Indomobil Sukses Internasional (IMAS) - Net Assets

Latest as of December 2025: Rp16.04 Trillion IDR ≈ $939.87 Million USD

Based on the latest financial reports, Indomobil Sukses Internasional (IMAS) has net assets worth Rp16.04 Trillion IDR (≈ $939.87 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp78.50 Trillion ≈ $4.60 Billion USD) and total liabilities (Rp62.46 Trillion ≈ $3.66 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how resilient are Indomobil Sukses Internasional's assets to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	Rp16.04 Trillion
% of Total Assets	20.43%
Annual Growth Rate	N/A
5-Year Change	24.86%
10-Year Change	139.05%
Growth Volatility	51.34

Indomobil Sukses Internasional - Net Assets Trend (2000–2025)

This chart illustrates how Indomobil Sukses Internasional's net assets have evolved over time, based on quarterly financial data. Also explore Indomobil Sukses Internasional (IMAS) total assets for the complete picture of this company's asset base.

Annual Net Assets for Indomobil Sukses Internasional (2000–2025)

The table below shows the annual net assets of Indomobil Sukses Internasional from 2000 to 2025. For live valuation and market cap data, see IMAS company net worth.

Year	Net Assets	Change
2025-12-31	Rp16.04 Trillion ≈ $939.87 Million	+0.09%
2024-12-31	Rp16.03 Trillion ≈ $939.06 Million	+3.59%
2023-12-31	Rp15.47 Trillion ≈ $906.55 Million	+9.20%
2022-12-31	Rp14.17 Trillion ≈ $830.15 Million	+10.28%
2021-12-31	Rp12.85 Trillion ≈ $752.74 Million	+1.02%
2020-12-31	Rp12.72 Trillion ≈ $745.13 Million	+35.16%
2019-12-31	Rp9.41 Trillion ≈ $551.28 Million	-8.87%
2018-12-31	Rp10.32 Trillion ≈ $604.93 Million	+11.23%
2017-12-31	Rp9.28 Trillion ≈ $543.84 Million	+38.32%
2016-12-31	Rp6.71 Trillion ≈ $393.17 Million	+0.19%
2015-12-31	Rp6.70 Trillion ≈ $392.42 Million	-0.44%
2014-12-31	Rp6.73 Trillion ≈ $394.18 Million	+1.01%
2013-12-31	Rp6.66 Trillion ≈ $390.24 Million	+16.67%
2012-12-31	Rp5.71 Trillion ≈ $334.49 Million	+12.28%
2011-12-31	Rp5.08 Trillion ≈ $297.91 Million	+216.19%
2010-12-31	Rp1.61 Trillion ≈ $94.22 Million	+147.06%
2009-12-31	Rp650.83 Billion ≈ $38.14 Million	+35.59%
2008-12-31	Rp480.02 Billion ≈ $28.13 Million	+19.53%
2007-12-31	Rp401.59 Billion ≈ $23.53 Million	+0.46%
2006-12-31	Rp399.74 Billion ≈ $23.42 Million	-3.00%
2005-12-31	Rp412.10 Billion ≈ $24.15 Million	+11.99%
2004-12-31	Rp367.97 Billion ≈ $21.56 Million	+0.65%
2003-12-31	Rp365.60 Billion ≈ $21.42 Million	-8.09%
2002-12-31	Rp397.77 Billion ≈ $23.31 Million	+340.77%
2001-12-31	Rp-165.21 Billion ≈ $-9.68 Million	-195.54%
2000-12-31	Rp-55.90 Billion ≈ $-3.28 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Indomobil Sukses Internasional's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 177464900000000.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2025)

Component	Amount	Percentage
Retained Earnings	Rp1.77 Trillion	13.20%
Common Stock	Rp998.57 Billion	7.43%
Other Comprehensive Income	Rp7.77 Trillion	57.82%
Other Components	Rp2.90 Trillion	21.54%
Total Equity	Rp13.44 Trillion	100.00%

Indomobil Sukses Internasional Competitors by Market Cap

The table below lists competitors of Indomobil Sukses Internasional ranked by their market capitalization.

Company	Market Cap
Pacific Smiles Group Ltd AU:PSQ	$249.29 Million
Ernst Russ AG XETRA:ERAG	$249.30 Million
Grupa Azoty Zaklady Chemiczne Police SA WAR:PCE	$249.48 Million
KGI Securities (Thailand) Public Company Limited BK:KGI	$249.57 Million
Eledon Pharmaceuticals Inc NASDAQ:ELDN	$249.24 Million
Akfen Gayrimenkul Yatirim Ortakligi AS IS:AKFGY	$248.95 Million
Bharat Rasayan Limited NSE:BHARATRAS	$248.90 Million
Multilaser Industrial SA SA:MLAS3	$248.73 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Indomobil Sukses Internasional's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 13,408,252,000,000 to 13,439,626,000,000, a change of 31,374,000,000 (0.2%).
Net income of 132,335,000,000 contributed positively to equity growth.
Dividend payments of 160,858,000,000 reduced retained earnings.
Other comprehensive income decreased equity by 1,893,000,000.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	Rp132.34 Billion	+0.98%
Dividends Paid	Rp160.86 Billion	-1.2%
Other Comprehensive Income	Rp-1.89 Billion	-0.01%
Other Changes	Rp61.79 Billion	+0.46%
Total Change	Rp-	0.23%

