Origin Enterprises Plc (OIZ) - Net Assets

Latest as of January 2025: €405.38 Million EUR ≈ $473.93 Million USD

Based on the latest financial reports, Origin Enterprises Plc (OIZ) has net assets worth €405.38 Million EUR (≈ $473.93 Million USD) as of January 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€1.32 Billion ≈ $1.54 Billion USD) and total liabilities (€912.24 Million ≈ $1.07 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore OIZ total assets for the complete picture of this company's asset base.

Key Net Assets Metrics

Metric Value
Current Net Assets €405.38 Million
% of Total Assets 30.77%
Annual Growth Rate 7.75%
5-Year Change 29.65%
10-Year Change 43.41%
Growth Volatility 27.01

Origin Enterprises Plc - Net Assets Trend (2005–2024)

This chart illustrates how Origin Enterprises Plc's net assets have evolved over time, based on quarterly financial data. For live valuation and market cap data, see Origin Enterprises Plc market cap and net worth.

Annual Net Assets for Origin Enterprises Plc (2005–2024)

The table below shows the annual net assets of Origin Enterprises Plc from 2005 to 2024. Explore OIZ cash flow metrics to assess how effectively this company generates cash.

Year Net Assets Change
2024-07-31 €404.93 Million
≈ $473.41 Million
-1.38%
2023-07-31 €410.59 Million
≈ $480.03 Million
+1.94%
2022-07-31 €402.78 Million
≈ $470.89 Million
+11.57%
2021-07-31 €361.00 Million
≈ $422.05 Million
+15.59%
2020-07-31 €312.33 Million
≈ $365.14 Million
-9.69%
2019-07-31 €345.84 Million
≈ $404.32 Million
+4.72%
2018-07-31 €330.25 Million
≈ $386.09 Million
+15.18%
2017-07-31 €286.73 Million
≈ $335.22 Million
+2.66%
2016-07-31 €279.30 Million
≈ $326.53 Million
-1.08%
2015-07-31 €282.36 Million
≈ $330.10 Million
+26.08%
2014-07-31 €223.96 Million
≈ $261.83 Million
-18.44%
2013-07-31 €274.59 Million
≈ $321.02 Million
+13.19%
2012-07-31 €242.59 Million
≈ $283.61 Million
+11.37%
2011-07-31 €217.82 Million
≈ $254.65 Million
+19.78%
2010-07-31 €181.84 Million
≈ $212.59 Million
+26.30%
2009-07-31 €143.98 Million
≈ $168.33 Million
-35.54%
2008-07-31 €223.38 Million
≈ $261.15 Million
+21.64%
2007-07-31 €183.63 Million
≈ $214.69 Million
+104.95%
2006-07-31 €89.60 Million
≈ $104.75 Million
-8.68%
2005-07-31 €98.11 Million
≈ $114.70 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Origin Enterprises Plc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 430.7% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (July 2024)

Component Amount Percentage
Retained Earnings €544.54 Million 134.48%
Total Equity €404.93 Million 100.00%

Origin Enterprises Plc Competitors by Market Cap

The table below lists competitors of Origin Enterprises Plc ranked by their market capitalization.

Company Market Cap
Allied Electronics Corporation Ltd
JSE:AEL
$458.09 Million
Menif Financial Services Ltd
TA:MNIF
$458.20 Million
Utechzone Co Ltd
TWO:3455
$458.21 Million
Ho Chi Minh City Infrastructure Investment JSC
VN:CII
$458.26 Million
Automotive Properties Real Estate Investment Trust
TO:APR-UN
$458.05 Million
Northern Arc Capital Ltd
NSE:NORTHARC
$457.99 Million
Aydem Yenilenebilir Enerji AS
IS:AYDEM
$457.92 Million
Zhejiang Golden Eagle Co Ltd
SHG:600232
$457.91 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Origin Enterprises Plc's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 410,593,000 to 404,930,000, a change of -5,663,000 (-1.4%).
  • Net income of 40,428,000 contributed positively to equity growth.
  • Dividend payments of 18,540,000 reduced retained earnings.
  • Share repurchases of 18,150,000 reduced equity.
  • New share issuances of 1,608,000 increased equity.
  • Other factors decreased equity by 11,009,000.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income €40.43 Million +9.98%
Dividends Paid €18.54 Million -4.58%
Share Repurchases €18.15 Million -4.48%
Share Issuances €1.61 Million +0.4%
Other Changes €-11.01 Million -2.72%
Total Change €- -1.38%

