Astra International Tbk (ASII) - Net Assets
Based on the latest financial reports, Astra International Tbk (ASII) has net assets worth Rp278.75 Trillion IDR as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp487.79 Trillion) and total liabilities (Rp209.04 Trillion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp278.75 Trillion |
| % of Total Assets | 57.15% |
| Annual Growth Rate | 19.94% |
| 5-Year Change | 38.91% |
| 10-Year Change | 114.57% |
| Growth Volatility | 21.11 |
Astra International Tbk - Net Assets Trend (2000–2024)
This chart illustrates how Astra International Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Astra International Tbk (2000–2024)
The table below shows the annual net assets of Astra International Tbk from 2000 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp271.50 Trillion | +8.42% |
| 2023-12-31 | Rp250.42 Trillion | +2.75% |
| 2022-12-31 | Rp243.72 Trillion | +13.03% |
| 2021-12-31 | Rp215.62 Trillion | +10.31% |
| 2020-12-31 | Rp195.45 Trillion | +4.65% |
| 2019-12-31 | Rp186.76 Trillion | +7.11% |
| 2018-12-31 | Rp174.36 Trillion | +11.54% |
| 2017-12-31 | Rp156.33 Trillion | +11.74% |
| 2016-12-31 | Rp139.91 Trillion | +10.57% |
| 2015-12-31 | Rp126.53 Trillion | +5.16% |
| 2014-12-31 | Rp120.32 Trillion | +13.31% |
| 2013-12-31 | Rp106.19 Trillion | +18.23% |
| 2012-12-31 | Rp89.81 Trillion | +18.43% |
| 2011-12-31 | Rp75.84 Trillion | +53.80% |
| 2010-12-31 | Rp49.31 Trillion | +0.77% |
| 2009-12-31 | Rp48.93 Trillion | +20.59% |
| 2008-12-31 | Rp40.58 Trillion | +26.77% |
| 2007-12-31 | Rp32.01 Trillion | +21.10% |
| 2006-12-31 | Rp26.43 Trillion | +9.08% |
| 2005-12-31 | Rp24.23 Trillion | +22.88% |
| 2004-12-31 | Rp19.72 Trillion | +46.01% |
| 2003-12-31 | Rp13.51 Trillion | +51.39% |
| 2002-12-31 | Rp8.92 Trillion | +96.06% |
| 2001-12-31 | Rp4.55 Trillion | +31.72% |
| 2000-12-31 | Rp3.45 Trillion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Astra International Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 20169100000000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp201.69 Trillion | 94.62% |
| Common Stock | Rp2.02 Trillion | 0.95% |
| Other Comprehensive Income | Rp8.31 Trillion | 3.90% |
| Other Components | Rp1.14 Trillion | 0.53% |
| Total Equity | Rp213.16 Trillion | 100.00% |
Astra International Tbk Competitors by Market Cap
The table below lists competitors of Astra International Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
True Corporation Public Company Limited
BK:TRUE
|
$15.19 Billion |
|
Hua Hong Semiconductor Limited
F:1HH
|
$15.19 Billion |
|
Origin Energy Ltd
AU:ORG
|
$15.20 Billion |
|
Eastroc Beverage Group Co Ltd
SHG:605499
|
$15.20 Billion |
|
Jones Lang LaSalle Incorporated
NYSE:JLL
|
$15.10 Billion |
|
Moncler S.p.A.
F:MOV0
|
$15.04 Billion |
|
mBank SA
WAR:MBK
|
$15.04 Billion |
|
Watsco Inc
NYSE:WSO
|
$15.03 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Astra International Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 198,640,000,000,000 to 213,165,000,000,000, a change of 14,525,000,000,000 (7.3%).
- Net income of 34,051,000,000,000 contributed positively to equity growth.
- Dividend payments of 20,998,000,000,000 reduced retained earnings.
