Surya Esa Perkasa Tbk (ESSA) - Net Assets
Based on the latest financial reports, Surya Esa Perkasa Tbk (ESSA) has net assets worth Rp583.94 Million IDR (≈ $34.22K USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp646.88 Million ≈ $37.90K USD) and total liabilities (Rp62.94 Million ≈ $3.69K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore Surya Esa Perkasa Tbk total assets for the complete picture of this company's asset base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp583.94 Million |
| % of Total Assets | 90.27% |
| Annual Growth Rate | -22.42% |
| 5-Year Change | 94.14% |
| 10-Year Change | 177.71% |
| Growth Volatility | 60.3 |
Surya Esa Perkasa Tbk - Net Assets Trend (2008–2025)
This chart illustrates how Surya Esa Perkasa Tbk's net assets have evolved over time, based on quarterly financial data. Check Surya Esa Perkasa Tbk tangible net worth ratio to evaluate the tangible quality of the company's equity base.
Annual Net Assets for Surya Esa Perkasa Tbk (2008–2025)
The table below shows the annual net assets of Surya Esa Perkasa Tbk from 2008 to 2025. For live valuation and market cap data, see Surya Esa Perkasa Tbk (ESSA) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Rp583.94 Million ≈ $34.22K |
+5.43% |
| 2024-12-31 | Rp553.88 Million ≈ $32.45K |
+11.28% |
| 2023-12-31 | Rp497.74 Million ≈ $29.17K |
-5.26% |
| 2022-12-31 | Rp525.36 Million ≈ $30.78K |
+74.67% |
| 2021-12-31 | Rp300.78 Million ≈ $17.62K |
-3.53% |
| 2020-12-31 | Rp311.78 Million ≈ $18.27K |
+1.08% |
| 2019-12-31 | Rp308.44 Million ≈ $18.07K |
-4.72% |
| 2018-12-31 | Rp323.73 Million ≈ $18.97K |
+52.92% |
| 2017-12-31 | Rp211.70 Million ≈ $12.40K |
+0.68% |
| 2016-12-31 | Rp210.27 Million ≈ $12.32K |
+14.84% |
| 2015-12-31 | Rp183.09 Million ≈ $10.73K |
+82.58% |
| 2014-12-31 | Rp100.28 Million ≈ $5.88K |
+11.47% |
| 2013-12-31 | Rp89.96 Million ≈ $5.27K |
+73.81% |
| 2012-12-31 | Rp51.76 Million ≈ $3.03K |
+167.66% |
| 2011-12-31 | Rp19.34 Million ≈ $1.13K |
-6.21% |
| 2010-12-31 | Rp20.62 Million ≈ $1.21K |
-99.98% |
| 2009-12-31 | Rp101.98 Billion ≈ $5.98 Million |
+133.21% |
| 2008-12-31 | Rp43.73 Billion ≈ $2.56 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Surya Esa Perkasa Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 99.2% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp282.06 Million | 63.13% |
| Common Stock | Rp16.45 Million | 3.68% |
| Other Comprehensive Income | Rp19.91 Million | 4.46% |
| Other Components | Rp128.41 Million | 28.74% |
| Total Equity | Rp446.83 Million | 100.00% |
Surya Esa Perkasa Tbk Competitors by Market Cap
The table below lists competitors of Surya Esa Perkasa Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Clarity Pharmaceuticals Ltd
AU:CU6
|
$611.08 Million |
|
MK Restaurant Group Public Company Limited
BK:M
|
$611.19 Million |
|
Onterris
NYSE:ONT
|
$611.30 Million |
|
Heilongjiang Publishing & Media Co Ltd
SHG:605577
|
$611.34 Million |
|
Zhejiang Noblelift Equip
SHG:603611
|
$610.66 Million |
|
Bichamp Cutting Technology Hunan Co Ltd
SHE:002843
|
$610.02 Million |
|
Colorlight Cloud Tech Ltd. A
SHE:301391
|
$609.81 Million |
|
Hi target Navigation Tech Co
SHE:300177
|
$609.81 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Surya Esa Perkasa Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 416,598,577 to 446,826,028, a change of 30,227,451 (7.3%).
- Net income of 39,796,582 contributed positively to equity growth.
- Dividend payments of 10,144,617 reduced retained earnings.
