PT Ingria Pratama Capitalindo Tbk Net Assets
PT Ingria Pratama Capitalindo Tbk net assets. Based on the latest financial reports, PT Ingria Pratama Capitalindo Tbk (GRIA) has net assets worth Rp394.15 Billion IDR (≈ $23.10 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp464.58 Billion ≈ $27.22 Million USD) and total liabilities (Rp70.43 Billion ≈ $4.13 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore GRIA net asset momentum to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp394.15 Billion |
| % of Total Assets | 84.84% |
| Annual Growth Rate | 97.74% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 159.73 |
Net Assets of PT Ingria Pratama Capitalindo Tbk (2021–2024)
Net assets of PT Ingria Pratama Capitalindo Tbk from 2021 to 2024. This chart illustrates how PT Ingria Pratama Capitalindo Tbk's net assets have evolved over time, based on quarterly financial data. See GRIA equity financing ratio to measure how much of total assets are equity-financed.
Annual Net Assets for PT Ingria Pratama Capitalindo Tbk (2021–2024)
The table below shows the annual net assets of PT Ingria Pratama Capitalindo Tbk from 2021 to 2024. For live market cap and overall valuation, see how much is PT Ingria Pratama Capitalindo Tbk worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp390.30 Billion ≈ $22.87 Million |
+1.52% |
| 2023-12-31 | Rp384.47 Billion ≈ $22.53 Million |
+366.95% |
| 2022-12-31 | Rp82.34 Billion ≈ $4.82 Million |
+63.18% |
| 2021-12-31 | Rp50.46 Billion ≈ $2.96 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to PT Ingria Pratama Capitalindo Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 795733125200.0% over the analyzed period, indicating profitable operations and earnings retention.
PT Ingria Pratama Capitalindo Tbk Net Assets Breakdown (December 2024)
PT Ingria Pratama Capitalindo Tbk net assets breakdown by equity component as of December 2024.
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rp147.51 Billion | 37.79% |
| Other Components | Rp248.41 Billion | 63.65% |
| Total Equity | Rp390.30 Billion | 100.00% |
PT Ingria Pratama Capitalindo Tbk Competitors by Market Cap
The table below lists competitors of PT Ingria Pratama Capitalindo Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Thai Wacoal Public Company Limited
BK:WACOAL
|
$58.35 Million |
|
Pembangunan Perumahan PT
JK:PTPP
|
$58.35 Million |
|
MHP HOTEL AG INH O.N.
F:CDZ0
|
$58.39 Million |
|
Amplitech Group Inc
NASDAQ:AMPG
|
$58.41 Million |
|
Cayson Acquisition Corp Ordinary shares
NASDAQ:CAPN
|
$58.33 Million |
|
Chin Yang Ind
KO:003780
|
$58.32 Million |
|
Adisyn Ltd
AU:AI1
|
$58.32 Million |
|
Izmir Firca Sanayi ve Ticaret
IS:IZFAS
|
$58.30 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in PT Ingria Pratama Capitalindo Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 384,467,084,350 to 390,301,887,960, a change of 5,834,803,610 (1.5%).
- Net income of 5,786,372,630 contributed positively to equity growth.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp5.79 Billion | +1.48% |
| Other Changes | Rp48.43 Million | +0.01% |
| Total Change | Rp- | 1.52% |
Book Value vs Market Value Analysis
This analysis compares PT Ingria Pratama Capitalindo Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.55x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 19.73x to 2.55x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | Rp6.84 | Rp135.00 | x |
| 2022-12-31 | Rp11.16 | Rp135.00 | x |
| 2023-12-31 | Rp52.13 | Rp135.00 | x |
| 2024-12-31 | Rp52.92 | Rp135.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently PT Ingria Pratama Capitalindo Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.48%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 8.90%
- • Asset Turnover: 0.14x
- • Equity Multiplier: 1.20x
- Recent ROE (1.48%) is below the historical average (3.24%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | 8.45% | 13.78% | 0.11x | 5.50x | Rp-780.25 Million |
| 2022 | 2.11% | 6.02% | 0.07x | 4.78x | Rp-6.49 Billion |
| 2023 | 0.89% | 7.16% | 0.10x | 1.24x | Rp-35.01 Billion |
| 2024 | 1.48% | 8.90% | 0.14x | 1.20x | Rp-33.24 Billion |
Industry Comparison
This section compares PT Ingria Pratama Capitalindo Tbk's net assets metrics with peer companies in the Real Estate - Development industry.
Industry Context
- Industry: Real Estate - Development
- Average net assets among peers: $2,138,697,776,319
- Average return on equity (ROE) among peers: 5.80%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| PT Ingria Pratama Capitalindo Tbk (GRIA) | Rp394.15 Billion | 8.45% | 0.18x | $58.35 Million |
| Adhi Commuter Properti Tbk PT (ADCP) | $2.21 Trillion | 6.79% | 0.97x | $65.11 Million |
| Makmur Berkah Amanda Pt (AMAN) | $409.12 Billion | 10.60% | 0.40x | $42.22 Million |
| Agung Podomoro Land Tbk (APLN) | $5.03 Trillion | 11.55% | 1.15x | $106.41 Million |
| Alam Sutera Realty Tbk (ASRI) | $9.55 Trillion | 10.16% | 1.19x | $107.08 Million |
| Bekasi Asri Pemula Tbk (BAPA) | $99.55 Billion | 7.08% | 0.77x | $3.06 Million |
| Bhakti Agung Propertindo (BAPI) | $427.74 Billion | -0.24% | 0.52x | $4.59 Million |
| Bumi Citra Permai Tbk (BCIP) | $183.03 Billion | 1.31% | 0.30x | $4.27 Million |
| Binakarya Jaya Abadi Tbk PT (BIKA) | $24.93 Billion | 0.00% | 0.65x | $1.91 Million |
| Sentul City Tbk (BKSL) | $1.37 Trillion | 0.00% | 0.51x | $775.08K |
| Bumi Serpong Damai Tbk (BSDE) | $2.08 Trillion | 10.77% | 1.11x | $566.15 Million |
About PT Ingria Pratama Capitalindo Tbk
PT Ingria Pratama Capitalindo Tbk engages in real estate and building construction business in Indonesia. It develops residential properties. The company was founded in 2013 and is based in Tangerang Selatan, Indonesia.