Origin Enterprises Plc (OIZ) - Net Assets
Based on the latest financial reports, Origin Enterprises Plc (OIZ) has net assets worth €405.38 Million EUR (≈ $473.93 Million USD) as of January 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€1.32 Billion ≈ $1.54 Billion USD) and total liabilities (€912.24 Million ≈ $1.07 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore OIZ total assets for the complete picture of this company's asset base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €405.38 Million |
| % of Total Assets | 30.77% |
| Annual Growth Rate | 7.75% |
| 5-Year Change | 29.65% |
| 10-Year Change | 43.41% |
| Growth Volatility | 27.01 |
Origin Enterprises Plc - Net Assets Trend (2005–2024)
This chart illustrates how Origin Enterprises Plc's net assets have evolved over time, based on quarterly financial data. For live valuation and market cap data, see Origin Enterprises Plc market cap and net worth.
Annual Net Assets for Origin Enterprises Plc (2005–2024)
The table below shows the annual net assets of Origin Enterprises Plc from 2005 to 2024. Explore OIZ cash flow metrics to assess how effectively this company generates cash.
| Year | Net Assets | Change |
|---|---|---|
| 2024-07-31 | €404.93 Million ≈ $473.41 Million |
-1.38% |
| 2023-07-31 | €410.59 Million ≈ $480.03 Million |
+1.94% |
| 2022-07-31 | €402.78 Million ≈ $470.89 Million |
+11.57% |
| 2021-07-31 | €361.00 Million ≈ $422.05 Million |
+15.59% |
| 2020-07-31 | €312.33 Million ≈ $365.14 Million |
-9.69% |
| 2019-07-31 | €345.84 Million ≈ $404.32 Million |
+4.72% |
| 2018-07-31 | €330.25 Million ≈ $386.09 Million |
+15.18% |
| 2017-07-31 | €286.73 Million ≈ $335.22 Million |
+2.66% |
| 2016-07-31 | €279.30 Million ≈ $326.53 Million |
-1.08% |
| 2015-07-31 | €282.36 Million ≈ $330.10 Million |
+26.08% |
| 2014-07-31 | €223.96 Million ≈ $261.83 Million |
-18.44% |
| 2013-07-31 | €274.59 Million ≈ $321.02 Million |
+13.19% |
| 2012-07-31 | €242.59 Million ≈ $283.61 Million |
+11.37% |
| 2011-07-31 | €217.82 Million ≈ $254.65 Million |
+19.78% |
| 2010-07-31 | €181.84 Million ≈ $212.59 Million |
+26.30% |
| 2009-07-31 | €143.98 Million ≈ $168.33 Million |
-35.54% |
| 2008-07-31 | €223.38 Million ≈ $261.15 Million |
+21.64% |
| 2007-07-31 | €183.63 Million ≈ $214.69 Million |
+104.95% |
| 2006-07-31 | €89.60 Million ≈ $104.75 Million |
-8.68% |
| 2005-07-31 | €98.11 Million ≈ $114.70 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Origin Enterprises Plc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 430.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (July 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €544.54 Million | 134.48% |
| Total Equity | €404.93 Million | 100.00% |
Origin Enterprises Plc Competitors by Market Cap
The table below lists competitors of Origin Enterprises Plc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Allied Electronics Corporation Ltd
JSE:AEL
|
$458.09 Million |
|
Menif Financial Services Ltd
TA:MNIF
|
$458.20 Million |
|
Utechzone Co Ltd
TWO:3455
|
$458.21 Million |
|
Ho Chi Minh City Infrastructure Investment JSC
VN:CII
|
$458.26 Million |
|
Automotive Properties Real Estate Investment Trust
TO:APR-UN
|
$458.05 Million |
|
Northern Arc Capital Ltd
NSE:NORTHARC
|
$457.99 Million |
|
Aydem Yenilenebilir Enerji AS
IS:AYDEM
|
$457.92 Million |
|
Zhejiang Golden Eagle Co Ltd
SHG:600232
|
$457.91 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Origin Enterprises Plc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 410,593,000 to 404,930,000, a change of -5,663,000 (-1.4%).
- Net income of 40,428,000 contributed positively to equity growth.
- Dividend payments of 18,540,000 reduced retained earnings.
- Share repurchases of 18,150,000 reduced equity.
- New share issuances of 1,608,000 increased equity.
