Capital Financial Indonesia Tbk PT (CASA) - Net Assets
Based on the latest financial reports, Capital Financial Indonesia Tbk PT (CASA) has net assets worth Rp10.40 Trillion IDR (≈ $609.51 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp37.30 Trillion ≈ $2.19 Billion USD) and total liabilities (Rp26.90 Trillion ≈ $1.58 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Capital Financial Indonesia Tbk PT asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp10.40 Trillion |
| % of Total Assets | 27.89% |
| Annual Growth Rate | 82.11% |
| 5-Year Change | 25.51% |
| 10-Year Change | 667.4% |
| Growth Volatility | 685.35 |
Capital Financial Indonesia Tbk PT - Net Assets Trend (2013–2025)
This chart illustrates how Capital Financial Indonesia Tbk PT's net assets have evolved over time, based on quarterly financial data. Also explore Capital Financial Indonesia Tbk PT (CASA) total assets for the complete picture of this company's asset base.
Annual Net Assets for Capital Financial Indonesia Tbk PT (2013–2025)
The table below shows the annual net assets of Capital Financial Indonesia Tbk PT from 2013 to 2025. For live valuation and market cap data, see market value of Capital Financial Indonesia Tbk PT.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Rp10.40 Trillion ≈ $609.51 Million |
+13.81% |
| 2024-12-31 | Rp9.14 Trillion ≈ $535.54 Million |
+6.00% |
| 2023-12-31 | Rp8.62 Trillion ≈ $505.21 Million |
-2.99% |
| 2022-12-31 | Rp8.89 Trillion ≈ $520.79 Million |
+7.24% |
| 2021-12-31 | Rp8.29 Trillion ≈ $485.65 Million |
+6.18% |
| 2020-12-31 | Rp7.81 Trillion ≈ $457.39 Million |
+5.54% |
| 2019-12-31 | Rp7.40 Trillion ≈ $433.37 Million |
+22.15% |
| 2018-12-31 | Rp6.05 Trillion ≈ $354.78 Million |
+305.54% |
| 2017-12-31 | Rp1.49 Trillion ≈ $87.48 Million |
+10.14% |
| 2016-12-31 | Rp1.36 Trillion ≈ $79.43 Million |
+119.32% |
| 2015-12-31 | Rp618.04 Billion ≈ $36.21 Million |
+201.77% |
| 2014-12-31 | Rp204.81 Billion ≈ $12.00 Million |
+2519.56% |
| 2013-12-31 | Rp7.82 Billion ≈ $458.12K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Capital Financial Indonesia Tbk PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 52269.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp821.33 Billion | 9.87% |
| Other Components | Rp7.50 Trillion | 90.13% |
| Total Equity | Rp8.32 Trillion | 100.00% |
Capital Financial Indonesia Tbk PT Competitors by Market Cap
The table below lists competitors of Capital Financial Indonesia Tbk PT ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Kodiak Gas Services, Inc.
NYSE:KGS
|
$4.31 Billion |
|
Bright Horizons Family Solutions Inc
NYSE:BFAM
|
$4.31 Billion |
|
Atour Lifestyle Holdings Limited American Depositary Shares
NASDAQ:ATAT
|
$4.31 Billion |
|
Silicon Motion Technology
NASDAQ:SIMO
|
$4.32 Billion |
|
Thunder Software Technology Co Ltd
SHE:300496
|
$4.31 Billion |
|
Zhejiang Taotao Vehicles Co. Ltd. A
SHE:301345
|
$4.31 Billion |
|
Pepkor Holdings Ltd
JSE:PPH
|
$4.31 Billion |
|
Zhejiang JIULI Hi-tech Metals Co Ltd
SHE:002318
|
$4.31 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Capital Financial Indonesia Tbk PT's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 7,381,673,000,000 to 8,324,631,000,000, a change of 942,958,000,000 (12.8%).
- Net income of 130,389,000,000 contributed positively to equity growth.
- Other comprehensive income decreased equity by 1,119,017,000,000.