Book Value vs Market Value Analysis

This analysis compares Indomobil Sukses Internasional's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 0.32x
The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
The price-to-book ratio has decreased from 11.35x to 0.32x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2005-12-31	Rp93.87	Rp1065.00	x
2006-12-31	Rp91.37	Rp1065.00	x
2007-12-31	Rp79.17	Rp1065.00	x
2008-12-31	Rp136.26	Rp1065.00	x
2009-12-31	Rp207.77	Rp1065.00	x
2010-12-31	Rp605.70	Rp1065.00	x
2011-12-31	Rp1903.57	Rp1065.00	x
2012-12-31	Rp1786.75	Rp1065.00	x
2013-12-31	Rp2016.71	Rp1065.00	x
2014-12-31	Rp1973.88	Rp1065.00	x
2015-12-31	Rp1937.05	Rp1065.00	x
2016-12-31	Rp1940.81	Rp1065.00	x
2017-12-31	Rp2829.34	Rp1065.00	x
2018-12-31	Rp3139.09	Rp1065.00	x
2019-12-31	Rp2792.06	Rp1065.00	x
2020-12-31	Rp3493.02	Rp1065.00	x
2021-12-31	Rp2758.69	Rp1065.00	x
2022-12-31	Rp2966.58	Rp1065.00	x
2023-12-31	Rp3285.37	Rp1065.00	x
2024-12-31	Rp3357.10	Rp1065.00	x
2025-12-31	Rp3364.71	Rp1065.00	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Indomobil Sukses Internasional utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 0.98%
The company may be facing challenges in efficiently utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 0.43%
• Asset Turnover: 0.39x
• Equity Multiplier: 5.84x
Recent ROE (0.98%) is below the historical average (20.90%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2002	323.21%	10.56%	3.99x	7.67x	Rp940.88 Billion
2003	28.59%	2.32%	0.96x	12.81x	Rp40.81 Billion
2005	19.41%	0.85%	0.98x	23.31x	Rp18.60 Billion
2006	0.65%	0.04%	0.66x	22.98x	Rp-17.98 Billion
2007	0.83%	0.03%	1.04x	29.45x	Rp-15.28 Billion
2008	8.04%	0.28%	1.47x	19.45x	Rp-5.63 Billion
2009	26.89%	1.69%	1.36x	11.65x	Rp73.86 Billion
2010	35.13%	4.10%	1.37x	6.25x	Rp320.94 Billion
2011	17.38%	5.15%	1.22x	2.76x	Rp345.20 Billion
2012	15.46%	4.05%	1.13x	3.39x	Rp283.09 Billion
2013	9.10%	2.65%	0.90x	3.81x	Rp-52.93 Billion
2014	-2.24%	-0.66%	0.83x	4.10x	Rp-701.15 Billion
2015	-0.81%	-0.25%	0.73x	4.42x	Rp-607.99 Billion
2016	-5.14%	-1.92%	0.59x	4.55x	Rp-852.78 Billion
2017	-1.33%	-0.71%	0.49x	3.82x	Rp-930.90 Billion
2018	0.26%	0.13%	0.43x	4.49x	Rp-887.92 Billion
2019	1.50%	0.65%	0.42x	5.52x	Rp-688.68 Billion
2020	-5.04%	-3.58%	0.31x	4.47x	Rp-1.63 Trillion
2021	-2.40%	-1.38%	0.38x	4.63x	Rp-1.37 Trillion
2022	3.74%	1.73%	0.45x	4.85x	Rp-741.35 Billion
2023	4.82%	2.19%	0.46x	4.79x	Rp-679.75 Billion
2024	1.74%	0.80%	0.43x	5.04x	Rp-1.11 Trillion
2025	0.98%	0.43%	0.39x	5.84x	Rp-1.21 Trillion

Industry Comparison

This section compares Indomobil Sukses Internasional's net assets metrics with peer companies in the Auto & Truck Dealerships industry.

Industry Context

Industry: Auto & Truck Dealerships
Average net assets among peers: $1,963,301,882,396
Average return on equity (ROE) among peers: 11.04%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Indomobil Sukses Internasional (IMAS)	Rp16.04 Trillion	323.21%	3.89x	$249.26 Million
Autopedia Sukses Lestari Tbk PT (ASLC)	$242.29 Billion	16.76%	0.71x	$55.27 Million
Bintang Oto Global Tbk PT (BOGA)	$405.78 Billion	2.03%	0.28x	$316.48 Million
Industri Dan Perdagangan Bintraco Dharma Tbk PT (CARS)	$876.82 Billion	19.82%	3.41x	$81.74 Million
Mitra Pinasthika Mustika Tbk (MPMX)	$5.26 Trillion	9.26%	1.65x	$252.79 Million
Putra Mandiri Jembar Tbk PT (PMJS)	$3.03 Trillion	7.33%	0.51x	$103.17 Million

About Indomobil Sukses Internasional

JK:IMAS Indonesia Auto & Truck Dealerships

Market Cap

$249.26 Million

Rp4.25 Trillion IDR

Market Cap Rank

#15702 Global

#206 in Indonesia

Share Price

Rp1065.00

Change (1 day)

-1.84%

52-Week Range

Rp785.00 - Rp1385.00

All Time High

Rp4257.56