Makmur Berkah Amanda Pt (AMAN) - Net Assets
Based on the latest financial reports, Makmur Berkah Amanda Pt (AMAN) has net assets worth Rp820.93 Billion IDR (≈ $48.10 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp1.45 Trillion ≈ $85.25 Million USD) and total liabilities (Rp633.93 Billion ≈ $37.15 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Makmur Berkah Amanda Pt asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp820.93 Billion |
| % of Total Assets | 56.43% |
| Annual Growth Rate | 9.67% |
| 5-Year Change | 29.64% |
| 10-Year Change | N/A |
| Growth Volatility | 4.68 |
Makmur Berkah Amanda Pt - Net Assets Trend (2016–2024)
This chart illustrates how Makmur Berkah Amanda Pt's net assets have evolved over time, based on quarterly financial data. Also explore Makmur Berkah Amanda Pt asset portfolio for the complete picture of this company's asset base.
Annual Net Assets for Makmur Berkah Amanda Pt (2016–2024)
The table below shows the annual net assets of Makmur Berkah Amanda Pt from 2016 to 2024. For live valuation and market cap data, see how much is Makmur Berkah Amanda Pt worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp766.24 Billion ≈ $44.90 Million |
+7.99% |
| 2023-12-31 | Rp709.54 Billion ≈ $41.58 Million |
+8.78% |
| 2022-12-31 | Rp652.28 Billion ≈ $38.22 Million |
+5.32% |
| 2021-12-31 | Rp619.31 Billion ≈ $36.29 Million |
+4.78% |
| 2020-12-31 | Rp591.05 Billion ≈ $34.63 Million |
+15.01% |
| 2019-12-31 | Rp513.91 Billion ≈ $30.11 Million |
+5.83% |
| 2018-12-31 | Rp485.61 Billion ≈ $28.45 Million |
+18.70% |
| 2017-12-31 | Rp409.12 Billion ≈ $23.97 Million |
+11.70% |
| 2016-12-31 | Rp366.25 Billion ≈ $21.46 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Makmur Berkah Amanda Pt's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 3.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp277.63 Billion | 36.46% |
| Common Stock | Rp387.35 Billion | 50.87% |
| Other Comprehensive Income | Rp22.60 Billion | 2.97% |
| Other Components | Rp73.89 Billion | 9.70% |
| Total Equity | Rp761.47 Billion | 100.00% |
Makmur Berkah Amanda Pt Competitors by Market Cap
The table below lists competitors of Makmur Berkah Amanda Pt ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Golden Energy Offshore Services AS
OL:GEOS
|
$58.11 Million |
|
HRS Co. Ltd
KQ:036640
|
$58.13 Million |
|
Sheh Fung Screws Co Ltd
TWO:2065
|
$58.13 Million |
|
Hyundai Industrial Co. Ltd
KQ:170030
|
$58.13 Million |
|
NSTS Bancorp Inc
NASDAQ:NSTS
|
$58.10 Million |
|
PW Consolidated Bhd
KLSE:7134
|
$58.09 Million |
|
ADVENICA AB
F:65R
|
$58.07 Million |
|
Universus Photo Imagings Limited
NSE:UNIVPHOTO
|
$58.07 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Makmur Berkah Amanda Pt's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 706,274,936,000 to 761,469,415,000, a change of 55,194,479,000 (7.8%).
- Net income of 58,726,984,000 contributed positively to equity growth.
- Dividend payments of 3,873,501,000 reduced retained earnings.
- Other comprehensive income increased equity by 10,155,923,000.
