PT Dafam Property Indonesia Tbk (DFAM) - Net Assets
Based on the latest financial reports, PT Dafam Property Indonesia Tbk (DFAM) has net assets worth Rp18.22 Billion IDR (≈ $1.07 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp232.07 Billion ≈ $13.60 Million USD) and total liabilities (Rp213.85 Billion ≈ $12.53 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check DFAM asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp18.22 Billion |
| % of Total Assets | 7.85% |
| Annual Growth Rate | N/A |
| 5-Year Change | -75.71% |
| 10-Year Change | N/A |
| Growth Volatility | 346.94 |
PT Dafam Property Indonesia Tbk - Net Assets Trend (2015–2024)
This chart illustrates how PT Dafam Property Indonesia Tbk's net assets have evolved over time, based on quarterly financial data. Also explore PT Dafam Property Indonesia Tbk total assets for the complete picture of this company's asset base.
Annual Net Assets for PT Dafam Property Indonesia Tbk (2015–2024)
The table below shows the annual net assets of PT Dafam Property Indonesia Tbk from 2015 to 2024. For live valuation and market cap data, see DFAM market cap overview.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp19.89 Billion ≈ $1.17 Million |
-47.95% |
| 2023-12-31 | Rp38.21 Billion ≈ $2.24 Million |
-27.95% |
| 2022-12-31 | Rp53.04 Billion ≈ $3.11 Million |
-24.17% |
| 2021-12-31 | Rp69.94 Billion ≈ $4.10 Million |
-14.57% |
| 2020-12-31 | Rp81.87 Billion ≈ $4.80 Million |
-13.13% |
| 2019-12-31 | Rp94.25 Billion ≈ $5.52 Million |
+23.58% |
| 2018-12-31 | Rp76.26 Billion ≈ $4.47 Million |
+972.46% |
| 2017-12-31 | Rp7.11 Billion ≈ $416.68K |
+108.09% |
| 2016-12-31 | Rp-87.89 Billion ≈ $-5.15 Million |
-58.60% |
| 2015-12-31 | Rp-55.42 Billion ≈ $-3.25 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to PT Dafam Property Indonesia Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 7154469377000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rp189.99 Billion | 860.01% |
| Other Comprehensive Income | Rp-11.01 Billion | -49.85% |
| Total Equity | Rp22.09 Billion | 100.00% |
PT Dafam Property Indonesia Tbk Competitors by Market Cap
The table below lists competitors of PT Dafam Property Indonesia Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Guardforce AI Co Ltd
NASDAQ:GFAI
|
$11.81 Million |
|
Western Resources Corp
TO:WRX
|
$11.81 Million |
|
Riley Gold Corp
V:RLYG
|
$11.81 Million |
|
Mixed Martial Arts Group Limited
NYSE MKT:MMA
|
$11.81 Million |
|
LIFESPEAK INC.
F:81F
|
$11.80 Million |
|
Aalborg Boldspilklub A/S
CO:AAB
|
$11.80 Million |
|
Decent Holding Inc Ordinary Shares
NASDAQ:DXST
|
$11.80 Million |
|
Acceleware Ltd
V:AXE
|
$11.79 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in PT Dafam Property Indonesia Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 40,290,446,867 to 22,090,931,000, a change of -18,199,515,867 (-45.2%).
- Net loss of 18,558,425,000 reduced equity.
- Other comprehensive income increased equity by 148.
- Other factors increased equity by 358,908,985.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp-18.56 Billion | -84.01% |
| Other Comprehensive Income | Rp148.00 | +0.0% |
| Other Changes | Rp358.91 Million | +1.62% |
| Total Change | Rp- | -45.17% |
Book Value vs Market Value Analysis
This analysis compares PT Dafam Property Indonesia Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 9.12x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2015-12-31 | Rp-29.51 | Rp106.00 | x |
| 2016-12-31 | Rp-47.74 | Rp106.00 | x |
| 2017-12-31 | Rp6.14 | Rp106.00 | x |
| 2018-12-31 | Rp52.28 | Rp106.00 | x |
| 2019-12-31 | Rp51.66 | Rp106.00 | x |
| 2020-12-31 | Rp44.10 | Rp106.00 | x |
| 2021-12-31 | Rp10.42 | Rp106.00 | x |
| 2022-12-31 | Rp28.96 | Rp106.00 | x |
| 2023-12-31 | Rp21.21 | Rp106.00 | x |
| 2024-12-31 | Rp11.63 | Rp106.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently PT Dafam Property Indonesia Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -84.01%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -29.33%
- • Asset Turnover: 0.26x
- • Equity Multiplier: 10.89x
- Recent ROE (-84.01%) is below the historical average (-14.77%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 0.00% | 16.76% | 0.28x | 0.00x | Rp18.43 Billion |
| 2016 | 0.00% | -11.23% | 0.40x | 0.00x | Rp-4.50 Billion |
| 2017 | 41.65% | 3.52% | 0.41x | 28.59x | Rp3.11 Billion |
| 2018 | 0.25% | 0.13% | 0.44x | 4.28x | Rp-7.65 Billion |
| 2019 | 6.18% | 3.72% | 0.47x | 3.53x | Rp-3.61 Billion |
| 2020 | -17.15% | -16.13% | 0.29x | 3.68x | Rp-22.74 Billion |
| 2021 | -20.92% | -17.76% | 0.31x | 3.79x | Rp-22.22 Billion |
| 2022 | -33.24% | -25.93% | 0.27x | 4.75x | Rp-23.79 Billion |
| 2023 | -40.41% | -23.48% | 0.28x | 6.15x | Rp-20.31 Billion |
| 2024 | -84.01% | -29.33% | 0.26x | 10.89x | Rp-20.77 Billion |
Industry Comparison
This section compares PT Dafam Property Indonesia Tbk's net assets metrics with peer companies in the Real Estate Services industry.
Industry Context
- Industry: Real Estate Services
- Average net assets among peers: $2,349,071,817,378
- Average return on equity (ROE) among peers: 0.18%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| PT Dafam Property Indonesia Tbk (DFAM) | Rp18.22 Billion | 0.00% | 11.74x | $11.80 Million |
| Bekasi Fajar Industrial Estate (BEST) | $4.37 Trillion | 0.90% | 0.36x | $62.18 Million |
| Bukit Darmo Property Tbk (BKDP) | $381.91 Billion | -9.06% | 0.99x | $33.02 Million |
| Diamond Citra Propertindo PT (DADA) | $344.55 Billion | 0.26% | 0.92x | $21.77 Million |
| Duta Anggada Realty Tbk (DART) | $1.44 Trillion | -20.58% | 3.31x | $29.64 Million |
| Bakrieland Development Tbk (ELTY) | $6.13 Trillion | -17.60% | 0.41x | $3.53 Million |
| Megapolitan Developments Tbk (EMDE) | $1.88 Trillion | 27.85% | 0.99x | $15.51 Million |
| Indonesian Paradise Property (INPP) | $4.09 Trillion | 4.16% | 0.26x | $524.18 Million |
| Era Graharealty PT Tbk (IPAC) | $34.73 Billion | 8.52% | 0.28x | $8.24 Million |
| Jakarta Setiabudi Internasional (JSPT) | $2.47 Trillion | 7.15% | 0.49x | $193.61 Million |
About PT Dafam Property Indonesia Tbk
PT Dafam Property Indonesia Tbk engages in the property development activities in Indonesia. The company operated through Hotel, Real Estate, and Hotel Management Services divisions. It develops commercial, residential, and other properties; and provides hotel management services. In addition, it operates hotels; manages resorts; and rents properties. The company was incorporated in 2011 and is h… Read more