Dwi Guna Laksana Tbk PT (DWGL) - Net Assets
Based on the latest financial reports, Dwi Guna Laksana Tbk PT (DWGL) has net assets worth Rp365.79 Billion IDR (≈ $21.43 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp2.02 Trillion ≈ $118.62 Million USD) and total liabilities (Rp1.66 Trillion ≈ $97.18 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check DWGL financial resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp365.79 Billion |
| % of Total Assets | 18.07% |
| Annual Growth Rate | -3.43% |
| 5-Year Change | N/A |
| 10-Year Change | -48.96% |
| Growth Volatility | 66.59 |
Dwi Guna Laksana Tbk PT - Net Assets Trend (2012–2024)
This chart illustrates how Dwi Guna Laksana Tbk PT's net assets have evolved over time, based on quarterly financial data. Also explore balance sheet size of Dwi Guna Laksana Tbk PT for the complete picture of this company's asset base.
Annual Net Assets for Dwi Guna Laksana Tbk PT (2012–2024)
The table below shows the annual net assets of Dwi Guna Laksana Tbk PT from 2012 to 2024. For live valuation and market cap data, see Dwi Guna Laksana Tbk PT market cap and net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp275.06 Billion ≈ $16.12 Million |
+75.85% |
| 2023-12-31 | Rp156.42 Billion ≈ $9.17 Million |
+10.39% |
| 2022-12-31 | Rp141.69 Billion ≈ $8.30 Million |
+3.87% |
| 2021-12-31 | Rp136.41 Billion ≈ $7.99 Million |
+359.61% |
| 2020-12-31 | Rp-52.55 Billion ≈ $-3.08 Million |
-12.90% |
| 2019-12-31 | Rp-46.54 Billion ≈ $-2.73 Million |
-22.14% |
| 2018-12-31 | Rp-38.10 Billion ≈ $-2.23 Million |
-364.60% |
| 2017-12-31 | Rp-8.20 Billion ≈ $-480.56K |
-102.09% |
| 2016-12-31 | Rp393.05 Billion ≈ $23.03 Million |
-27.07% |
| 2015-12-31 | Rp538.95 Billion ≈ $31.58 Million |
-27.75% |
| 2014-12-31 | Rp746.00 Billion ≈ $43.71 Million |
-23.06% |
| 2013-12-31 | Rp969.60 Billion ≈ $56.81 Million |
+131.74% |
| 2012-12-31 | Rp418.39 Billion ≈ $24.52 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Dwi Guna Laksana Tbk PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 103847449000000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rp925.28 Billion | 336.39% |
| Other Comprehensive Income | Rp165.02 Million | 0.06% |
| Other Components | Rp388.09 Billion | 141.09% |
| Total Equity | Rp275.06 Billion | 100.00% |
Dwi Guna Laksana Tbk PT Competitors by Market Cap
The table below lists competitors of Dwi Guna Laksana Tbk PT ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Kotra Industries Bhd
KLSE:0002
|
$149.69 Million |
|
Dynacons Systems & Solutions Limited
NSE:DSSL
|
$149.76 Million |
|
Bitcoin Group SE
XETRA:ADE
|
$149.80 Million |
|
Panatlântica S.A
SA:PATI3
|
$149.81 Million |
|
BankFinancial Corporation
NASDAQ:BFIN
|
$149.53 Million |
|
Epileds Technologies Inc
TW:4956
|
$149.47 Million |
|
THETA GOLD MNS LTD
F:3LM
|
$149.39 Million |
|
Annehem Fastigheter AB
ST:ANNE-B
|
$149.36 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Dwi Guna Laksana Tbk PT's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 156,415,326,000 to 275,058,793,000, a change of 118,643,467,000 (75.9%).
- Net income of 118,414,808,000 contributed positively to equity growth.