- Other comprehensive income increased equity by 1,406,000,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp34.05 Trillion | +15.97% |
| Dividends Paid | Rp21.00 Trillion | -9.85% |
| Other Comprehensive Income | Rp1.41 Trillion | +0.66% |
| Other Changes | Rp66.00 Billion | +0.03% |
| Total Change | Rp- | 7.31% |
Book Value vs Market Value Analysis
This analysis compares Astra International Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.21x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 12.64x to 1.21x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-12-31 | Rp504.51 | Rp6375.00 | x |
| 2006-12-31 | Rp552.71 | Rp6375.00 | x |
| 2007-12-31 | Rp666.07 | Rp6375.00 | x |
| 2008-12-31 | Rp817.19 | Rp6375.00 | x |
| 2009-12-31 | Rp985.52 | Rp6375.00 | x |
| 2010-12-31 | Rp986.44 | Rp6375.00 | x |
| 2011-12-31 | Rp1493.16 | Rp6375.00 | x |
| 2012-12-31 | Rp1758.74 | Rp6375.00 | x |
| 2013-12-31 | Rp2073.36 | Rp6375.00 | x |
| 2014-12-31 | Rp2361.70 | Rp6375.00 | x |
| 2015-12-31 | Rp2520.58 | Rp6375.00 | x |
| 2016-12-31 | Rp2765.31 | Rp6375.00 | x |
| 2017-12-31 | Rp3054.17 | Rp6375.00 | x |
| 2018-12-31 | Rp3382.74 | Rp6375.00 | x |
| 2019-12-31 | Rp3651.99 | Rp6375.00 | x |
| 2020-12-31 | Rp3845.03 | Rp6375.00 | x |
| 2021-12-31 | Rp4249.90 | Rp6375.00 | x |
| 2022-12-31 | Rp4746.12 | Rp6375.00 | x |
| 2023-12-31 | Rp4906.63 | Rp6375.00 | x |
| 2024-12-31 | Rp5265.47 | Rp6375.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Astra International Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 15.97%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 10.29%
- • Asset Turnover: 0.70x
- • Equity Multiplier: 2.22x
- Recent ROE (15.97%) is below the historical average (24.65%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | 32.90% | 2.80% | 1.13x | 10.35x | Rp587.83 Billion |
| 2002 | 55.96% | 11.85% | 1.17x | 4.03x | Rp2.99 Trillion |
| 2003 | 37.76% | 14.03% | 1.15x | 2.34x | Rp3.25 Trillion |
| 2004 | 32.79% | 12.19% | 1.13x | 2.37x | Rp3.76 Trillion |
| 2005 | 31.01% | 10.26% | 1.01x | 2.99x | Rp4.29 Trillion |
| 2006 | 20.07% | 8.09% | 0.96x | 2.59x | Rp2.25 Trillion |
| 2007 | 29.56% | 11.36% | 1.10x | 2.36x | Rp5.27 Trillion |
| 2008 | 34.15% | 11.64% | 1.20x | 2.44x | Rp7.99 Trillion |
| 2009 | 31.19% | 12.63% | 1.11x | 2.23x | Rp8.45 Trillion |
| 2010 | 42.58% | 13.08% | 1.15x | 2.83x | Rp13.01 Trillion |
| 2011 | 29.42% | 10.94% | 1.06x | 2.54x | Rp11.74 Trillion |
| 2012 | 27.28% | 10.33% | 1.03x | 2.56x | Rp12.30 Trillion |
| 2013 | 23.13% | 10.01% | 0.91x | 2.55x | Rp11.02 Trillion |
| 2014 | 20.06% | 9.51% | 0.85x | 2.47x | Rp9.62 Trillion |
| 2015 | 14.17% | 7.85% | 0.75x | 2.41x | Rp4.26 Trillion |
| 2016 | 13.54% | 8.37% | 0.69x | 2.34x | Rp3.96 Trillion |
| 2017 | 15.27% | 9.16% | 0.70x | 2.39x | Rp6.52 Trillion |
| 2018 | 15.83% | 9.06% | 0.69x | 2.52x | Rp7.98 Trillion |
| 2019 | 14.68% | 9.15% | 0.67x | 2.38x | Rp6.92 Trillion |
| 2020 | 10.38% | 9.23% | 0.52x | 2.17x | Rp597.80 Billion |
| 2021 | 11.74% | 8.65% | 0.64x | 2.13x | Rp2.99 Trillion |
| 2022 | 15.06% | 9.60% | 0.73x | 2.15x | Rp9.73 Trillion |
| 2023 | 17.04% | 10.69% | 0.71x | 2.24x | Rp13.97 Trillion |
| 2024 | 15.97% | 10.29% | 0.70x | 2.22x | Rp12.73 Trillion |
Industry Comparison
This section compares Astra International Tbk's net assets metrics with peer companies in the Conglomerates industry.
Industry Context
- Industry: Conglomerates
- Average net assets among peers: $1,892,314,424,206
- Average return on equity (ROE) among peers: 16.75%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Astra International Tbk (ASII) | Rp278.75 Trillion | 32.90% | 0.75x | $15.12 Billion |
| Bakrie & Brothers Tbk (BNBR) | $2.61 Trillion | 36.67% | 1.19x | $249.77K |
| Indomobil Multi Jasa Tbk (IMJS) | $3.28 Trillion | 2.33% | 6.40x | $127.14 Million |
| Jaya Konstruksi Manggala Pratama (JKON) | $1.02 Trillion | 17.85% | 1.52x | $72.63 Million |
| Widodo Makmur Perkasa PT (WMPP) | $665.46 Billion | 10.16% | 2.46x | $89.64 Million |
About Astra International Tbk
PT Astra International Tbk, together with its subsidiaries, operates in the automotive, financial services, heavy equipment, mining, construction, energy, agri, infrastructure and logistics, information technology, and property businesses in Indonesia and internationally. It operates in Automotive, Financial Services, Heavy Equipment and Mining, construction, and energy, infrastructure and logist… Read more