Indomobil Multi Jasa Tbk (IMJS) - Net Assets
Based on the latest financial reports, Indomobil Multi Jasa Tbk (IMJS) has net assets worth Rp4.62 Trillion IDR (≈ $270.97 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp31.28 Trillion ≈ $1.83 Billion USD) and total liabilities (Rp26.66 Trillion ≈ $1.56 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check IMJS financial resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp4.62 Trillion |
| % of Total Assets | 14.78% |
| Annual Growth Rate | 18.47% |
| 5-Year Change | 30.31% |
| 10-Year Change | 149.34% |
| Growth Volatility | 35.17 |
Indomobil Multi Jasa Tbk - Net Assets Trend (2010–2024)
This chart illustrates how Indomobil Multi Jasa Tbk's net assets have evolved over time, based on quarterly financial data. Also explore IMJS total asset value for the complete picture of this company's asset base.
Annual Net Assets for Indomobil Multi Jasa Tbk (2010–2024)
The table below shows the annual net assets of Indomobil Multi Jasa Tbk from 2010 to 2024. For live valuation and market cap data, see IMJS market cap overview.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp4.70 Trillion ≈ $275.22 Million |
-0.86% |
| 2023-12-31 | Rp4.74 Trillion ≈ $277.62 Million |
+7.12% |
| 2022-12-31 | Rp4.42 Trillion ≈ $259.17 Million |
+16.09% |
| 2021-12-31 | Rp3.81 Trillion ≈ $223.26 Million |
+5.71% |
| 2020-12-31 | Rp3.60 Trillion ≈ $211.20 Million |
+9.83% |
| 2019-12-31 | Rp3.28 Trillion ≈ $192.31 Million |
+18.19% |
| 2018-12-31 | Rp2.78 Trillion ≈ $162.71 Million |
+10.80% |
| 2017-12-31 | Rp2.51 Trillion ≈ $146.85 Million |
+22.54% |
| 2016-12-31 | Rp2.05 Trillion ≈ $119.84 Million |
+8.58% |
| 2015-12-31 | Rp1.88 Trillion ≈ $110.38 Million |
+4.16% |
| 2014-12-31 | Rp1.81 Trillion ≈ $105.97 Million |
+12.10% |
| 2013-12-31 | Rp1.61 Trillion ≈ $94.53 Million |
+33.04% |
| 2012-12-31 | Rp1.21 Trillion ≈ $71.05 Million |
+12.92% |
| 2011-12-31 | Rp1.07 Trillion ≈ $62.92 Million |
+145.20% |
| 2010-12-31 | Rp437.94 Billion ≈ $25.66 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Indomobil Multi Jasa Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 133973900000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp1.34 Trillion | 29.63% |
| Common Stock | Rp1.73 Trillion | 38.28% |
| Other Comprehensive Income | Rp145.91 Billion | 3.23% |
| Other Components | Rp1.30 Trillion | 28.86% |
| Total Equity | Rp4.52 Trillion | 100.00% |
Indomobil Multi Jasa Tbk Competitors by Market Cap
The table below lists competitors of Indomobil Multi Jasa Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Yiren Digital Ltd
F:19YA
|
$122.70 Million |
|
Whanin Pharm
KO:016580
|
$122.71 Million |
|
Firefly AB (publ)
ST:FIRE
|
$122.71 Million |
|
Mangata Holding S.A.
WAR:MGT
|
$122.75 Million |
|
Greenheart Gold Inc.
V:GHRT
|
$122.63 Million |
|
JLK Inc
KQ:322510
|
$122.56 Million |
|
Chien Shing Harbour Service Co Ltd
TW:8367
|
$122.55 Million |
|
Cornish Metals Inc.
V:CUSN
|
$122.51 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Indomobil Multi Jasa Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 4,342,552,912,000 to 4,521,338,000,000, a change of 178,785,088,000 (4.1%).
- Net income of 228,477,000,000 contributed positively to equity growth.
- Dividend payments of 8,237,000,000 reduced retained earnings.
- New share issuances of 40,213,000,000 increased equity.