- Other factors decreased equity by 11,009,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €40.43 Million | +9.98% |
| Dividends Paid | €18.54 Million | -4.58% |
| Share Repurchases | €18.15 Million | -4.48% |
| Share Issuances | €1.61 Million | +0.4% |
| Other Changes | €-11.01 Million | -2.72% |
| Total Change | €- | -1.38% |
Book Value vs Market Value Analysis
This analysis compares Origin Enterprises Plc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.23x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 6.33x to 1.23x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-07-31 | €0.74 | €4.66 | x |
| 2006-07-31 | €0.67 | €4.66 | x |
| 2007-07-31 | €1.33 | €4.66 | x |
| 2008-07-31 | €1.61 | €4.66 | x |
| 2009-07-31 | €1.08 | €4.66 | x |
| 2010-07-31 | €1.32 | €4.66 | x |
| 2011-07-31 | €1.57 | €4.66 | x |
| 2012-07-31 | €1.75 | €4.66 | x |
| 2013-07-31 | €1.98 | €4.66 | x |
| 2014-07-31 | €1.72 | €4.66 | x |
| 2015-07-31 | €2.25 | €4.66 | x |
| 2016-07-31 | €2.22 | €4.66 | x |
| 2017-07-31 | €2.27 | €4.66 | x |
| 2018-07-31 | €2.61 | €4.66 | x |
| 2019-07-31 | €2.73 | €4.66 | x |
| 2020-07-31 | €2.44 | €4.66 | x |
| 2021-07-31 | €2.87 | €4.66 | x |
| 2022-07-31 | €3.49 | €4.66 | x |
| 2023-07-31 | €3.67 | €4.66 | x |
| 2024-07-31 | €3.80 | €4.66 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Origin Enterprises Plc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 9.98%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.98%
- • Asset Turnover: 1.46x
- • Equity Multiplier: 3.46x
- Recent ROE (9.98%) is below the historical average (17.58%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 41.89% | 5.22% | 2.26x | 3.55x | €31.22 Million |
| 2006 | 35.38% | 3.87% | 2.68x | 3.41x | €22.67 Million |
| 2007 | 18.00% | 3.68% | 1.91x | 2.56x | €14.52 Million |
| 2008 | 20.15% | 2.97% | 1.68x | 4.03x | €22.51 Million |
| 2009 | -39.47% | -3.77% | 2.05x | 5.11x | €-71.22 Million |
| 2010 | 26.42% | 4.46% | 1.56x | 3.81x | €29.85 Million |
| 2011 | 21.03% | 3.64% | 1.61x | 3.58x | €24.02 Million |
| 2012 | 17.69% | 3.20% | 1.51x | 3.66x | €18.65 Million |
| 2013 | 26.59% | 5.15% | 1.58x | 3.27x | €45.55 Million |
| 2014 | 28.35% | 4.49% | 1.54x | 4.09x | €41.09 Million |
| 2015 | 27.36% | 5.30% | 1.41x | 3.66x | €49.02 Million |
| 2016 | 20.69% | 3.80% | 1.37x | 3.98x | €29.87 Million |
| 2017 | 15.91% | 2.98% | 1.41x | 3.78x | €16.95 Million |
| 2018 | 17.19% | 3.49% | 1.35x | 3.65x | €23.76 Million |
| 2019 | 15.24% | 2.93% | 1.38x | 3.77x | €18.14 Million |
| 2020 | 6.36% | 1.25% | 1.29x | 3.95x | €-11.37 Million |
| 2021 | 10.59% | 2.31% | 1.28x | 3.59x | €2.13 Million |
| 2022 | 19.84% | 3.41% | 1.55x | 3.75x | €39.62 Million |
| 2023 | 12.43% | 2.08% | 1.79x | 3.35x | €9.97 Million |
| 2024 | 9.98% | 1.98% | 1.46x | 3.46x | €-65.00K |
Industry Comparison
This section compares Origin Enterprises Plc's net assets metrics with peer companies in the Agricultural Inputs industry.
No peer company data available for comparison.
About Origin Enterprises Plc
Origin Enterprises plc provides agronomy services company in Ireland, the United Kingdom, Brazil, Poland, Romania, Latin America, and internationally. It operates through two segments: Agriculture and Living Landscapes. The company provides integrated agronomy and on-farm services comprising agronomy advice, services, and inputs to arable, livestock, and fruit and vegetable growers; and seed, nut… Read more