Champ Resto Indonesia PT (ENAK) - Net Assets
Based on the latest financial reports, Champ Resto Indonesia PT (ENAK) has net assets worth Rp244.62 Billion IDR (≈ $14.33 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp1.07 Trillion ≈ $62.79 Million USD) and total liabilities (Rp827.02 Billion ≈ $48.46 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Champ Resto Indonesia PT tangible net worth ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp244.62 Billion |
| % of Total Assets | 22.83% |
| Annual Growth Rate | 20.65% |
| 5-Year Change | 156.98% |
| 10-Year Change | N/A |
| Growth Volatility | 127.78 |
Champ Resto Indonesia PT - Net Assets Trend (2018–2024)
This chart illustrates how Champ Resto Indonesia PT's net assets have evolved over time, based on quarterly financial data. See Champ Resto Indonesia PT (ENAK) defensive interval to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Champ Resto Indonesia PT (2018–2024)
The table below shows the annual net assets of Champ Resto Indonesia PT from 2018 to 2024. For live valuation and market cap data, see ENAK market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp283.64 Billion ≈ $16.62 Million |
+7.30% |
| 2023-12-31 | Rp264.33 Billion ≈ $15.49 Million |
-1.64% |
| 2022-12-31 | Rp268.73 Billion ≈ $15.75 Million |
+314.46% |
| 2021-12-31 | Rp64.84 Billion ≈ $3.80 Million |
-41.26% |
| 2020-12-31 | Rp110.37 Billion ≈ $6.47 Million |
-47.64% |
| 2019-12-31 | Rp210.79 Billion ≈ $12.35 Million |
+129.33% |
| 2018-12-31 | Rp91.92 Billion ≈ $5.39 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Champ Resto Indonesia PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 50.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp90.28 Billion | 31.83% |
| Common Stock | Rp21.67 Billion | 7.64% |
| Other Comprehensive Income | Rp1.31 Billion | 0.46% |
| Other Components | Rp170.38 Billion | 60.07% |
| Total Equity | Rp283.64 Billion | 100.00% |
Champ Resto Indonesia PT Competitors by Market Cap
The table below lists competitors of Champ Resto Indonesia PT ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Heimstaden AB Pfd.
ST:HEIM-PREF
|
$35.30 Million |
|
Halcyon Technology Public Company Limited
BK:HTECH
|
$35.30 Million |
|
Tracxn Technologies Limited
NSE:TRACXN
|
$35.32 Million |
|
Asf Group Ltd
AU:AFA
|
$35.32 Million |
|
Biohit Oyj B
HE:BIOBV
|
$35.29 Million |
|
V-Tac Technology Co Ltd
TWO:6229
|
$35.29 Million |
|
Cranswick PLC
LSE:CWK
|
$35.28 Million |
|
Tirta Mahakam Resources Tbk
JK:TIRT
|
$35.28 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Champ Resto Indonesia PT's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 264,331,233,699 to 283,636,325,000, a change of 19,305,091,301 (7.3%).
- Net income of 17,851,714,000 contributed positively to equity growth.
- Other comprehensive income increased equity by 1,453,377,812.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp17.85 Billion | +6.29% |
| Other Comprehensive Income | Rp1.45 Billion | +0.51% |
| Other Changes | Rp-511.00 | -0.0% |
| Total Change | Rp- | 7.30% |
Book Value vs Market Value Analysis
This analysis compares Champ Resto Indonesia PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.12x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 6.55x to 2.12x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-12-31 | Rp42.42 | Rp278.00 | x |
| 2019-12-31 | Rp97.29 | Rp278.00 | x |
| 2020-12-31 | Rp50.94 | Rp278.00 | x |
| 2021-12-31 | Rp29.93 | Rp278.00 | x |
| 2022-12-31 | Rp124.03 | Rp278.00 | x |
| 2023-12-31 | Rp122.00 | Rp278.00 | x |
| 2024-12-31 | Rp130.91 | Rp278.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Champ Resto Indonesia PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.29%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.16%
- • Asset Turnover: 1.41x
- • Equity Multiplier: 3.84x
- Recent ROE (6.29%) is above the historical average (1.15%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | 56.59% | 6.98% | 2.01x | 4.04x | Rp42.83 Billion |
| 2019 | 48.23% | 9.35% | 2.09x | 2.47x | Rp80.58 Billion |
| 2020 | -123.00% | -24.24% | 0.83x | 6.09x | Rp-146.80 Billion |
| 2021 | -11.30% | -0.93% | 1.18x | 10.35x | Rp-13.81 Billion |
| 2022 | 23.18% | 4.92% | 1.55x | 3.04x | Rp35.41 Billion |
| 2023 | 8.08% | 1.50% | 1.35x | 4.01x | Rp-5.08 Billion |
| 2024 | 6.29% | 1.16% | 1.41x | 3.84x | Rp-10.51 Billion |
Industry Comparison
This section compares Champ Resto Indonesia PT's net assets metrics with peer companies in the Restaurants industry.
Industry Context
- Industry: Restaurants
- Average net assets among peers: $411,827,100,665
- Average return on equity (ROE) among peers: -1.75%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Champ Resto Indonesia PT (ENAK) | Rp244.62 Billion | 56.59% | 3.38x | $35.29 Million |
| Cipta Selera Murni Pt (CSMI) | $19.78 Billion | -67.22% | 4.15x | $3.44 Million |
| PT Jaya Bersama Indo Tbk (DUCK) | $153.29 Billion | 13.15% | 1.29x | $13.23 Million |
| Fast Food Indonesia Tbk (FAST) | $377.36 Billion | 27.17% | 0.67x | $63.57 Million |
| PT Indo Boga Sukses Tbk (IBOS) | $327.16 Billion | 2.16% | 0.13x | $38.28 Million |
| Lima Dua Lima Tiga PT (LUCY) | $47.37 Billion | 12.05% | 0.81x | $133.58 Million |
| Map Boga Adiperkasa Tbk PT (MAPB) | $1.02 Trillion | -16.16% | 1.39x | $144.12 Million |
| Pioneerindo Gourmet International (PTSP) | $184.23 Billion | 10.52% | 0.92x | $11.84 Million |
| PT Sarimelati Kencana Tbk (PZZA) | $1.17 Trillion | 4.29% | 0.90x | $33.11 Million |
About Champ Resto Indonesia PT
PT Champ Resto Indonesia Tbk operates and manages a chain of restaurants in Indonesia. It operates Raa Cha, a self-service suki and barbecue 0restaurant; Gokana, a Japanese cuisine restaurant; Monsieur Spoon, a French bakery, café, and bistro; Platinum, an international cuisine restaurant; BMK, an Indonesian cuisine restaurant; Chopstix, a Chinese cuisine restaurant; and Grillman, a Korean-Japane… Read more