- Other factors decreased equity by 9,814,927,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp58.73 Billion | +7.71% |
| Dividends Paid | Rp3.87 Billion | -0.51% |
| Other Comprehensive Income | Rp10.16 Billion | +1.33% |
| Other Changes | Rp-9.81 Billion | -1.29% |
| Total Change | Rp- | 7.81% |
Book Value vs Market Value Analysis
This analysis compares Makmur Berkah Amanda Pt's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.30x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 2.30x to 1.30x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | Rp111.37 | Rp256.00 | x |
| 2017-12-31 | Rp124.41 | Rp256.00 | x |
| 2018-12-31 | Rp147.67 | Rp256.00 | x |
| 2019-12-31 | Rp130.11 | Rp256.00 | x |
| 2020-12-31 | Rp150.95 | Rp256.00 | x |
| 2021-12-31 | Rp159.08 | Rp256.00 | x |
| 2022-12-31 | Rp167.94 | Rp256.00 | x |
| 2023-12-31 | Rp182.34 | Rp256.00 | x |
| 2024-12-31 | Rp196.58 | Rp256.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Makmur Berkah Amanda Pt utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.71%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 28.72%
- • Asset Turnover: 0.15x
- • Equity Multiplier: 1.75x
- Recent ROE (7.71%) is below the historical average (9.07%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 23.66% | 68.65% | 0.28x | 1.22x | Rp50.02 Billion |
| 2017 | 10.60% | 54.49% | 0.14x | 1.40x | Rp2.46 Billion |
| 2018 | 14.78% | 48.13% | 0.22x | 1.41x | Rp23.22 Billion |
| 2019 | 2.74% | 14.34% | 0.13x | 1.44x | Rp-36.60 Billion |
| 2020 | 3.39% | 22.13% | 0.11x | 1.37x | Rp-38.66 Billion |
| 2021 | 5.44% | 33.32% | 0.12x | 1.40x | Rp-28.10 Billion |
| 2022 | 5.52% | 26.02% | 0.14x | 1.49x | Rp-29.16 Billion |
| 2023 | 7.82% | 30.96% | 0.16x | 1.54x | Rp-15.43 Billion |
| 2024 | 7.71% | 28.72% | 0.15x | 1.75x | Rp-17.42 Billion |
Industry Comparison
This section compares Makmur Berkah Amanda Pt's net assets metrics with peer companies in the Real Estate - Development industry.
Industry Context
- Industry: Real Estate - Development
- Average net assets among peers: $3,229,212,310,492
- Average return on equity (ROE) among peers: 3.70%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Makmur Berkah Amanda Pt (AMAN) | Rp820.93 Billion | 23.66% | 0.77x | $58.10 Million |
| Adhi Commuter Properti Tbk PT (ADCP) | $2.46 Trillion | 4.27% | 1.57x | $66.41 Million |
| Agung Podomoro Land Tbk (APLN) | $13.45 Trillion | 8.05% | 1.11x | $279.32 Million |
| Alam Sutera Realty Tbk (ASRI) | $1.76 Trillion | 3.34% | 0.73x | $153.13 Million |
| Bekasi Asri Pemula Tbk (BAPA) | $92.50 Billion | 5.43% | 0.90x | $9.23 Million |
| Bhakti Agung Propertindo (BAPI) | $9.21 Billion | 1.53% | 28.97x | $9.50 Million |
| Bumi Citra Permai Tbk (BCIP) | $305.36 Billion | 16.14% | 1.58x | $5.53 Million |
| Binakarya Jaya Abadi Tbk PT (BIKA) | $-344.95 Billion | 0.00% | 0.00x | $1.91 Million |
| Sentul City Tbk (BKSL) | $10.25 Trillion | -5.43% | 0.79x | $2.22 Million |
| Bumi Serpong Damai Tbk (BSDE) | $1.08 Trillion | 0.00% | 1.83x | $943.59 Million |
About Makmur Berkah Amanda Pt
PT Makmur Berkah Amanda Tbk, together with its subsidiary, operates as a real estate developer in Indonesia. It operates through Warehouse, Rental, Land, and Hospitality segments. The company's development portfolio comprises residential, commercial, warehouse, and industrial properties. PT Makmur Berkah Amanda Tbk was formerly known as PT Sidomaju Industri Estate. The company was founded in 1996… Read more