Hostelworld Group PLC (HSW) - Net Assets

Latest as of June 2025: €70.70 Million EUR ≈ $82.66 Million USD

Based on the latest financial reports, Hostelworld Group PLC (HSW) has net assets worth €70.70 Million EUR (≈ $82.66 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€93.30 Million ≈ $109.08 Million USD) and total liabilities (€22.60 Million ≈ $26.42 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore balance sheet size of Hostelworld Group PLC for the complete picture of this company's asset base.

Key Net Assets Metrics

Metric Value
Current Net Assets €70.70 Million
% of Total Assets 75.78%
Annual Growth Rate N/A
5-Year Change -28.37%
10-Year Change -57.95%
Growth Volatility 15.82

Hostelworld Group PLC - Net Assets Trend (2012–2024)

This chart illustrates how Hostelworld Group PLC's net assets have evolved over time, based on quarterly financial data. For live valuation and market cap data, see Hostelworld Group PLC market cap and net worth.

Annual Net Assets for Hostelworld Group PLC (2012–2024)

The table below shows the annual net assets of Hostelworld Group PLC from 2012 to 2024. Explore HSW operating cash flow to assess how effectively this company generates cash.

Year Net Assets Change
2024-12-31 €70.10 Million
≈ $81.95 Million
+18.41%
2023-12-31 €59.20 Million
≈ $69.21 Million
+13.32%
2022-12-31 €52.24 Million
≈ $61.08 Million
-22.15%
2021-12-31 €67.11 Million
≈ $78.45 Million
-31.43%
2020-12-31 €97.86 Million
≈ $114.41 Million
-25.73%
2019-12-31 €131.77 Million
≈ $154.06 Million
-3.29%
2018-12-31 €136.25 Million
≈ $159.29 Million
-7.28%
2017-12-31 €146.95 Million
≈ $171.80 Million
-8.12%
2016-12-31 €159.94 Million
≈ $186.98 Million
-4.06%
2015-12-31 €166.70 Million
≈ $194.89 Million
+215.61%
2014-12-31 €-144.19 Million
≈ $-168.57 Million
-99.47%
2013-12-31 €-72.29 Million
≈ $-84.51 Million
-47.38%
2012-12-31 €-49.05 Million
≈ $-57.34 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Hostelworld Group PLC's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 10791000000.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings €51.40 Million 73.32%
Other Components €18.70 Million 26.68%
Total Equity €70.10 Million 100.00%

Hostelworld Group PLC Competitors by Market Cap

The table below lists competitors of Hostelworld Group PLC ranked by their market capitalization.

Company Market Cap
Shinsegae I&C
KO:035510
$187.97 Million
ÜSTRA Hannoversche Verkehrsbetriebe Aktiengesellschaft
F:HVB
$187.98 Million
TEN SQUARE GAMES SA
WAR:TEN
$187.99 Million
Staude Capital Global Value Fund Ltd
AU:GVF
$188.07 Million
Real Asset Acquisition Corp.
NASDAQ:RAAQ
$187.85 Million
Torque Metals Ltd
AU:TOR
$187.84 Million
Viking Tech
TWO:3624
$187.80 Million
Hoegh LNG Partners LP
OL:HLNG
$187.76 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Hostelworld Group PLC's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 59,200,000 to 70,100,000, a change of 10,900,000 (18.4%).
  • Net income of 9,100,000 contributed positively to equity growth.
  • Other factors increased equity by 1,800,000.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income €9.10 Million +12.98%
Other Changes €1.80 Million +2.57%
Total Change €- 18.41%

Book Value vs Market Value Analysis

This analysis compares Hostelworld Group PLC's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 2.30x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2012-12-31 €-0.51 €1.29 x
2013-12-31 €-0.75 €1.29 x
2014-12-31 €-1.49 €1.29 x
2015-12-31 €9.02 €1.29 x
2016-12-31 €1.65 €1.29 x
2017-12-31 €1.52 €1.29 x
2018-12-31 €1.41 €1.29 x
2019-12-31 €1.36 €1.29 x
2020-12-31 €0.92 €1.29 x
2021-12-31 €0.63 €1.29 x
2022-12-31 €0.44 €1.29 x
2023-12-31 €0.48 €1.29 x
2024-12-31 €0.56 €1.29 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Hostelworld Group PLC utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 12.98%
  • The company shows good efficiency in utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 9.89%
  • • Asset Turnover: 1.02x
  • • Equity Multiplier: 1.29x
  • Recent ROE (12.98%) is above the historical average (-3.67%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2012 0.00% -31.01% 0.29x 0.00x €-11.23 Million
2013 0.00% -51.43% 0.24x 0.00x €-22.18 Million
2014 0.00% -91.07% 0.41x 0.00x €-57.76 Million
2015 48.70% 97.27% 0.46x 1.08x €64.50 Million
2016 0.49% 0.97% 0.47x 1.07x €-15.21 Million
2017 7.66% 12.98% 0.55x 1.07x €-3.45 Million
2018 4.18% 6.93% 0.55x 1.10x €-7.93 Million
2019 6.37% 10.41% 0.54x 1.13x €-4.78 Million
2020 -49.92% -318.00% 0.13x 1.23x €-58.64 Million
2021 -53.67% -213.10% 0.15x 1.74x €-42.73 Million
2022 -33.04% -24.77% 0.65x 2.04x €-22.49 Million
2023 8.61% 5.47% 0.98x 1.60x €-820.00K
2024 12.98% 9.89% 1.02x 1.29x €2.09 Million

Industry Comparison

This section compares Hostelworld Group PLC's net assets metrics with peer companies in the Travel Services industry.

No peer company data available for comparison.

About Hostelworld Group PLC

IR:HSW Ireland Travel Services
Market Cap
$187.92 Million
€160.73 Million EUR
Market Cap Rank
#16775 Global
#17 in Ireland
Share Price
€1.29
Change (1 day)
+3.20%
52-Week Range
€1.15 - €1.70
All Time High
€4.05
About

Hostelworld Group plc operates as an online travel agent focused on the hostel market worldwide. The company offers software and data processing services that facilitate hostel, B&B, hotel, and other accommodation bookings. It also provides business information consulting and marketing planning services; and marketing and research and development services, as well as management services. In addit… Read more