Menteng Heritage Realty Tbk PT (HRME) - Net Assets
Based on the latest financial reports, Menteng Heritage Realty Tbk PT (HRME) has net assets worth Rp546.94 Billion IDR (≈ $32.05 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp826.56 Billion ≈ $48.43 Million USD) and total liabilities (Rp279.62 Billion ≈ $16.38 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Menteng Heritage Realty Tbk PT tangible net worth ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp546.94 Billion |
| % of Total Assets | 66.17% |
| Annual Growth Rate | N/A |
| 5-Year Change | -16.55% |
| 10-Year Change | 12.87% |
| Growth Volatility | 38.04 |
Menteng Heritage Realty Tbk PT - Net Assets Trend (2014–2025)
This chart illustrates how Menteng Heritage Realty Tbk PT's net assets have evolved over time, based on quarterly financial data. See HRME days of operational coverage to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Menteng Heritage Realty Tbk PT (2014–2025)
The table below shows the annual net assets of Menteng Heritage Realty Tbk PT from 2014 to 2025. For live valuation and market cap data, see Menteng Heritage Realty Tbk PT (HRME) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Rp546.94 Billion ≈ $32.05 Million |
-1.09% |
| 2024-12-31 | Rp552.95 Billion ≈ $32.40 Million |
-13.72% |
| 2023-12-31 | Rp640.87 Billion ≈ $37.55 Million |
-3.53% |
| 2022-12-31 | Rp664.32 Billion ≈ $38.93 Million |
+1.36% |
| 2021-12-31 | Rp655.43 Billion ≈ $38.41 Million |
-4.29% |
| 2020-12-31 | Rp684.84 Billion ≈ $40.13 Million |
-3.64% |
| 2019-12-31 | Rp710.67 Billion ≈ $41.64 Million |
+17.16% |
| 2018-12-31 | Rp606.60 Billion ≈ $35.54 Million |
+32.42% |
| 2017-12-31 | Rp458.10 Billion ≈ $26.84 Million |
-5.46% |
| 2016-12-31 | Rp484.58 Billion ≈ $28.39 Million |
+121.85% |
| 2015-12-31 | Rp218.42 Billion ≈ $12.80 Million |
+690.46% |
| 2014-12-31 | Rp-36.99 Billion ≈ $-2.17 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Menteng Heritage Realty Tbk PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 34397830364900.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rp595.88 Billion | 108.95% |
| Other Comprehensive Income | Rp341.44 Billion | 62.43% |
| Other Components | Rp2.38 Billion | 0.43% |
| Total Equity | Rp546.94 Billion | 100.00% |
Menteng Heritage Realty Tbk PT Competitors by Market Cap
The table below lists competitors of Menteng Heritage Realty Tbk PT ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Charm Engine
KO:009310
|
$15.73 Million |
|
Putprop Ltd
JSE:PPR
|
$15.73 Million |
|
Ovanti Ltd
AU:OVT
|
$15.73 Million |
|
Clean Seas Seafood Limited
F:C7S
|
$15.73 Million |
|
N2Tech Co. Ltd
KQ:227950
|
$15.71 Million |
|
Energean Oil & Gas PLC
LSE:ENOG
|
$15.71 Million |
|
Praxis Home Retail Limited
NSE:PRAXIS
|
$15.70 Million |
|
Garanti Yatirim Ortakligi AS
IS:GRNYO
|
$15.68 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Menteng Heritage Realty Tbk PT's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 552,944,494,000 to 546,940,591,000, a change of -6,003,903,000 (-1.1%).
