Primarindo Asia Infrastructure Tbk PT (BIMA) - Net Assets
Based on the latest financial reports, Primarindo Asia Infrastructure Tbk PT (BIMA) has net assets worth Rp50.82 Billion IDR (≈ $2.98 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp309.25 Billion ≈ $18.12 Million USD) and total liabilities (Rp258.43 Billion ≈ $15.14 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check BIMA financial resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp50.82 Billion |
| % of Total Assets | 16.43% |
| Annual Growth Rate | N/A |
| 5-Year Change | 123.27% |
| 10-Year Change | N/A |
| Growth Volatility | 344.81 |
Primarindo Asia Infrastructure Tbk PT - Net Assets Trend (2012–2024)
This chart illustrates how Primarindo Asia Infrastructure Tbk PT's net assets have evolved over time, based on quarterly financial data. Also explore Primarindo Asia Infrastructure Tbk PT asset portfolio for the complete picture of this company's asset base.
Annual Net Assets for Primarindo Asia Infrastructure Tbk PT (2012–2024)
The table below shows the annual net assets of Primarindo Asia Infrastructure Tbk PT from 2012 to 2024. For live valuation and market cap data, see Primarindo Asia Infrastructure Tbk PT market cap and net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp65.77 Billion ≈ $3.85 Million |
-17.52% |
| 2023-12-31 | Rp79.75 Billion ≈ $4.67 Million |
-7.88% |
| 2022-12-31 | Rp86.57 Billion ≈ $5.07 Million |
+823.25% |
| 2021-12-31 | Rp9.38 Billion ≈ $549.41K |
-68.17% |
| 2020-12-31 | Rp29.46 Billion ≈ $1.73 Million |
-54.32% |
| 2019-12-31 | Rp64.49 Billion ≈ $3.78 Million |
+179.76% |
| 2018-12-31 | Rp-80.85 Billion ≈ $-4.74 Million |
+4.48% |
| 2017-12-31 | Rp-84.64 Billion ≈ $-4.96 Million |
+12.90% |
| 2016-12-31 | Rp-97.18 Billion ≈ $-5.69 Million |
+51.90% |
| 2015-12-31 | Rp-202.01 Billion ≈ $-11.84 Million |
-1.32% |
| 2014-12-31 | Rp-199.37 Billion ≈ $-11.68 Million |
+2.25% |
| 2013-12-31 | Rp-203.97 Billion ≈ $-11.95 Million |
-8.60% |
| 2012-12-31 | Rp-187.82 Billion ≈ $-11.01 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Primarindo Asia Infrastructure Tbk PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 4590762909900.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rp130.24 Billion | 198.00% |
| Other Comprehensive Income | Rp212.27 Billion | 322.72% |
| Total Equity | Rp65.77 Billion | 100.00% |
Primarindo Asia Infrastructure Tbk PT Competitors by Market Cap
The table below lists competitors of Primarindo Asia Infrastructure Tbk PT ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
GANGLONG CHINA PR.GR.LTD
F:52J
|
$2.92 Million |
|
Schroder UK Mid Cap Fund PLC
LSE:SCP
|
$2.93 Million |
|
NetJobs Group AB
ST:NJOB
|
$2.93 Million |
|
Mid Wynd International Investment Trust plc
LSE:MWY
|
$2.93 Million |
|
WF International Limited Ordinary Shares
NASDAQ:WXM
|
$2.92 Million |
|
Namsun Aluminium Co Ltd
KO:008355
|
$2.92 Million |
|
Flow Beverage Corp
TO:FLOW
|
$2.92 Million |
|
Ximen Mining Corp
V:XIM
|
$2.91 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Primarindo Asia Infrastructure Tbk PT's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 79,745,193,000 to 65,774,907,000, a change of -13,970,286,000 (-17.5%).
- Net loss of 14,713,779,000 reduced equity.
- Other comprehensive income increased equity by 743,493,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp-14.71 Billion | -22.37% |
| Other Comprehensive Income | Rp743.49 Million | +1.13% |
| Total Change | Rp- | -17.52% |
Book Value vs Market Value Analysis
This analysis compares Primarindo Asia Infrastructure Tbk PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.76x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | Rp-1091.97 | Rp82.00 | x |
| 2013-12-31 | Rp-1185.86 | Rp82.00 | x |
| 2014-12-31 | Rp-1159.14 | Rp82.00 | x |
| 2015-12-31 | Rp-1174.49 | Rp82.00 | x |
| 2016-12-31 | Rp-159.78 | Rp82.00 | x |
| 2017-12-31 | Rp-139.17 | Rp82.00 | x |
| 2018-12-31 | Rp-132.93 | Rp82.00 | x |
| 2019-12-31 | Rp106.03 | Rp82.00 | x |
| 2020-12-31 | Rp48.44 | Rp82.00 | x |
| 2021-12-31 | Rp15.42 | Rp82.00 | x |
| 2022-12-31 | Rp142.34 | Rp82.00 | x |
| 2023-12-31 | Rp131.12 | Rp82.00 | x |
| 2024-12-31 | Rp108.15 | Rp82.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Primarindo Asia Infrastructure Tbk PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -22.37%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -15.91%
- • Asset Turnover: 0.29x
- • Equity Multiplier: 4.86x
- Recent ROE (-22.37%) is above the historical average (-26.87%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 0.00% | 1.08% | 2.43x | 0.00x | Rp21.40 Billion |
| 2013 | 0.00% | -5.79% | 2.37x | 0.00x | Rp4.25 Billion |
| 2014 | 0.00% | 3.59% | 2.74x | 0.00x | Rp30.23 Billion |
| 2015 | 0.00% | -0.35% | 2.23x | 0.00x | Rp19.43 Billion |
| 2016 | 0.00% | 10.12% | 1.87x | 0.00x | Rp27.13 Billion |
| 2017 | 0.00% | 10.28% | 1.72x | 0.00x | Rp24.26 Billion |
| 2018 | 0.00% | 1.61% | 1.49x | 0.00x | Rp10.43 Billion |
| 2019 | 4.73% | 2.41% | 0.51x | 3.82x | Rp-3.40 Billion |
| 2020 | -106.99% | -55.25% | 0.25x | 7.60x | Rp-34.47 Billion |
| 2021 | -216.14% | -48.43% | 0.19x | 23.32x | Rp-21.20 Billion |
| 2022 | -2.74% | -2.08% | 0.37x | 3.59x | Rp-11.03 Billion |
| 2023 | -5.78% | -5.05% | 0.29x | 3.92x | Rp-12.59 Billion |
| 2024 | -22.37% | -15.91% | 0.29x | 4.86x | Rp-21.29 Billion |
Industry Comparison
This section compares Primarindo Asia Infrastructure Tbk PT's net assets metrics with peer companies in the Footwear & Accessories industry.
Industry Context
- Industry: Footwear & Accessories
- Average net assets among peers: $124,420,351,000
- Average return on equity (ROE) among peers: 50.89%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Primarindo Asia Infrastructure Tbk PT (BIMA) | Rp50.82 Billion | 0.00% | 5.09x | $2.92 Million |
| Sepatu Bata Tbk (BATA) | $124.42 Billion | 50.89% | 0.67x | $4.88 Million |
About Primarindo Asia Infrastructure Tbk PT
PT. Primarindo Asia Infrastructure, Tbk. engages in the production and marketing of sports and casual shoes under the Tomkins brand name in Indonesia and internationally. The company operates through two segments, Production and Sales of Shoes. The company also offers leather and artificial leather goods. In addition, it wholesales and retails shoes, sandals, and other footwear; wholesales furry … Read more