Buana Listya Tama Tbk PT (BULL) - Net Assets
Based on the latest financial reports, Buana Listya Tama Tbk PT (BULL) has net assets worth Rp187.10 Million IDR (≈ $10.96K USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp348.84 Million ≈ $20.44K USD) and total liabilities (Rp161.73 Million ≈ $9.48K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Buana Listya Tama Tbk PT strategic capital allocation to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp187.10 Million |
| % of Total Assets | 53.64% |
| Annual Growth Rate | -41.29% |
| 5-Year Change | -54.04% |
| 10-Year Change | 57.24% |
| Growth Volatility | 39.56 |
Buana Listya Tama Tbk PT - Net Assets Trend (2008–2024)
This chart illustrates how Buana Listya Tama Tbk PT's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see Buana Listya Tama Tbk PT market cap and net worth.
Annual Net Assets for Buana Listya Tama Tbk PT (2008–2024)
The table below shows the annual net assets of Buana Listya Tama Tbk PT from 2008 to 2024. Also explore Buana Listya Tama Tbk PT annual equity growth to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp160.86 Million ≈ $9.43K |
+9.30% |
| 2023-12-31 | Rp147.17 Million ≈ $8.62K |
+23.36% |
| 2022-12-31 | Rp119.31 Million ≈ $6.99K |
+7.32% |
| 2021-12-31 | Rp111.17 Million ≈ $6.51K |
-68.24% |
| 2020-12-31 | Rp350.03 Million ≈ $20.51K |
+23.69% |
| 2019-12-31 | Rp282.99 Million ≈ $16.58K |
+46.01% |
| 2018-12-31 | Rp193.82 Million ≈ $11.36K |
+22.66% |
| 2017-12-31 | Rp158.01 Million ≈ $9.26K |
+60.21% |
| 2016-12-31 | Rp98.63 Million ≈ $5.78K |
-3.59% |
| 2015-12-31 | Rp102.30 Million ≈ $5.99K |
+14.92% |
| 2014-12-31 | Rp89.02 Million ≈ $5.22K |
-12.37% |
| 2013-12-31 | Rp101.58 Million ≈ $5.95K |
-29.80% |
| 2012-12-31 | Rp144.71 Million ≈ $8.48K |
+6.80% |
| 2011-12-31 | Rp135.51 Million ≈ $7.94K |
-27.52% |
| 2010-12-31 | Rp186.95 Million ≈ $10.95K |
-99.98% |
| 2009-12-31 | Rp1.04 Trillion ≈ $60.72 Million |
+28.39% |
| 2008-12-31 | Rp807.05 Billion ≈ $47.29 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Buana Listya Tama Tbk PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 100.2% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rp283.17 Million | 178.94% |
| Other Comprehensive Income | Rp32.17 Million | 20.33% |
| Other Components | Rp87.65 Million | 55.39% |
| Total Equity | Rp158.25 Million | 100.00% |
Buana Listya Tama Tbk PT Competitors by Market Cap
The table below lists competitors of Buana Listya Tama Tbk PT ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
First Carolina Financial Services, Inc.
NYSE:FCBM
|
$377.77 Million |
|
San Fang Chemical Industry Co Ltd
TW:1307
|
$377.88 Million |
|
Siamgas and Petrochemicals Public Company Limited
BK:SGP-R
|
$378.08 Million |
|
Hubei Shuanghuan Science and Technology Stock Co Ltd
SHE:000707
|
$378.19 Million |
|
Hangzhou Juheshun New Material Co Ltd
SHG:605166
|
$377.65 Million |
|
Kamada
TA:KMDA
|
$377.48 Million |
|
Equinox India Developments Ltd
NSE:IBREALEST
|
$377.37 Million |
|
Agriculture & Natural Solutions Acquisition Corporation Class A Ordinary Shares
NASDAQ:ANSC
|
$377.29 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Buana Listya Tama Tbk PT's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 144,605,818 to 158,254,688, a change of 13,648,870 (9.4%).
- Net income of 13,751,711 contributed positively to equity growth.
- Other comprehensive income decreased equity by 15,742,735.
