| 2019-12-31 | €2.04 | €1.60 | x |
| 2020-12-31 | €2.39 | €1.60 | x |
| 2021-12-31 | €2.64 | €1.60 | x |
| 2022-12-31 | €2.71 | €1.60 | x |
| 2023-12-31 | €2.80 | €1.60 | x |
| 2024-12-31 | €2.73 | €1.60 | x |
| 2025-12-31 | €2.61 | €1.60 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Kamux Suomi Oy utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -2.21%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -0.26%
- • Asset Turnover: 4.49x
- • Equity Multiplier: 1.88x
- Recent ROE (-2.21%) is below the historical average (27.42%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 81.56% | 3.13% | 4.47x | 5.83x | €4.18 Million |
| 2014 | 54.80% | 3.26% | 5.30x | 3.17x | €5.73 Million |
| 2015 | 54.15% | 3.73% | 5.28x | 2.75x | €9.42 Million |
| 2016 | 38.08% | 2.72% | 5.16x | 2.71x | €8.12 Million |
| 2017 | 19.86% | 2.57% | 4.42x | 1.75x | €5.81 Million |
| 2018 | 21.19% | 2.77% | 4.59x | 1.67x | €7.71 Million |
| 2019 | 23.28% | 2.88% | 3.63x | 2.22x | €10.84 Million |
| 2020 | 24.37% | 3.22% | 3.79x | 2.00x | €13.74 Million |
| 2021 | 18.54% | 2.09% | 4.18x | 2.12x | €9.03 Million |
| 2022 | 9.97% | 1.11% | 4.73x | 1.89x | €-30.00K |
| 2023 | 8.59% | 0.96% | 4.65x | 1.93x | €-1.58 Million |
| 2024 | 4.22% | 0.46% | 4.42x | 2.09x | €-6.30 Million |
| 2025 | -2.21% | -0.26% | 4.49x | 1.88x | €-12.70 Million |
Industry Comparison
This section compares Kamux Suomi Oy's net assets metrics with peer companies in the Auto & Truck Dealerships industry.
No peer company data available for comparison.
About Kamux Suomi Oy
Kamux Oyj, together with its subsidiaries, engages in the wholesale and retail of used cars in Finland, Sweden, and Germany. The company offers financing and insurance products; and sells used cars in auctions, as well as various integrated services to consumer and corporate customers. It also provides Kamux Plus products which extend the liability for defects. The company provides its services t… Read more