- Other comprehensive income increased equity by 598,645.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp39.80 Million | +8.91% |
| Dividends Paid | Rp10.14 Million | -2.27% |
| Other Comprehensive Income | Rp598.64K | +0.13% |
| Other Changes | Rp-23.16K | -0.01% |
| Total Change | Rp- | 7.26% |
Book Value vs Market Value Analysis
This analysis compares Surya Esa Perkasa Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 23325.23x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 475480.01x to 23325.23x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-12-31 | Rp0.00 | Rp605.00 | x |
| 2012-12-31 | Rp0.00 | Rp605.00 | x |
| 2013-12-31 | Rp0.01 | Rp605.00 | x |
| 2014-12-31 | Rp0.01 | Rp605.00 | x |
| 2015-12-31 | Rp0.01 | Rp605.00 | x |
| 2016-12-31 | Rp0.01 | Rp605.00 | x |
| 2017-12-31 | Rp0.01 | Rp605.00 | x |
| 2018-12-31 | Rp0.02 | Rp605.00 | x |
| 2019-12-31 | Rp0.01 | Rp605.00 | x |
| 2020-12-31 | Rp0.01 | Rp605.00 | x |
| 2021-12-31 | Rp0.01 | Rp605.00 | x |
| 2022-12-31 | Rp0.02 | Rp605.00 | x |
| 2023-12-31 | Rp0.02 | Rp605.00 | x |
| 2024-12-31 | Rp0.02 | Rp605.00 | x |
| 2025-12-31 | Rp0.03 | Rp605.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Surya Esa Perkasa Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.91%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 13.66%
- • Asset Turnover: 0.45x
- • Equity Multiplier: 1.45x
- Recent ROE (8.91%) is below the historical average (15.14%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 75.69% | 26.71% | 0.57x | 5.00x | Rp9.52 Million |
| 2012 | 15.31% | 18.93% | 0.49x | 1.66x | Rp2.59 Million |
| 2013 | 15.11% | 31.38% | 0.36x | 1.35x | Rp4.48 Million |
| 2014 | 10.95% | 27.02% | 0.29x | 1.42x | Rp939.36K |
| 2015 | 4.10% | 12.95% | 0.15x | 2.17x | Rp-7.54 Million |
| 2016 | 0.23% | 0.95% | 0.04x | 5.68x | Rp-11.51 Million |
| 2017 | 2.16% | 7.59% | 0.04x | 6.93x | Rp-9.29 Million |
| 2018 | 21.14% | 27.97% | 0.16x | 4.72x | Rp21.83 Million |
| 2019 | 1.41% | 1.19% | 0.25x | 4.78x | Rp-16.11 Million |
| 2020 | -17.09% | -19.13% | 0.22x | 4.03x | Rp-53.21 Million |
| 2021 | 6.54% | 4.60% | 0.37x | 3.79x | Rp-7.38 Million |
| 2022 | 62.66% | 30.18% | 0.88x | 2.36x | Rp185.55 Million |
| 2023 | 9.13% | 10.03% | 0.50x | 1.83x | Rp-3.31 Million |
| 2024 | 10.85% | 14.99% | 0.43x | 1.67x | Rp3.52 Million |
| 2025 | 8.91% | 13.66% | 0.45x | 1.45x | Rp-4.89 Million |
Industry Comparison
This section compares Surya Esa Perkasa Tbk's net assets metrics with peer companies in the Chemicals industry.
Industry Context
- Industry: Chemicals
- Average net assets among peers: $739,217,564,192
- Average return on equity (ROE) among peers: -1.67%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Surya Esa Perkasa Tbk (ESSA) | Rp583.94 Million | 75.69% | 0.11x | $610.71 Million |
| Polychem Indonesia Tbk (ADMG) | $1.25 Trillion | 0.00% | 2.18x | $50.59 Million |
| Aneka Gas Industri Tbk PT (AGII) | $3.15 Trillion | 3.17% | 1.11x | $539.08 Million |
| Bintang Mitra Semestaraya Tbk (BMSR) | $143.34 Billion | -2.16% | 2.52x | $21.33 Million |
| Barito Pacific Tbk (BRPT) | $3.72 Billion | 0.87% | 1.48x | $9.88 Billion |
| Eterindo Wahanatama Tbk (ETWA) | $294.95 Billion | -47.93% | 3.52x | $19.15 Million |
| Madusari Murni Indah Tbk PT (MOLI) | $1.44 Trillion | 5.23% | 0.12x | $41.82 Million |
| Surya Biru Murni Acetylene Tbk PT (SBMA) | $149.98 Billion | 3.54% | 0.30x | $5.88 Million |
| Indo Acidatama Tbk (SRSN) | $218.42 Billion | 11.62% | 0.89x | $23.63 Million |
| Unggul Indah Cahaya Tbk (UNIC) | $166.33 Million | 10.65% | 0.42x | $286.95 Million |
About Surya Esa Perkasa Tbk
PT ESSA Industries Indonesia Tbk., together with its subsidiaries, operates an ammonia plant in Indonesia. It operates through the Liquefied Petroleum Gas (LPG) and Processing Fee, Ammonia, and Others segments. The company offers ammonia used as a raw material for fertilizer production, explosives, dyes, household cleaners, and nylon. It also provides LPG primarily for use as a kitchen appliance … Read more