- Net loss of 6,057,160,000 reduced equity.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp-6.06 Billion | -1.11% |
| Other Changes | Rp53.26 Million | +0.01% |
| Total Change | Rp- | -1.09% |
Book Value vs Market Value Analysis
This analysis compares Menteng Heritage Realty Tbk PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.49x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.23x to 0.49x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2015-12-31 | Rp36.65 | Rp45.00 | x |
| 2016-12-31 | Rp81.32 | Rp45.00 | x |
| 2017-12-31 | Rp76.87 | Rp45.00 | x |
| 2018-12-31 | Rp4934.76 | Rp45.00 | x |
| 2019-12-31 | Rp119.26 | Rp45.00 | x |
| 2020-12-31 | Rp114.93 | Rp45.00 | x |
| 2021-12-31 | Rp109.99 | Rp45.00 | x |
| 2022-12-31 | Rp111.49 | Rp45.00 | x |
| 2023-12-31 | Rp107.55 | Rp45.00 | x |
| 2024-12-31 | Rp92.80 | Rp45.00 | x |
| 2025-12-31 | Rp91.79 | Rp45.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Menteng Heritage Realty Tbk PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -1.11%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -5.77%
- • Asset Turnover: 0.13x
- • Equity Multiplier: 1.51x
- Recent ROE (-1.11%) is above the historical average (-6.64%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | -18.83% | -122.19% | 0.06x | 2.76x | Rp-62.96 Billion |
| 2016 | -7.51% | -100.66% | 0.04x | 1.66x | Rp-84.84 Billion |
| 2017 | -6.95% | -68.94% | 0.06x | 1.75x | Rp-77.65 Billion |
| 2018 | -3.69% | -36.82% | 0.08x | 1.33x | Rp-83.02 Billion |
| 2019 | -0.52% | -3.39% | 0.12x | 1.32x | Rp-74.79 Billion |
| 2020 | -3.89% | -56.24% | 0.05x | 1.36x | Rp-95.12 Billion |
| 2021 | -4.50% | -44.40% | 0.07x | 1.41x | Rp-95.02 Billion |
| 2022 | -3.42% | -26.38% | 0.09x | 1.43x | Rp-89.18 Billion |
| 2023 | -3.70% | -21.62% | 0.12x | 1.43x | Rp-87.83 Billion |
| 2024 | -18.87% | -88.87% | 0.14x | 1.49x | Rp-159.61 Billion |
| 2025 | -1.11% | -5.77% | 0.13x | 1.51x | Rp-60.75 Billion |
Industry Comparison
This section compares Menteng Heritage Realty Tbk PT's net assets metrics with peer companies in the Lodging industry.
Industry Context
- Industry: Lodging
- Average net assets among peers: $311,236,459,297
- Average return on equity (ROE) among peers: -1.73%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Menteng Heritage Realty Tbk PT (HRME) | Rp546.94 Billion | -18.83% | 0.51x | $15.71 Million |
| Anugerah Kagum Karya Utama Tbk PT (AKKU) | $14.83 Billion | 0.00% | 0.91x | $14.36 Million |
| Arthavest Tbk (ARTA) | $342.69 Billion | -1.45% | 0.15x | $58.37 Million |
| Bukit Uluwatu Villa Tbk (BUVA) | $956.26 Billion | 3.70% | 0.79x | $1.22 Billion |
| Citra Putra Realty Tbk PT (CLAY) | $114.76 Billion | -72.25% | 4.41x | $406.60 Million |
| Eastparc Hotel Tbk PT (EAST) | $185.43 Billion | 1.27% | 0.33x | $21.52 Million |
| Esta Multi Usaha PT (ESTA) | $58.64 Billion | 2.93% | 0.27x | $27.14 Million |
| Hotel Fitra International Tbk PT (FITT) | $6.42 Billion | -0.78% | 2.95x | $30.42 Million |
| Saraswati Griya Lestari Tbk (HOTL) | $296.69 Billion | -0.05% | 0.25x | $10.40 Million |
| Royalindo Investa Wijaya (INDO) | $825.41 Billion | 51.02% | 0.15x | $44.11 Million |
About Menteng Heritage Realty Tbk PT
PT Menteng Heritage Realty Tbk, together with its subsidiaries, owns and operates hotels in Indonesia. The company owns The Hermitage, a hotel located in Menteng, Central Jakarta. It is also involved in investment; and sea transportation businesses, as well as provides barge charter services. The company was formerly known as PT Citra Prestasi Abadi and changed its name to PT Menteng Heritage Rea… Read more