Irish Continental Group PLC (IR5B) - Net Assets
Based on the latest financial reports, Irish Continental Group PLC (IR5B) has net assets worth €303.90 Million EUR (≈ $355.29 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€697.50 Million ≈ $815.45 Million USD) and total liabilities (€393.60 Million ≈ $460.16 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check IR5B tangible net worth ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €303.90 Million |
| % of Total Assets | 43.57% |
| Annual Growth Rate | 12.39% |
| 5-Year Change | 21.21% |
| 10-Year Change | 179.05% |
| Growth Volatility | 46.8 |
Irish Continental Group PLC - Net Assets Trend (1986–2024)
This chart illustrates how Irish Continental Group PLC's net assets have evolved over time, based on quarterly financial data. See IR5B cash and liquid assets coverage to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Irish Continental Group PLC (1986–2024)
The table below shows the annual net assets of Irish Continental Group PLC from 1986 to 2024. For live valuation and market cap data, see IR5B stock market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €322.30 Million ≈ $376.80 Million |
+14.17% |
| 2023-12-31 | €282.30 Million ≈ $330.04 Million |
+8.24% |
| 2022-12-31 | €260.80 Million ≈ $304.90 Million |
+4.45% |
| 2021-12-31 | €249.70 Million ≈ $291.93 Million |
-6.09% |
| 2020-12-31 | €265.90 Million ≈ $310.87 Million |
-7.64% |
| 2019-12-31 | €287.90 Million ≈ $336.59 Million |
+13.84% |
| 2018-12-31 | €252.90 Million ≈ $295.67 Million |
+13.00% |
| 2017-12-31 | €223.80 Million ≈ $261.65 Million |
+54.99% |
| 2016-12-31 | €144.40 Million ≈ $168.82 Million |
+25.02% |
| 2015-12-31 | €115.50 Million ≈ $135.03 Million |
+88.42% |
| 2014-12-31 | €61.30 Million ≈ $71.67 Million |
+45.26% |
| 2013-12-31 | €42.20 Million ≈ $49.34 Million |
+134.44% |
| 2012-12-31 | €18.00 Million ≈ $21.04 Million |
-88.13% |
| 2011-12-31 | €151.60 Million ≈ $177.24 Million |
-14.83% |
| 2010-12-31 | €178.00 Million ≈ $208.10 Million |
+16.87% |
| 2009-12-31 | €152.30 Million ≈ $178.05 Million |
+0.07% |
| 2008-12-31 | €152.20 Million ≈ $177.94 Million |
-28.31% |
| 2007-12-31 | €212.30 Million ≈ $248.20 Million |
+19.07% |
| 2006-12-31 | €178.30 Million ≈ $208.45 Million |
+26.99% |
| 2005-12-31 | €140.40 Million ≈ $164.14 Million |
-7.08% |
| 2004-12-31 | €151.10 Million ≈ $176.65 Million |
-17.66% |
| 2003-12-31 | €183.50 Million ≈ $214.53 Million |
-1.29% |
| 2002-12-31 | €185.90 Million ≈ $217.34 Million |
-3.48% |
| 2001-12-31 | €192.60 Million ≈ $225.17 Million |
-2.48% |
| 2000-12-31 | €197.50 Million ≈ $230.90 Million |
+15.97% |
| 1999-12-31 | €170.30 Million ≈ $199.10 Million |
+25.00% |
| 1998-12-31 | €136.24 Million ≈ $159.28 Million |
+14.39% |
| 1997-12-31 | €119.10 Million ≈ $139.24 Million |
+18.52% |
| 1996-12-31 | €100.49 Million ≈ $117.48 Million |
+13.78% |
| 1995-12-31 | €88.32 Million ≈ $103.25 Million |
+47.74% |
| 1994-12-31 | €59.78 Million ≈ $69.89 Million |
+159.93% |
| 1993-12-31 | €23.00 Million ≈ $26.89 Million |
+25.38% |
| 1992-12-31 | €18.34 Million ≈ $21.44 Million |
+16.55% |
| 1991-12-31 | €15.74 Million ≈ $18.40 Million |
+15.44% |
| 1990-12-31 | €13.63 Million ≈ $15.94 Million |
+9.25% |
| 1989-12-31 | €12.48 Million ≈ $14.59 Million |
+15.02% |
| 1988-12-31 | €10.85 Million ≈ $12.68 Million |
+6.61% |
| 1987-12-31 | €10.18 Million ≈ $11.90 Million |
+166.95% |
| 1986-12-31 | €3.81 Million ≈ $4.46 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Irish Continental Group PLC's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 29442200000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €293.20 Million | 90.97% |
| Other Components | €29.10 Million | 9.03% |
| Total Equity | €322.30 Million | 100.00% |
Irish Continental Group PLC Competitors by Market Cap
The table below lists competitors of Irish Continental Group PLC ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Fujian Longma Envi Sanitation
SHG:603686
|
$891.19 Million |
|
Zhejiang Kingland Pipeline and Technologies Co Ltd
SHE:002443
|
$891.20 Million |
|
Shandong Xinhua Pharmaceutical Co Ltd
SHE:000756
|
$891.26 Million |
|
Pharming Group NV
AS:PHARM
|
$891.47 Million |
|
Seegene Inc
KQ:096530
|
$890.63 Million |
|
Formosa Taffeta Co Ltd
TW:1434
|
$890.52 Million |
|
Sparebanken Sor
OL:SOR
|
$890.43 Million |
|
Guotai Epoint Software Co Ltd
SHG:688232
|
$890.02 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Irish Continental Group PLC's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 282,300,000 to 322,300,000, a change of 40,000,000 (14.2%).