- Other factors increased equity by 1,931,586,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp130.39 Billion | +1.57% |
| Other Comprehensive Income | Rp-1.12 Trillion | -13.44% |
| Other Changes | Rp1.93 Trillion | +23.2% |
| Total Change | Rp- | 12.77% |
Book Value vs Market Value Analysis
This analysis compares Capital Financial Indonesia Tbk PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 8.83x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 10.79x to 8.83x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-12-31 | Rp125.09 | Rp1350.00 | x |
| 2014-12-31 | Rp586.53 | Rp1350.00 | x |
| 2015-12-31 | Rp43.14 | Rp1350.00 | x |
| 2016-12-31 | Rp68.39 | Rp1350.00 | x |
| 2017-12-31 | Rp46.51 | Rp1350.00 | x |
| 2018-12-31 | Rp107.64 | Rp1350.00 | x |
| 2019-12-31 | Rp113.11 | Rp1350.00 | x |
| 2020-12-31 | Rp117.19 | Rp1350.00 | x |
| 2021-12-31 | Rp126.69 | Rp1350.00 | x |
| 2022-12-31 | Rp128.41 | Rp1350.00 | x |
| 2023-12-31 | Rp127.18 | Rp1350.00 | x |
| 2024-12-31 | Rp135.50 | Rp1350.00 | x |
| 2025-12-31 | Rp152.81 | Rp1350.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Capital Financial Indonesia Tbk PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.57%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.27%
- • Asset Turnover: 0.15x
- • Equity Multiplier: 4.48x
- Recent ROE (1.57%) is below the historical average (2.09%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 8.16% | 44.68% | 0.18x | 1.04x | Rp-143.79 Million |
| 2014 | 1.57% | 83.88% | 0.02x | 1.12x | Rp-17.26 Billion |
| 2015 | 0.49% | 1.34% | 0.27x | 1.35x | Rp-58.78 Billion |
| 2016 | 2.49% | 6.66% | 0.14x | 2.76x | Rp-101.76 Billion |
| 2017 | 5.51% | 2.29% | 0.51x | 4.69x | Rp-66.96 Billion |
| 2018 | 2.06% | 1.71% | 0.54x | 2.24x | Rp-480.89 Billion |
| 2019 | 0.96% | 0.58% | 0.30x | 5.66x | Rp-574.91 Billion |
| 2020 | 0.95% | 0.78% | 0.24x | 5.13x | Rp-596.14 Billion |
| 2021 | 0.28% | 0.12% | 0.41x | 5.52x | Rp-670.73 Billion |
| 2022 | 0.39% | 0.23% | 0.35x | 4.84x | Rp-694.11 Billion |
| 2023 | 1.19% | 0.94% | 0.29x | 4.45x | Rp-610.21 Billion |
| 2024 | 1.50% | 1.65% | 0.21x | 4.23x | Rp-627.50 Billion |
| 2025 | 1.57% | 2.27% | 0.15x | 4.48x | Rp-702.07 Billion |
Industry Comparison
This section compares Capital Financial Indonesia Tbk PT's net assets metrics with peer companies in the Insurance - Life industry.
Industry Context
- Industry: Insurance - Life
- Average net assets among peers: $4,881,398,440,725
- Average return on equity (ROE) among peers: 3.01%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Capital Financial Indonesia Tbk PT (CASA) | Rp10.40 Trillion | 8.16% | 2.59x | $4.31 Billion |
| Pacific Strategic Financial (APIC) | $145.13 Billion | 3.03% | 0.19x | $15.55 Million |
| Bhakti Multi Artha Pt (BHAT) | $310.21 Billion | 0.93% | 0.18x | $410.17 Million |
| Asuransi Jiwa Syariah Jasa Mitra Abadi Tbk PT (JMAS) | $116.31 Billion | 0.05% | 0.78x | $13.59 Million |
| Asuransi Jiwa Sinarmas Msig PT (LIFE) | $7.96 Trillion | 5.15% | 1.07x | $901.35 Million |
| Paninvest Tbk (PNIN) | $15.87 Trillion | 5.88% | 0.34x | $184.75 Million |
About Capital Financial Indonesia Tbk PT
PT Capital Financial Indonesia Tbk, together with its subsidiaries, provides life insurance, sharia life insurance, management consulting, investment management, venture capital, and banking products and services in Indonesia. It also offers financial technology services; and Tokomodal, a solution that brings together lenders and borrowers through an online system. The company was founded in 2009… Read more