Dian Swastatika Sentosa Tbk (DSSA) - Net Assets
Based on the latest financial reports, Dian Swastatika Sentosa Tbk (DSSA) has net assets worth Rp2.16 Billion IDR (≈ $126.30K USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp4.17 Billion ≈ $244.56K USD) and total liabilities (Rp2.02 Billion ≈ $118.25K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check DSSA asset liquidity ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp2.16 Billion |
| % of Total Assets | 51.65% |
| Annual Growth Rate | 12.36% |
| 5-Year Change | 22.32% |
| 10-Year Change | 112.02% |
| Growth Volatility | 45.41 |
Dian Swastatika Sentosa Tbk - Net Assets Trend (2008–2024)
This chart illustrates how Dian Swastatika Sentosa Tbk's net assets have evolved over time, based on quarterly financial data. Also explore how large is Dian Swastatika Sentosa Tbk's balance sheet for the complete picture of this company's asset base.
Annual Net Assets for Dian Swastatika Sentosa Tbk (2008–2024)
The table below shows the annual net assets of Dian Swastatika Sentosa Tbk from 2008 to 2024. For live valuation and market cap data, see Dian Swastatika Sentosa Tbk (DSSA) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp1.94 Billion ≈ $113.89K |
+12.95% |
| 2023-12-31 | Rp1.72 Billion ≈ $100.83K |
-42.49% |
| 2022-12-31 | Rp2.99 Billion ≈ $175.32K |
+70.95% |
| 2021-12-31 | Rp1.75 Billion ≈ $102.56K |
+10.15% |
| 2020-12-31 | Rp1.59 Billion ≈ $93.10K |
-3.00% |
| 2019-12-31 | Rp1.64 Billion ≈ $95.99K |
+8.25% |
| 2018-12-31 | Rp1.51 Billion ≈ $88.67K |
+4.06% |
| 2017-12-31 | Rp1.45 Billion ≈ $85.22K |
+13.32% |
| 2016-12-31 | Rp1.28 Billion ≈ $75.20K |
+39.99% |
| 2015-12-31 | Rp916.71 Million ≈ $53.72K |
+9.35% |
| 2014-12-31 | Rp838.30 Million ≈ $49.12K |
-3.11% |
| 2013-12-31 | Rp865.23 Million ≈ $50.70K |
-5.44% |
| 2012-12-31 | Rp915.01 Million ≈ $53.62K |
+0.43% |
| 2011-12-31 | Rp911.14 Million ≈ $53.39K |
+171.38% |
| 2010-12-31 | Rp335.74 Million ≈ $19.67K |
+4.18% |
| 2009-12-31 | Rp322.28 Million ≈ $18.88K |
+7.07% |
| 2008-12-31 | Rp301.00 Million ≈ $17.64K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Dian Swastatika Sentosa Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 835.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp2.16 Billion | 134.41% |
| Common Stock | Rp72.50 Million | 4.51% |
| Total Equity | Rp1.61 Billion | 100.00% |
Dian Swastatika Sentosa Tbk Competitors by Market Cap
The table below lists competitors of Dian Swastatika Sentosa Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Lanpec Technologies Ltd
SHG:601798
|
$475.21 Million |
|
Hemisphere Properties India Limited
NSE:HEMIPROP
|
$475.30 Million |
|
Guangzhou Devotion Therm Tech
SHE:300335
|
$475.35 Million |
|
Johnson Outdoors Inc
NASDAQ:JOUT
|
$475.38 Million |
|
KOSES Co.Ltd
KQ:089890
|
$475.09 Million |
|
Yaxing Chem
SHG:600319
|
$474.86 Million |
|
Palm Landscape Architecture Co Ltd
SHE:002431
|
$474.84 Million |
|
Village Super Market Inc
NASDAQ:VLGEA
|
$474.81 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Dian Swastatika Sentosa Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,383,424,532 to 1,608,439,898, a change of 225,015,366 (16.3%).
- Net income of 309,084,793 contributed positively to equity growth.
- Share repurchases of 48,887,520 reduced equity.
- New share issuances of 48,887,521 increased equity.
- Other comprehensive income increased equity by 14,264,363.