- Other comprehensive income decreased equity by 61,181,182,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp228.48 Billion | +5.05% |
| Dividends Paid | Rp8.24 Billion | -0.18% |
| Share Issuances | Rp40.21 Billion | +0.89% |
| Other Comprehensive Income | Rp-61.18 Billion | -1.35% |
| Other Changes | Rp-20.49 Billion | -0.45% |
| Total Change | Rp- | 4.12% |
Book Value vs Market Value Analysis
This analysis compares Indomobil Multi Jasa Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.37x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.32x to 0.37x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | Rp146.00 | Rp193.00 | x |
| 2013-12-31 | Rp447.88 | Rp193.00 | x |
| 2014-12-31 | Rp390.71 | Rp193.00 | x |
| 2015-12-31 | Rp407.81 | Rp193.00 | x |
| 2016-12-31 | Rp485.82 | Rp193.00 | x |
| 2017-12-31 | Rp600.23 | Rp193.00 | x |
| 2018-12-31 | Rp506.67 | Rp193.00 | x |
| 2019-12-31 | Rp519.32 | Rp193.00 | x |
| 2020-12-31 | Rp468.83 | Rp193.00 | x |
| 2021-12-31 | Rp412.24 | Rp193.00 | x |
| 2022-12-31 | Rp450.84 | Rp193.00 | x |
| 2023-12-31 | Rp501.78 | Rp193.00 | x |
| 2024-12-31 | Rp522.44 | Rp193.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Indomobil Multi Jasa Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.05%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.23%
- • Asset Turnover: 0.18x
- • Equity Multiplier: 6.50x
- Recent ROE (5.05%) is below the historical average (1367.07%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 17712.74% | 9.62% | 0.21x | 8615.66x | Rp116.64 Billion |
| 2013 | 8.43% | 9.22% | 0.18x | 5.15x | Rp-25.38 Billion |
| 2014 | 7.35% | 6.99% | 0.18x | 5.74x | Rp-44.86 Billion |
| 2015 | 4.58% | 3.78% | 0.19x | 6.29x | Rp-95.82 Billion |
| 2016 | 7.28% | 5.59% | 0.20x | 6.59x | Rp-51.53 Billion |
| 2017 | 8.24% | 7.16% | 0.19x | 5.95x | Rp-41.36 Billion |
| 2018 | 6.22% | 4.69% | 0.17x | 7.85x | Rp-96.36 Billion |
| 2019 | 2.57% | 1.93% | 0.16x | 8.17x | Rp-220.83 Billion |
| 2020 | -1.82% | -1.47% | 0.18x | 7.03x | Rp-397.15 Billion |
| 2021 | -0.17% | -0.15% | 0.16x | 6.93x | Rp-362.90 Billion |
| 2022 | 3.72% | 3.01% | 0.18x | 6.90x | Rp-245.16 Billion |
| 2023 | 7.68% | 6.47% | 0.18x | 6.61x | Rp-100.56 Billion |
| 2024 | 5.05% | 4.23% | 0.18x | 6.50x | Rp-223.66 Billion |
Industry Comparison
This section compares Indomobil Multi Jasa Tbk's net assets metrics with peer companies in the Conglomerates industry.
Industry Context
- Industry: Conglomerates
- Average net assets among peers: $30,830,600,707,296
- Average return on equity (ROE) among peers: 9.55%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Indomobil Multi Jasa Tbk (IMJS) | Rp4.62 Trillion | 17712.74% | 5.76x | $122.69 Million |
| Astra International Tbk (ASII) | $120.32 Trillion | 15.94% | 0.96x | $14.17 Billion |
| Bakrie & Brothers Tbk (BNBR) | $-1.36 Trillion | 0.00% | 0.00x | $242.96K |
| Jaya Konstruksi Manggala Pratama (JKON) | $1.94 Trillion | 12.02% | 0.94x | $73.58 Million |
| Widodo Makmur Perkasa PT (WMPP) | $2.42 Trillion | 10.24% | 1.34x | $72.40 Million |
About Indomobil Multi Jasa Tbk
PT Indomobil Multi Jasa Tbk, together with its subsidiaries, provides car rental and related services in Indonesia. It operates through Financial Services; and Car Rental and Related Business segments. The company engages in the wholesale and retail trade of new and used cars, such as ambulances, caravans, microbus, fire brigades, lorries, trailers, semi trailers, and other motorized transport ve… Read more