Andira Agro Tbk PT (ANDI) - Net Assets
Based on the latest financial reports, Andira Agro Tbk PT (ANDI) has net assets worth Rp131.47 Billion IDR (≈ $7.70 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp305.28 Billion ≈ $17.89 Million USD) and total liabilities (Rp173.82 Billion ≈ $10.19 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Andira Agro Tbk PT asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp131.47 Billion |
| % of Total Assets | 43.06% |
| Annual Growth Rate | 2.65% |
| 5-Year Change | -36.26% |
| 10-Year Change | N/A |
| Growth Volatility | 31.45 |
Andira Agro Tbk PT - Net Assets Trend (2015–2024)
This chart illustrates how Andira Agro Tbk PT's net assets have evolved over time, based on quarterly financial data. Also explore ANDI total assets for the complete picture of this company's asset base.
Annual Net Assets for Andira Agro Tbk PT (2015–2024)
The table below shows the annual net assets of Andira Agro Tbk PT from 2015 to 2024. For live valuation and market cap data, see Andira Agro Tbk PT market cap and net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp159.78 Billion ≈ $9.36 Million |
-12.56% |
| 2023-12-31 | Rp182.74 Billion ≈ $10.71 Million |
-23.44% |
| 2022-12-31 | Rp238.69 Billion ≈ $13.99 Million |
-4.24% |
| 2021-12-31 | Rp249.27 Billion ≈ $14.61 Million |
-0.57% |
| 2020-12-31 | Rp250.68 Billion ≈ $14.69 Million |
-3.28% |
| 2019-12-31 | Rp259.17 Billion ≈ $15.19 Million |
+5.30% |
| 2018-12-31 | Rp246.12 Billion ≈ $14.42 Million |
+91.13% |
| 2017-12-31 | Rp128.77 Billion ≈ $7.55 Million |
-7.66% |
| 2016-12-31 | Rp139.44 Billion ≈ $8.17 Million |
+10.42% |
| 2015-12-31 | Rp126.29 Billion ≈ $7.40 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Andira Agro Tbk PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 406.2% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rp187.00 Billion | 117.04% |
| Other Comprehensive Income | Rp4.36 Billion | 2.73% |
| Other Components | Rp48.93 Billion | 30.62% |
| Total Equity | Rp159.78 Billion | 100.00% |
Andira Agro Tbk PT Competitors by Market Cap
The table below lists competitors of Andira Agro Tbk PT ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
REFINED METALS CORP. O.N.
F:CWA0
|
$13.70 Million |
|
Willamette Valley Vineyards Inc
NASDAQ:WVVI
|
$13.70 Million |
|
Delorean Corporation Ltd
AU:DEL
|
$13.72 Million |
|
Daewoo SBI SPAC 1
KQ:215480
|
$13.72 Million |
|
Savills
LSE:SVS
|
$13.69 Million |
|
Kukil Metal Co. Ltd
KQ:060480
|
$13.69 Million |
|
Prochem S.A.
WAR:PRM
|
$13.68 Million |
|
Energys Group Limited Ordinary Shares
NASDAQ:ENGS
|
$13.67 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Andira Agro Tbk PT's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 182,739,343,465 to 159,778,672,000, a change of -22,960,671,465 (-12.6%).
- Net loss of 23,050,071,000 reduced equity.
- Other comprehensive income decreased equity by 151.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp-23.05 Billion | -14.43% |
| Other Comprehensive Income | Rp-151.00 | -0.0% |
| Other Changes | Rp89.40 Million | +0.06% |
| Total Change | Rp- | -12.56% |
Book Value vs Market Value Analysis
This analysis compares Andira Agro Tbk PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.46x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 1.85x to 1.46x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2015-12-31 | Rp13.51 | Rp25.00 | x |
| 2016-12-31 | Rp14.91 | Rp25.00 | x |
| 2017-12-31 | Rp13.77 | Rp25.00 | x |
| 2018-12-31 | Rp31.55 | Rp25.00 | x |
| 2019-12-31 | Rp83.07 | Rp25.00 | x |
| 2020-12-31 | Rp26.81 | Rp25.00 | x |
| 2021-12-31 | Rp108.12 | Rp25.00 | x |
| 2022-12-31 | Rp25.53 | Rp25.00 | x |
| 2023-12-31 | Rp19.54 | Rp25.00 | x |
| 2024-12-31 | Rp17.09 | Rp25.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Andira Agro Tbk PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -14.43%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -11.72%
- • Asset Turnover: 0.56x
- • Equity Multiplier: 2.19x
- Recent ROE (-14.43%) is below the historical average (-5.83%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | -7.61% | -3.89% | 0.42x | 4.61x | Rp-22.23 Billion |
| 2016 | 0.54% | 0.54% | 0.25x | 3.94x | Rp-13.19 Billion |
| 2017 | -8.17% | -3.61% | 0.60x | 3.74x | Rp-23.39 Billion |
| 2018 | 6.99% | 5.73% | 0.56x | 2.19x | Rp-7.41 Billion |
| 2019 | 4.82% | 4.01% | 0.64x | 1.88x | Rp-13.43 Billion |
| 2020 | -4.06% | -3.91% | 0.54x | 1.91x | Rp-35.24 Billion |
| 2021 | -1.25% | -0.90% | 0.72x | 1.94x | Rp-28.05 Billion |
| 2022 | -4.52% | -3.39% | 0.72x | 1.86x | Rp-34.66 Billion |
| 2023 | -30.62% | -25.44% | 0.58x | 2.07x | Rp-74.23 Billion |
| 2024 | -14.43% | -11.72% | 0.56x | 2.19x | Rp-39.03 Billion |
Industry Comparison
This section compares Andira Agro Tbk PT's net assets metrics with peer companies in the Farm Products industry.
Industry Context
- Industry: Farm Products
- Average net assets among peers: $1,240,736,120,398
- Average return on equity (ROE) among peers: 11.52%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Andira Agro Tbk PT (ANDI) | Rp131.47 Billion | -7.61% | 1.32x | $13.70 Million |
| Astra Agro Lestari Tbk (AALI) | $2.84 Trillion | 27.73% | 0.23x | $913.51 Million |
| Asia Sejahtera Mina Tbk (AGAR) | $106.55 Billion | -0.72% | 0.61x | $14.65 Million |
| Austindo Nusantara Jaya Tbk (ANJT) | $422.28 Million | 0.00% | 0.40x | $356.72 Million |
| PT Cilacap Samudera Fishing Industry Tbk (ASHA) | $179.68 Billion | 10.16% | 0.22x | $22.27 Million |
| PT Janu Putra Sejahtera Tbk (AYAM) | $200.75 Billion | 4.80% | 0.77x | $79.69 Million |
| Bumi Teknokultura Unggul Tbk (BTEK) | $79.94 Billion | 0.00% | 0.01x | $37.96 Million |
| Charoen Pokphand Indonesia TBK PT (CPIN) | $6.19 Trillion | 38.06% | 0.43x | $3.85 Billion |
| Central Proteina Prima Tbk (CPRO) | $1.16 Trillion | 0.00% | 1.15x | $135.17 Million |
| Cisadane Sawit Raya Pt (CSRA) | $408.77 Billion | 23.68% | 1.91x | $109.31 Million |
About Andira Agro Tbk PT
PT Andira Agro, Tbk engages in owning, operating, and managing crude palm oil mills and oil plantations in Indonesia. It is involved in cultivating and harvesting fresh fruit bunches (FFB) from palm trees; and extracting and refining crude palm oil and palm kernel from FFB. PT Andira Agro, Tbk was founded in 1995 and is based in Jakarta Timur, Indonesia.