- Other factors decreased equity by 98,333,791.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp309.08 Million | +19.22% |
| Share Repurchases | Rp48.89 Million | -3.04% |
| Share Issuances | Rp48.89 Million | +3.04% |
| Other Comprehensive Income | Rp14.26 Million | +0.89% |
| Other Changes | Rp-98.33 Million | -6.11% |
| Total Change | Rp- | 16.27% |
Book Value vs Market Value Analysis
This analysis compares Dian Swastatika Sentosa Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 5020.68x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 2918.32x to 5020.68x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-12-31 | Rp0.45 | Rp1310.00 | x |
| 2009-12-31 | Rp0.48 | Rp1310.00 | x |
| 2010-12-31 | Rp0.44 | Rp1310.00 | x |
| 2011-12-31 | Rp1.05 | Rp1310.00 | x |
| 2012-12-31 | Rp1.05 | Rp1310.00 | x |
| 2013-12-31 | Rp0.10 | Rp1310.00 | x |
| 2014-12-31 | Rp0.10 | Rp1310.00 | x |
| 2015-12-31 | Rp0.11 | Rp1310.00 | x |
| 2016-12-31 | Rp0.15 | Rp1310.00 | x |
| 2017-12-31 | Rp0.17 | Rp1310.00 | x |
| 2018-12-31 | Rp0.18 | Rp1310.00 | x |
| 2019-12-31 | Rp0.19 | Rp1310.00 | x |
| 2020-12-31 | Rp0.18 | Rp1310.00 | x |
| 2021-12-31 | Rp0.20 | Rp1310.00 | x |
| 2022-12-31 | Rp2.60 | Rp1310.00 | x |
| 2023-12-31 | Rp0.19 | Rp1310.00 | x |
| 2024-12-31 | Rp0.26 | Rp1310.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Dian Swastatika Sentosa Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 19.22%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 10.24%
- • Asset Turnover: 0.82x
- • Equity Multiplier: 2.30x
- Recent ROE (19.22%) is above the historical average (7.26%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | 9.65% | 11.35% | 0.45x | 1.89x | Rp-1.05 Million |
| 2009 | 1.73% | 2.56% | 0.39x | 1.72x | Rp-26.63 Million |
| 2010 | 5.67% | 5.23% | 0.55x | 1.98x | Rp-14.52 Million |
| 2011 | 4.10% | 5.60% | 0.46x | 1.59x | Rp-47.66 Million |
| 2012 | 1.98% | 2.55% | 0.52x | 1.50x | Rp-65.13 Million |
| 2013 | -2.00% | -2.58% | 0.51x | 1.54x | Rp-93.80 Million |
| 2014 | 0.82% | 1.03% | 0.46x | 1.73x | Rp-69.21 Million |
| 2015 | -0.63% | -1.05% | 0.29x | 2.09x | Rp-88.16 Million |
| 2016 | 4.74% | 7.81% | 0.32x | 1.90x | Rp-61.68 Million |
| 2017 | 6.47% | 6.48% | 0.48x | 2.07x | Rp-46.68 Million |
| 2018 | 6.45% | 5.05% | 0.52x | 2.45x | Rp-49.12 Million |
| 2019 | 3.38% | 3.01% | 0.45x | 2.50x | Rp-98.34 Million |
| 2020 | -6.17% | -5.56% | 0.52x | 2.13x | Rp-219.72 Million |
| 2021 | 7.86% | 5.55% | 0.72x | 1.97x | Rp-32.68 Million |
| 2022 | 29.40% | 9.90% | 0.93x | 3.20x | Rp389.23 Million |
| 2023 | 30.81% | 8.50% | 1.64x | 2.21x | Rp287.84 Million |
| 2024 | 19.22% | 10.24% | 0.82x | 2.30x | Rp148.24 Million |
Industry Comparison
This section compares Dian Swastatika Sentosa Tbk's net assets metrics with peer companies in the Thermal Coal industry.
Industry Context
- Industry: Thermal Coal
- Average net assets among peers: $48,059,009,200
- Average return on equity (ROE) among peers: -16.90%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Dian Swastatika Sentosa Tbk (DSSA) | Rp2.16 Billion | 9.65% | 0.94x | $475.09 Million |
| Abm Investama Tbk (ABMM) | $159.21 Million | 7.94% | 5.74x | $453.81 Million |
| PT Alamtri Resources Indonesia Tbk (ADRO) | $2.44 Billion | 22.61% | 1.32x | $4.20 Billion |
| Akbar Indomakmur Stimec Tbk (AIMS) | $24.17 Billion | 7.61% | 0.02x | $5.65 Million |
| Atlas Resources Tbk (ARII) | $9.99 Million | -283.45% | 34.06x | $65.48 Million |
| Borneo Olah Sarana Sukses PT (BOSS) | $-108.57 Billion | 0.00% | 0.00x | $4.10 Million |
| Baramulti Suksessarana Tbk (BSSR) | $-194.29K | 0.00% | 0.00x | $614.80 Million |
| Bumi Resources Tbk (BUMI) | $2.77 Billion | 0.59% | 0.51x | $4.70 Billion |
| Bayan Resources Tbk (BYAN) | $1.98 Billion | 62.59% | 0.74x | $21.88 Billion |
| Exploitasi Energi Indonesia (CNKO) | $557.51 Billion | 0.00% | 0.01x | $316.71K |
| PT Petrindo Jaya Kreasi Tbk (CUAN) | $119.16 Million | 13.11% | 0.91x | $7.38 Billion |
About Dian Swastatika Sentosa Tbk
PT Dian Swastatika Sentosa Tbk, together with its subsidiaries, engages in the coal mining and trading, multimedia, forestry, infrastructure, power and steam generation, technology, and fertilizer and chemical trading businesses. It operates through Supply of Steam and Electricity; Fertilizer and Chemicals Trading; Rent; and Coal Mining and Trading segments. The company owns mining concessions in… Read more