- Net income of 59,900,000 contributed positively to equity growth.
- Dividend payments of 24,700,000 reduced retained earnings.
- Share repurchases of 9,000,000 reduced equity.
- Other factors increased equity by 16,800,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €59.90 Million | +18.59% |
| Dividends Paid | €24.70 Million | -7.66% |
| Share Repurchases | €9.00 Million | -2.79% |
| Other Changes | €16.80 Million | +5.21% |
| Total Change | €- | 14.17% |
Book Value vs Market Value Analysis
This analysis compares Irish Continental Group PLC's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.26x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 450.67x to 3.26x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1986-12-31 | €0.01 | €6.38 | x |
| 1987-12-31 | €0.04 | €6.38 | x |
| 1988-12-31 | €0.04 | €6.38 | x |
| 1989-12-31 | €0.05 | €6.38 | x |
| 1990-12-31 | €0.05 | €6.38 | x |
| 1991-12-31 | €0.06 | €6.38 | x |
| 1992-12-31 | €0.11 | €6.38 | x |
| 1993-12-31 | €0.13 | €6.38 | x |
| 1994-12-31 | €0.27 | €6.38 | x |
| 1995-12-31 | €0.35 | €6.38 | x |
| 1996-12-31 | €0.40 | €6.38 | x |
| 1997-12-31 | €0.46 | €6.38 | x |
| 1998-12-31 | €0.51 | €6.38 | x |
| 1999-12-31 | €0.63 | €6.38 | x |
| 2000-12-31 | €0.73 | €6.38 | x |
| 2001-12-31 | €0.72 | €6.38 | x |
| 2002-12-31 | €0.69 | €6.38 | x |
| 2003-12-31 | €0.75 | €6.38 | x |
| 2004-12-31 | €0.64 | €6.38 | x |
| 2005-12-31 | €0.60 | €6.38 | x |
| 2006-12-31 | €0.76 | €6.38 | x |
| 2007-12-31 | €0.88 | €6.38 | x |
| 2008-12-31 | €0.61 | €6.38 | x |
| 2009-12-31 | €0.61 | €6.38 | x |
| 2010-12-31 | €0.71 | €6.38 | x |
| 2011-12-31 | €0.60 | €6.38 | x |
| 2012-12-31 | €0.08 | €6.38 | x |
| 2013-12-31 | €0.23 | €6.38 | x |
| 2014-12-31 | €0.33 | €6.38 | x |
| 2015-12-31 | €0.61 | €6.38 | x |
| 2016-12-31 | €0.76 | €6.38 | x |
| 2017-12-31 | €1.18 | €6.38 | x |
| 2018-12-31 | €1.32 | €6.38 | x |
| 2019-12-31 | €1.51 | €6.38 | x |
| 2020-12-31 | €1.42 | €6.38 | x |
| 2021-12-31 | €1.34 | €6.38 | x |
| 2022-12-31 | €1.53 | €6.38 | x |
| 2023-12-31 | €1.70 | €6.38 | x |
| 2024-12-31 | €1.96 | €6.38 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Irish Continental Group PLC utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 18.59%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 9.92%
- • Asset Turnover: 0.94x
- • Equity Multiplier: 1.98x
- Recent ROE (18.59%) is below the historical average (24.26%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1986 | -48.58% | -5.77% | 0.97x | 8.64x | €-2.23 Million |
| 1987 | 43.21% | 13.65% | 1.13x | 2.80x | €3.38 Million |
| 1988 | 5.77% | 1.84% | 1.24x | 2.53x | €-458.90K |
