Elang Mahkota Teknologi Tbk (EMTK) - Net Assets
Based on the latest financial reports, Elang Mahkota Teknologi Tbk (EMTK) has net assets worth Rp51.67 Trillion IDR (≈ $3.03 Billion USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp57.74 Trillion ≈ $3.38 Billion USD) and total liabilities (Rp6.08 Trillion ≈ $355.99 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Elang Mahkota Teknologi Tbk strategic asset allocation index to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp51.67 Trillion |
| % of Total Assets | 89.48% |
| Annual Growth Rate | 19.01% |
| 5-Year Change | 219.31% |
| 10-Year Change | 157.27% |
| Growth Volatility | 45.75 |
Elang Mahkota Teknologi Tbk - Net Assets Trend (2008–2024)
This chart illustrates how Elang Mahkota Teknologi Tbk's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see Elang Mahkota Teknologi Tbk (EMTK) market capitalisation.
Annual Net Assets for Elang Mahkota Teknologi Tbk (2008–2024)
The table below shows the annual net assets of Elang Mahkota Teknologi Tbk from 2008 to 2024. Also explore how fast is Elang Mahkota Teknologi Tbk growing its equity to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp39.59 Trillion ≈ $2.32 Billion |
+3.18% |
| 2023-12-31 | Rp38.37 Trillion ≈ $2.25 Billion |
-3.82% |
| 2022-12-31 | Rp39.90 Trillion ≈ $2.34 Billion |
+18.50% |
| 2021-12-31 | Rp33.67 Trillion ≈ $1.97 Billion |
+171.54% |
| 2020-12-31 | Rp12.40 Trillion ≈ $726.53 Million |
+1.09% |
| 2019-12-31 | Rp12.27 Trillion ≈ $718.70 Million |
-20.69% |
| 2018-12-31 | Rp15.46 Trillion ≈ $906.15 Million |
-13.37% |
| 2017-12-31 | Rp17.85 Trillion ≈ $1.05 Billion |
+12.94% |
| 2016-12-31 | Rp15.81 Trillion ≈ $926.16 Million |
+2.71% |
| 2015-12-31 | Rp15.39 Trillion ≈ $901.74 Million |
-5.69% |
| 2014-12-31 | Rp16.32 Trillion ≈ $956.12 Million |
+74.26% |
| 2013-12-31 | Rp9.36 Trillion ≈ $548.69 Million |
+21.06% |
| 2012-12-31 | Rp7.74 Trillion ≈ $453.25 Million |
+62.05% |
| 2011-12-31 | Rp4.77 Trillion ≈ $279.69 Million |
+52.81% |
| 2010-12-31 | Rp3.12 Trillion ≈ $183.03 Million |
+19.42% |
| 2009-12-31 | Rp2.62 Trillion ≈ $153.27 Million |
+6.95% |
| 2008-12-31 | Rp2.45 Trillion ≈ $143.30 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Elang Mahkota Teknologi Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1066186670300000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp10.62 Trillion | 29.94% |
| Common Stock | Rp1.23 Trillion | 3.46% |
| Other Comprehensive Income | Rp9.78 Trillion | 27.58% |
| Other Components | Rp13.84 Trillion | 39.02% |
| Total Equity | Rp35.48 Trillion | 100.00% |
Elang Mahkota Teknologi Tbk Competitors by Market Cap
The table below lists competitors of Elang Mahkota Teknologi Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Douglas Emmett Inc
NYSE:DEI
|
$1.74 Billion |
|
Integral Ad Science Holding LLC
NASDAQ:IAS
|
$1.74 Billion |
|
Tri Continental Closed Fund
NYSE:TY
|
$1.74 Billion |
|
H2O America
NASDAQ:HTO
|
$1.74 Billion |
|
SRH Total Return Fund Inc.
NYSE:STEW
|
$1.73 Billion |
|
Motorcomm Electronic Technology Co. Ltd. A
SHG:688515
|
$1.73 Billion |
|
Melco Resorts & Entertainment Ltd
NASDAQ:MLCO
|
$1.73 Billion |
|
Dunelm Group plc
F:DFQ
|
$1.73 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Elang Mahkota Teknologi Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 34,680,257,620,000 to 35,476,367,000,000, a change of 796,109,380,000 (2.3%).
- Net income of 1,470,321,000,000 contributed positively to equity growth.
- Dividend payments of 533,774,000,000 reduced retained earnings.
- Other comprehensive income decreased equity by 512,603,173,000.