Book Value vs Market Value Analysis

This analysis compares Origin Enterprises Plc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 1.23x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has decreased from 6.33x to 1.23x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2005-07-31 €0.74 €4.66 x
2006-07-31 €0.67 €4.66 x
2007-07-31 €1.33 €4.66 x
2008-07-31 €1.61 €4.66 x
2009-07-31 €1.08 €4.66 x
2010-07-31 €1.32 €4.66 x
2011-07-31 €1.57 €4.66 x
2012-07-31 €1.75 €4.66 x
2013-07-31 €1.98 €4.66 x
2014-07-31 €1.72 €4.66 x
2015-07-31 €2.25 €4.66 x
2016-07-31 €2.22 €4.66 x
2017-07-31 €2.27 €4.66 x
2018-07-31 €2.61 €4.66 x
2019-07-31 €2.73 €4.66 x
2020-07-31 €2.44 €4.66 x
2021-07-31 €2.87 €4.66 x
2022-07-31 €3.49 €4.66 x
2023-07-31 €3.67 €4.66 x
2024-07-31 €3.80 €4.66 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Origin Enterprises Plc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 9.98%
  • The company has moderate efficiency in generating returns from equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 1.98%
  • • Asset Turnover: 1.46x
  • • Equity Multiplier: 3.46x
  • Recent ROE (9.98%) is below the historical average (17.58%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2005 41.89% 5.22% 2.26x 3.55x €31.22 Million
2006 35.38% 3.87% 2.68x 3.41x €22.67 Million
2007 18.00% 3.68% 1.91x 2.56x €14.52 Million
2008 20.15% 2.97% 1.68x 4.03x €22.51 Million
2009 -39.47% -3.77% 2.05x 5.11x €-71.22 Million
2010 26.42% 4.46% 1.56x 3.81x €29.85 Million
2011 21.03% 3.64% 1.61x 3.58x €24.02 Million
2012 17.69% 3.20% 1.51x 3.66x €18.65 Million
2013 26.59% 5.15% 1.58x 3.27x €45.55 Million
2014 28.35% 4.49% 1.54x 4.09x €41.09 Million
2015 27.36% 5.30% 1.41x 3.66x €49.02 Million
2016 20.69% 3.80% 1.37x 3.98x €29.87 Million
2017 15.91% 2.98% 1.41x 3.78x €16.95 Million
2018 17.19% 3.49% 1.35x 3.65x €23.76 Million
2019 15.24% 2.93% 1.38x 3.77x €18.14 Million
2020 6.36% 1.25% 1.29x 3.95x €-11.37 Million
2021 10.59% 2.31% 1.28x 3.59x €2.13 Million
2022 19.84% 3.41% 1.55x 3.75x €39.62 Million
2023 12.43% 2.08% 1.79x 3.35x €9.97 Million
2024 9.98% 1.98% 1.46x 3.46x €-65.00K

Industry Comparison

This section compares Origin Enterprises Plc's net assets metrics with peer companies in the Agricultural Inputs industry.

No peer company data available for comparison.

About Origin Enterprises Plc

IR:OIZ Ireland Agricultural Inputs
Market Cap
$584.46 Million
€499.92 Million EUR
Market Cap Rank
#12988 Global
#15 in Ireland
Share Price
€4.66
Change (1 day)
+2.42%
52-Week Range
€3.52 - €4.74
All Time High
€6.14
About

Origin Enterprises plc provides agronomy services company in Ireland, the United Kingdom, Brazil, Poland, Romania, Latin America, and internationally. It operates through two segments: Agriculture and Living Landscapes. The company provides integrated agronomy and on-farm services comprising agronomy advice, services, and inputs to arable, livestock, and fruit and vegetable growers; and seed, nut… Read more