- Other comprehensive income increased equity by 121,186,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp118.41 Billion | +43.05% |
| Other Comprehensive Income | Rp121.19 Million | +0.04% |
| Other Changes | Rp107.47 Million | +0.04% |
| Total Change | Rp- | 75.85% |
Book Value vs Market Value Analysis
This analysis compares Dwi Guna Laksana Tbk PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 9.28x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 0.00x to 9.28x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | Rp484387032.28 | Rp276.00 | x |
| 2013-12-31 | Rp962996749.10 | Rp276.00 | x |
| 2014-12-31 | Rp134.58 | Rp276.00 | x |
| 2015-12-31 | Rp97.20 | Rp276.00 | x |
| 2016-12-31 | Rp70.86 | Rp276.00 | x |
| 2017-12-31 | Rp-1.24 | Rp276.00 | x |
| 2018-12-31 | Rp-4.40 | Rp276.00 | x |
| 2019-12-31 | Rp-5.39 | Rp276.00 | x |
| 2020-12-31 | Rp-6.03 | Rp276.00 | x |
| 2021-12-31 | Rp14.76 | Rp276.00 | x |
| 2022-12-31 | Rp15.31 | Rp276.00 | x |
| 2023-12-31 | Rp16.90 | Rp276.00 | x |
| 2024-12-31 | Rp29.73 | Rp276.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Dwi Guna Laksana Tbk PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 43.05%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.55%
- • Asset Turnover: 2.09x
- • Equity Multiplier: 5.82x
- Recent ROE (43.05%) is above the historical average (3.54%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 1.37% | 0.91% | 0.55x | 2.72x | Rp-36.13 Billion |
| 2013 | 2.58% | 5.05% | 0.23x | 2.19x | Rp-61.75 Billion |
| 2014 | -10.82% | -33.65% | 0.13x | 2.47x | Rp-155.14 Billion |
| 2015 | -34.41% | -56.69% | 0.18x | 3.38x | Rp-239.04 Billion |
| 2016 | -37.19% | -14.16% | 0.58x | 4.55x | Rp-185.17 Billion |
| 2017 | 0.00% | -126.46% | 0.62x | 0.00x | Rp-850.08 Billion |
| 2018 | 0.00% | -2.15% | 0.90x | 0.00x | Rp-27.10 Billion |
| 2019 | 0.00% | -1.26% | 2.00x | 0.00x | Rp-17.01 Billion |
| 2020 | 0.00% | 2.27% | 2.23x | 0.00x | Rp40.82 Billion |
| 2021 | 69.07% | 4.10% | 1.84x | 9.13x | Rp80.58 Billion |
| 2022 | 2.40% | 0.12% | 1.96x | 10.03x | Rp-10.77 Billion |
| 2023 | 10.00% | 0.48% | 1.77x | 11.79x | Rp-4.06 Million |
| 2024 | 43.05% | 3.55% | 2.09x | 5.82x | Rp90.91 Billion |
Industry Comparison
This section compares Dwi Guna Laksana Tbk PT's net assets metrics with peer companies in the Thermal Coal industry.
Industry Context
- Industry: Thermal Coal
- Average net assets among peers: $186,639,287,191
- Average return on equity (ROE) among peers: 10.18%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Dwi Guna Laksana Tbk PT (DWGL) | Rp365.79 Billion | 1.37% | 4.53x | $149.64 Million |
| Abm Investama Tbk (ABMM) | $161.75 Million | -23.33% | 4.11x | $475.91 Million |
| PT Alamtri Resources Indonesia Tbk (ADRO) | $3.35 Billion | 4.55% | 0.78x | $4.25 Billion |
| Akbar Indomakmur Stimec Tbk (AIMS) | $20.13 Billion | 6.64% | 3.04x | $5.80 Million |
| Atlas Resources Tbk (ARII) | $144.31 Million | -7.38% | 1.07x | $61.97 Million |
| Borneo Olah Sarana Sukses PT (BOSS) | $-71.64 Billion | 0.00% | 0.00x | $4.10 Million |
| Baramulti Suksessarana Tbk (BSSR) | $149.89 Million | 55.25% | 0.40x | $610.20 Million |
| Bumi Resources Tbk (BUMI) | $503.61 Million | 43.77% | 6.76x | $5.22 Billion |
| Bayan Resources Tbk (BYAN) | $340.62 Million | 25.14% | 1.74x | $22.27 Billion |
| Exploitasi Energi Indonesia (CNKO) | $1.91 Trillion | -31.22% | 1.71x | $397.57K |
| PT Petrindo Jaya Kreasi Tbk (CUAN) | $565.90 Million | 28.41% | 2.14x | $7.90 Billion |
About Dwi Guna Laksana Tbk PT
PT Dwi Guna Laksana Tbk, together with its subsidiaries, engages in the coal mining and trading activities in Indonesia. It has a concession area, which covers an area of 412.8 hectares located in South Kalimantan. The company was founded in 1986 and is headquartered in Jakarta Selatan, Indonesia.