Pihlajalinna Oy (PIHLIS) - Net Assets
Based on the latest financial reports, Pihlajalinna Oy (PIHLIS) has net assets worth €190.60 Million EUR (≈ $222.83 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€598.10 Million ≈ $699.24 Million USD) and total liabilities (€407.50 Million ≈ $476.41 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check PIHLIS financial resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €190.60 Million |
| % of Total Assets | 31.87% |
| Annual Growth Rate | 22.1% |
| 5-Year Change | 57.08% |
| 10-Year Change | 90.67% |
| Growth Volatility | 206.89 |
Pihlajalinna Oy - Net Assets Trend (2011–2025)
This chart illustrates how Pihlajalinna Oy's net assets have evolved over time, based on quarterly financial data. Also explore PIHLIS total assets for the complete picture of this company's asset base.
Annual Net Assets for Pihlajalinna Oy (2011–2025)
The table below shows the annual net assets of Pihlajalinna Oy from 2011 to 2025. For live valuation and market cap data, see PIHLIS stock market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €192.60 Million ≈ $225.17 Million |
+14.05% |
| 2024-12-31 | €168.87 Million ≈ $197.42 Million |
+16.79% |
| 2023-12-31 | €144.59 Million ≈ $169.04 Million |
+17.66% |
| 2022-12-31 | €122.89 Million ≈ $143.67 Million |
+0.23% |
| 2021-12-31 | €122.61 Million ≈ $143.35 Million |
+6.63% |
| 2020-12-31 | €114.99 Million ≈ $134.44 Million |
+8.40% |
| 2019-12-31 | €106.08 Million ≈ $124.02 Million |
-19.12% |
| 2018-12-31 | €131.16 Million ≈ $153.34 Million |
+23.90% |
| 2017-12-31 | €105.86 Million ≈ $123.76 Million |
+4.80% |
| 2016-12-31 | €101.01 Million ≈ $118.09 Million |
+8.09% |
| 2015-12-31 | €93.45 Million ≈ $109.26 Million |
+798.58% |
| 2014-12-31 | €10.40 Million ≈ $12.16 Million |
-72.85% |
| 2013-12-31 | €38.30 Million ≈ $44.78 Million |
+28.96% |
| 2012-12-31 | €29.70 Million ≈ $34.72 Million |
+152.40% |
| 2011-12-31 | €11.77 Million ≈ $13.76 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Pihlajalinna Oy's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2923.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €53.60 Million | 28.12% |
| Common Stock | €100.00K | 0.05% |
| Other Components | €136.90 Million | 71.83% |
| Total Equity | €190.60 Million | 100.00% |
Pihlajalinna Oy Competitors by Market Cap
The table below lists competitors of Pihlajalinna Oy ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Ngx Energy International Corp
V:GASX
|
$294.42 Million |
|
Jiangxi Haiyuan Composites Technology Co Ltd
SHE:002529
|
$294.48 Million |
|
MTM Critical Metals Ltd
AU:MTM
|
$294.57 Million |
|
Rojana Industrial Park Public Company Limited
BK:ROJNA
|
$294.73 Million |
|
GAEC Educacao SA
SA:ANIM3
|
$294.35 Million |
|
FrontView REIT, Inc.
NYSE:FVR
|
$294.35 Million |
|
LINAS AGRO GROUP EO 029
F:YG4
|
$294.31 Million |
|
Infinity Natural Resources, Inc.
NYSE:INR
|
$294.10 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Pihlajalinna Oy's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 170,720,000 to 190,600,000, a change of 19,880,000 (11.6%).
- Net income of 37,600,000 contributed positively to equity growth.
- Dividend payments of 9,900,000 reduced retained earnings.
- Share repurchases of 3,100,000 reduced equity.
- Other comprehensive income decreased equity by 137,626,999.
- Other factors increased equity by 132,906,999.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €37.60 Million | +19.73% |
| Dividends Paid | €9.90 Million | -5.19% |
| Share Repurchases | €3.10 Million | -1.63% |
| Other Comprehensive Income | €-137.63 Million | -72.21% |
| Other Changes | €132.91 Million | +69.73% |
| Total Change | €- | 11.64% |
Book Value vs Market Value Analysis
This analysis compares Pihlajalinna Oy's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.32x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 3.56x to 1.32x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | €3.14 | €11.20 | x |
| 2013-12-31 | €2.96 | €11.20 | x |
| 2014-12-31 | €0.71 | €11.20 | x |
| 2015-12-31 | €5.49 | €11.20 | x |
| 2016-12-31 | €4.74 | €11.20 | x |
| 2017-12-31 | €4.87 | €11.20 | x |
| 2018-12-31 | €5.48 | €11.20 | x |
| 2019-12-31 | €4.47 | €11.20 | x |
| 2020-12-31 | €4.86 | €11.20 | x |
| 2021-12-31 | €5.27 | €11.20 | x |
| 2022-12-31 | €5.49 | €11.20 | x |
| 2023-12-31 | €5.68 | €11.20 | x |
| 2024-12-31 | €7.58 | €11.20 | x |
| 2025-12-31 | €8.48 | €11.20 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Pihlajalinna Oy utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 19.73%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.76%
- • Asset Turnover: 1.09x
- • Equity Multiplier: 3.14x
- Recent ROE (19.73%) is above the historical average (9.38%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 3.82% | 2.33% | 0.50x | 3.31x | €-1.78 Million |
| 2013 | 11.83% | 4.21% | 0.98x | 2.86x | €680.00K |
| 2014 | 18.22% | 0.99% | 1.33x | 13.90x | €773.00K |
| 2015 | 0.50% | 0.22% | 1.15x | 2.01x | €-8.75 Million |
| 2016 | 8.23% | 2.02% | 1.83x | 2.23x | €-1.73 Million |
| 2017 | 9.49% | 2.24% | 1.67x | 2.53x | €-514.30K |
| 2018 | 3.14% | 0.78% | 1.40x | 2.87x | €-8.36 Million |
| 2019 | 3.33% | 0.65% | 1.18x | 4.34x | €-6.75 Million |
| 2020 | 7.91% | 1.71% | 1.15x | 4.03x | €-2.29 Million |
| 2021 | 16.87% | 3.48% | 1.26x | 3.84x | €8.18 Million |
| 2022 | 7.68% | 1.38% | 1.04x | 5.34x | €-2.88 Million |
| 2023 | 4.47% | 0.80% | 1.10x | 5.14x | €-7.07 Million |
| 2024 | 16.03% | 3.88% | 1.12x | 3.69x | €10.29 Million |
| 2025 | 19.73% | 5.76% | 1.09x | 3.14x | €18.54 Million |
Industry Comparison
This section compares Pihlajalinna Oy's net assets metrics with peer companies in the Medical Care Facilities industry.
Industry Context
- Industry: Medical Care Facilities
- Average net assets among peers: $548,200,000
- Average return on equity (ROE) among peers: 13.08%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Pihlajalinna Oy (PIHLIS) | €190.60 Million | 3.82% | 2.14x | $294.35 Million |
| Terveystalo Oy (TTALO) | $548.20 Million | 13.08% | 1.55x | $1.15 Billion |
About Pihlajalinna Oy
Pihlajalinna Oyj provides social, healthcare, and wellbeing services to private persons, companies, insurance companies, and public sector entities in Finland. It operates in two segments, Private Healthcare Services and Public Services. The company offers general practitioner and medical specialist, occupational healthcare, social and healthcare outsourcing, fitness center, responsible doctor, a… Read more