- Other factors increased equity by 15,639,894.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp13.75 Million | +8.69% |
| Other Comprehensive Income | Rp-15.74 Million | -9.95% |
| Other Changes | Rp15.64 Million | +9.88% |
| Total Change | Rp- | 9.44% |
Book Value vs Market Value Analysis
This analysis compares Buana Listya Tama Tbk PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 37111.10x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 3710.06x to 37111.10x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2010-12-31 | Rp0.11 | Rp416.00 | x |
| 2011-12-31 | Rp0.06 | Rp416.00 | x |
| 2012-12-31 | Rp0.05 | Rp416.00 | x |
| 2013-12-31 | Rp0.04 | Rp416.00 | x |
| 2014-12-31 | Rp0.03 | Rp416.00 | x |
| 2015-12-31 | Rp0.04 | Rp416.00 | x |
| 2016-12-31 | Rp0.03 | Rp416.00 | x |
| 2017-12-31 | Rp0.03 | Rp416.00 | x |
| 2018-12-31 | Rp0.03 | Rp416.00 | x |
| 2019-12-31 | Rp0.03 | Rp416.00 | x |
| 2020-12-31 | Rp0.03 | Rp416.00 | x |
| 2021-12-31 | Rp0.01 | Rp416.00 | x |
| 2022-12-31 | Rp0.01 | Rp416.00 | x |
| 2023-12-31 | Rp0.01 | Rp416.00 | x |
| 2024-12-31 | Rp0.01 | Rp416.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Buana Listya Tama Tbk PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.69%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 9.81%
- • Asset Turnover: 0.40x
- • Equity Multiplier: 2.23x
- Recent ROE (8.69%) is above the historical average (-20.77%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2010 | 0.39% | 1.17% | 0.16x | 2.05x | Rp-17.97 Million |
| 2011 | -76.65% | -103.77% | 0.42x | 1.75x | Rp-117.42 Million |
| 2012 | 2.69% | 5.57% | 0.21x | 2.31x | Rp-10.58 Million |
| 2013 | -41.02% | -87.91% | 0.19x | 2.52x | Rp-51.83 Million |
| 2014 | -18.04% | -37.46% | 0.21x | 2.32x | Rp-24.96 Million |
| 2015 | 9.76% | 19.72% | 0.24x | 2.02x | Rp-244.57K |
| 2016 | 0.49% | 0.95% | 0.21x | 2.42x | Rp-9.38 Million |
| 2017 | 5.91% | 13.13% | 0.21x | 2.15x | Rp-5.92 Million |
| 2018 | 7.44% | 15.82% | 0.26x | 1.82x | Rp-4.64 Million |
| 2019 | 7.83% | 20.70% | 0.18x | 2.05x | Rp-5.83 Million |
| 2020 | 10.57% | 18.52% | 0.23x | 2.43x | Rp1.93 Million |
| 2021 | -211.67% | -128.98% | 0.30x | 5.52x | Rp-241.83 Million |
| 2022 | -37.20% | -38.11% | 0.30x | 3.24x | Rp-55.05 Million |
| 2023 | 19.33% | 18.86% | 0.40x | 2.59x | Rp13.50 Million |
| 2024 | 8.69% | 9.81% | 0.40x | 2.23x | Rp-2.07 Million |
Industry Comparison
This section compares Buana Listya Tama Tbk PT's net assets metrics with peer companies in the Marine Shipping industry.
Industry Context
- Industry: Marine Shipping
- Average net assets among peers: $154,220,930,260
- Average return on equity (ROE) among peers: 26.17%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Buana Listya Tama Tbk PT (BULL) | Rp187.10 Million | 0.39% | 0.86x | $377.69 Million |
| Pelayaran Nasional Bina Buana Raya (BBRM) | $22.66 Million | 11.58% | 3.88x | $25.79 Million |
| Batulicin Nusantara Maritim Tbk PT (BESS) | $316.90 Billion | 16.16% | 0.96x | $184.46 Million |
| Berlian Laju Tanker Tbk PT (BLTA) | $28.97 Million | 18.73% | 1.46x | $43.97 Million |
| Bintang Samudera Mandiri Lines Tbk PT (BSML) | $123.54 Billion | 13.82% | 1.07x | $59.63 Million |
| Capitol Nusantara Indonesia (CANI) | $-391.43 Billion | 0.00% | 0.00x | $6.59 Million |
| GTS Internasional Tbk PT (GTSI) | $37.92 Million | 17.81% | 0.89x | $146.46 Million |
| Habco Trans Maritima (HATM) | $869.08 Billion | 22.80% | 0.20x | $284.82 Million |
| Humpuss Intermoda Transportasi (HITS) | $424.33 Billion | 102.02% | 5.00x | $48.27 Million |
| Tanah Laut Tbk (INDX) | $45.49 Billion | 32.64% | 2.31x | $1.54 Million |
About Buana Listya Tama Tbk PT
PT Buana Lintas Lautan Tbk operates as an oil and gas tanker company in Indonesia, Singapore, and Marshall Island. The company operates through Oil, FPSO and FSO Tankers; Gas Tankers; and Others segments. It engages in the maritime transportation of base oil and additives, crude oil and petroleum products, liquified gas, liquefied petroleum gas, propylene, propane, and liquefied natural gas. The … Read more