- Other factors increased equity by 372,165,553,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp1.47 Trillion | +4.14% |
| Dividends Paid | Rp533.77 Billion | -1.5% |
| Other Comprehensive Income | Rp-512.60 Billion | -1.44% |
| Other Changes | Rp372.17 Billion | +1.05% |
| Total Change | Rp- | 2.30% |
Book Value vs Market Value Analysis
This analysis compares Elang Mahkota Teknologi Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.83x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 5.60x to 0.83x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-12-31 | Rp86.48 | Rp484.00 | x |
| 2009-12-31 | Rp49.41 | Rp484.00 | x |
| 2010-12-31 | Rp56.50 | Rp484.00 | x |
| 2011-12-31 | Rp83.92 | Rp484.00 | x |
| 2012-12-31 | Rp119.85 | Rp484.00 | x |
| 2013-12-31 | Rp136.95 | Rp484.00 | x |
| 2014-12-31 | Rp247.78 | Rp484.00 | x |
| 2015-12-31 | Rp243.30 | Rp484.00 | x |
| 2016-12-31 | Rp247.79 | Rp484.00 | x |
| 2017-12-31 | Rp257.63 | Rp484.00 | x |
| 2018-12-31 | Rp211.34 | Rp484.00 | x |
| 2019-12-31 | Rp175.10 | Rp484.00 | x |
| 2020-12-31 | Rp192.53 | Rp484.00 | x |
| 2021-12-31 | Rp482.60 | Rp484.00 | x |
| 2022-12-31 | Rp588.09 | Rp484.00 | x |
| 2023-12-31 | Rp569.00 | Rp484.00 | x |
| 2024-12-31 | Rp581.67 | Rp484.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Elang Mahkota Teknologi Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.14%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 12.02%
- • Asset Turnover: 0.27x
- • Equity Multiplier: 1.30x
- Recent ROE (4.14%) is below the historical average (8.62%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | 4.61% | 3.32% | 0.82x | 1.69x | Rp-121.23 Billion |
| 2009 | 6.72% | 5.72% | 0.75x | 1.56x | Rp-78.89 Billion |
| 2010 | 14.84% | 12.80% | 0.78x | 1.49x | Rp139.93 Billion |
| 2011 | 14.07% | 14.69% | 0.58x | 1.65x | Rp175.80 Billion |
| 2012 | 47.82% | 69.05% | 0.47x | 1.49x | Rp2.56 Trillion |
| 2013 | 13.32% | 17.77% | 0.45x | 1.66x | Rp256.72 Billion |
| 2014 | 7.81% | 16.74% | 0.33x | 1.42x | Rp-305.73 Billion |
| 2015 | 9.70% | 20.71% | 0.37x | 1.28x | Rp-40.71 Billion |
| 2016 | 2.76% | 5.23% | 0.36x | 1.46x | Rp-1.01 Trillion |
| 2017 | 0.30% | 0.58% | 0.34x | 1.53x | Rp-1.41 Trillion |
| 2018 | -22.00% | -29.26% | 0.46x | 1.64x | Rp-3.81 Trillion |
| 2019 | -23.73% | -21.11% | 0.63x | 1.78x | Rp-3.33 Trillion |
| 2020 | 31.40% | 28.12% | 0.67x | 1.67x | Rp2.29 Trillion |
| 2021 | 19.90% | 44.07% | 0.34x | 1.34x | Rp2.82 Trillion |
| 2022 | 15.20% | 35.07% | 0.35x | 1.24x | Rp1.86 Trillion |
| 2023 | -0.41% | -1.52% | 0.22x | 1.24x | Rp-3.61 Trillion |
| 2024 | 4.14% | 12.02% | 0.27x | 1.30x | Rp-2.08 Trillion |
Industry Comparison
This section compares Elang Mahkota Teknologi Tbk's net assets metrics with peer companies in the Broadcasting industry.
Industry Context
- Industry: Broadcasting
- Average net assets among peers: $1,337,199,154,319
- Average return on equity (ROE) among peers: -3.94%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Elang Mahkota Teknologi Tbk (EMTK) | Rp51.67 Trillion | 4.61% | 0.12x | $1.73 Billion |
| Mahaka Radio Integra Tbk PT (MARI) | $93.16 Billion | 34.58% | 0.68x | $7.08 Million |
| Intermedia Capital Tbk (MDIA) | $2.42 Trillion | -5.82% | 1.25x | $452.68 Million |
| PT Net Visi Media Tbk (NETV) | $388.55 Billion | -73.61% | 1.21x | $121.18 Million |
| Surya Citra Media Tbk (SCMA) | $1.16 Trillion | 9.59% | 0.58x | $725.62 Million |
| Visi Media Asia Tbk (VIVA) | $2.63 Trillion | 15.55% | 1.60x | $37.97 Million |
About Elang Mahkota Teknologi Tbk
PT Elang Mahkota Teknologi Tbk, through its subsidiaries, engages in the media, healthcare, aviation support services and other businesses in Indonesia. The company's Media segment is involved in the free-to-air television broadcasting business through six television channels, including PT Indosiar Visual Mandiri, PT Surya Citra Televisi, PT Surya Citra Pesona, PT Citaprima Jakarta Telivisi, PT A… Read more