PT Petrindo Jaya Kreasi Tbk (CUAN) - Net Assets
Based on the latest financial reports, PT Petrindo Jaya Kreasi Tbk (CUAN) has net assets worth Rp560.26 Million IDR (≈ $32.83K USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp2.13 Billion ≈ $124.97K USD) and total liabilities (Rp1.57 Billion ≈ $92.14K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check CUAN asset liquidity ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp560.26 Million |
| % of Total Assets | 26.27% |
| Annual Growth Rate | -79.11% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 173.03 |
PT Petrindo Jaya Kreasi Tbk - Net Assets Trend (2020–2024)
This chart illustrates how PT Petrindo Jaya Kreasi Tbk's net assets have evolved over time, based on quarterly financial data. Also explore CUAN total assets for the complete picture of this company's asset base.
Annual Net Assets for PT Petrindo Jaya Kreasi Tbk (2020–2024)
The table below shows the annual net assets of PT Petrindo Jaya Kreasi Tbk from 2020 to 2024. For live valuation and market cap data, see how much is PT Petrindo Jaya Kreasi Tbk worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp565.90 Million ≈ $33.16K |
+374.90% |
| 2023-12-31 | Rp119.16 Million ≈ $6.98K |
+45.36% |
| 2022-12-31 | Rp81.98 Million ≈ $4.80K |
+64.40% |
| 2021-12-31 | Rp49.87 Million ≈ $2.92K |
-99.98% |
| 2020-12-31 | Rp297.04 Billion ≈ $17.41 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to PT Petrindo Jaya Kreasi Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 141543663114000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp124.13 Million | 40.54% |
| Common Stock | Rp164.39 Million | 53.70% |
| Other Comprehensive Income | Rp15.94 Million | 5.21% |
| Other Components | Rp1.69 Million | 0.55% |
| Total Equity | Rp306.15 Million | 100.00% |
PT Petrindo Jaya Kreasi Tbk Competitors by Market Cap
The table below lists competitors of PT Petrindo Jaya Kreasi Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Engie Brasil Energia S.A.
SA:EGIE3
|
$7.91 Billion |
|
Xp Inc
NASDAQ:XP
|
$7.92 Billion |
|
NIBE Industrier AB (publ)
ST:NIBE-B
|
$7.93 Billion |
|
National Aluminium Company Limited
NSE:NATIONALUM
|
$7.93 Billion |
|
SpareBank 1 Sør-Norge ASA
OL:SB1NO
|
$7.90 Billion |
|
Sibanye Stillwater Limited
F:47VS
|
$7.90 Billion |
|
Eastman Chemical Company
NYSE:EMN
|
$7.90 Billion |
|
Frontline Ltd
OL:FRO
|
$7.89 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in PT Petrindo Jaya Kreasi Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 107,109,266 to 306,151,000, a change of 199,041,734 (185.8%).
- Net income of 160,785,000 contributed positively to equity growth.
- Dividend payments of 2,232,000 reduced retained earnings.
- Other comprehensive income increased equity by 15,942,000.
- Other factors increased equity by 24,546,734.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp160.78 Million | +52.52% |
| Dividends Paid | Rp2.23 Million | -0.73% |
| Other Comprehensive Income | Rp15.94 Million | +5.21% |
| Other Changes | Rp24.55 Million | +8.02% |
| Total Change | Rp- | 185.83% |
Book Value vs Market Value Analysis
This analysis compares PT Petrindo Jaya Kreasi Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 440640.99x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 9.08x to 440640.99x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-12-31 | Rp132.12 | Rp1200.00 | x |
| 2021-12-31 | Rp0.00 | Rp1200.00 | x |
| 2022-12-31 | Rp0.00 | Rp1200.00 | x |
| 2023-12-31 | Rp0.00 | Rp1200.00 | x |
| 2024-12-31 | Rp0.00 | Rp1200.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently PT Petrindo Jaya Kreasi Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 52.52%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 20.05%
- • Asset Turnover: 0.45x
- • Equity Multiplier: 5.81x
- Recent ROE (52.52%) is above the historical average (18.25%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2020 | -32.05% | -466.65% | 0.02x | 3.88x | Rp-124.91 Billion |
| 2021 | 4.19% | 5.48% | 0.34x | 2.25x | Rp-2.14 Million |
| 2022 | 52.03% | 37.57% | 0.87x | 1.59x | Rp29.64 Million |
| 2023 | 14.58% | 16.33% | 0.42x | 2.12x | Rp4.91 Million |
| 2024 | 52.52% | 20.05% | 0.45x | 5.81x | Rp130.17 Million |
Industry Comparison
This section compares PT Petrindo Jaya Kreasi Tbk's net assets metrics with peer companies in the Thermal Coal industry.
Industry Context
- Industry: Thermal Coal
- Average net assets among peers: $207,314,108,101
- Average return on equity (ROE) among peers: 8.16%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| PT Petrindo Jaya Kreasi Tbk (CUAN) | Rp560.26 Million | -32.05% | 2.81x | $7.90 Billion |
| Abm Investama Tbk (ABMM) | $161.75 Million | -23.33% | 4.11x | $475.91 Million |
| PT Alamtri Resources Indonesia Tbk (ADRO) | $3.35 Billion | 4.55% | 0.78x | $4.25 Billion |
| Akbar Indomakmur Stimec Tbk (AIMS) | $20.13 Billion | 6.64% | 3.04x | $5.80 Million |
| Atlas Resources Tbk (ARII) | $144.31 Million | -7.38% | 1.07x | $61.97 Million |
| Borneo Olah Sarana Sukses PT (BOSS) | $-71.64 Billion | 0.00% | 0.00x | $4.10 Million |
| Baramulti Suksessarana Tbk (BSSR) | $149.89 Million | 55.25% | 0.40x | $610.20 Million |
| Bumi Resources Tbk (BUMI) | $503.61 Million | 43.77% | 6.76x | $5.22 Billion |
| Bayan Resources Tbk (BYAN) | $340.62 Million | 25.14% | 1.74x | $22.27 Billion |
| Exploitasi Energi Indonesia (CNKO) | $1.91 Trillion | -31.22% | 1.71x | $397.57K |
About PT Petrindo Jaya Kreasi Tbk
PT Petrindo Jaya Kreasi Tbk., through its subsidiaries, engages in coal mining activities. It is involved in holding company, management consulting, mining and excavation support activities, transportation, warehousing, information and communication, professional, scientific and technical activities, leasing, and gold and silver mining activities, as well as wholesale trade of solid, liquid and g… Read more