| 1989 | 10.56% | 3.70% | 1.29x | 2.21x | €70.20K |
| 1990 | 16.59% | 5.65% | 1.36x | 2.16x | €898.80K |
| 1991 | 15.75% | 8.01% | 1.11x | 1.78x | €904.30K |
| 1992 | 11.05% | 1.97% | 1.99x | 2.81x | €191.80K |
| 1993 | 20.61% | 4.36% | 1.91x | 2.48x | €2.44 Million |
| 1994 | 14.81% | 7.58% | 0.85x | 2.29x | €2.88 Million |
| 1995 | 15.51% | 9.27% | 0.70x | 2.40x | €4.87 Million |
| 1996 | 14.15% | 8.80% | 0.64x | 2.51x | €4.17 Million |
| 1997 | 15.35% | 10.35% | 0.59x | 2.53x | €6.37 Million |
| 1998 | 16.59% | 10.59% | 0.68x | 2.32x | €8.98 Million |
| 1999 | 15.50% | 10.59% | 0.62x | 2.36x | €9.37 Million |
| 2000 | 9.37% | 6.03% | 0.68x | 2.28x | €-1.25 Million |
| 2002 | 11.30% | 7.15% | 0.68x | 2.33x | €2.41 Million |
| 2003 | 9.48% | 5.72% | 0.76x | 2.17x | €-950.00K |
| 2004 | 3.64% | 1.88% | 0.82x | 2.36x | €-9.61 Million |
| 2005 | -11.25% | -5.29% | 0.84x | 2.54x | €-29.84 Million |
| 2006 | 18.12% | 10.35% | 0.83x | 2.10x | €14.47 Million |
| 2007 | 18.04% | 10.76% | 0.92x | 1.82x | €17.07 Million |
| 2008 | 26.61% | 11.81% | 1.10x | 2.05x | €25.28 Million |
| 2009 | 16.55% | 9.67% | 0.95x | 1.80x | €9.97 Million |
| 2010 | 21.91% | 14.87% | 0.95x | 1.55x | €21.20 Million |
| 2011 | 18.27% | 10.14% | 1.07x | 1.68x | €12.54 Million |
| 2012 | 235.56% | 16.56% | 0.99x | 14.37x | €40.60 Million |
| 2013 | 63.51% | 10.12% | 1.11x | 5.64x | €22.58 Million |
| 2014 | 91.35% | 19.30% | 1.32x | 3.58x | €49.87 Million |
| 2015 | 46.49% | 16.75% | 1.31x | 2.12x | €42.15 Million |
| 2016 | 40.72% | 18.07% | 1.12x | 2.02x | €44.36 Million |
| 2017 | 37.22% | 24.86% | 0.85x | 1.76x | €60.92 Million |
| 2018 | 22.85% | 17.50% | 0.64x | 2.03x | €32.51 Million |
| 2019 | 20.91% | 16.84% | 0.60x | 2.06x | €31.41 Million |
| 2020 | -7.15% | -6.86% | 0.48x | 2.18x | €-45.59 Million |
| 2021 | -1.96% | -1.46% | 0.65x | 2.05x | €-29.87 Million |
| 2022 | 22.93% | 10.22% | 1.02x | 2.20x | €33.72 Million |
| 2023 | 21.82% | 10.77% | 1.00x | 2.03x | €33.37 Million |
| 2024 | 18.59% | 9.92% | 0.94x | 1.98x | €27.67 Million |
Industry Comparison
This section compares Irish Continental Group PLC's net assets metrics with peer companies in the Marine Shipping industry.
No peer company data available for comparison.
About Irish Continental Group PLC
Irish Continental Group plc operates as a maritime transport company in Ireland, the United Kingdom, and Continental Europe. It operates through two segments, Ferries, and Container and Terminal. The Ferries segment provides ferry services carrying passengers and roll on roll off freight on short sea routes; and chartering services. The Container and Terminal segment provides door-to-door and fee… Read more