Indomobil Multi Jasa Tbk (IMJS) - Net Assets
Based on the latest financial reports, Indomobil Multi Jasa Tbk (IMJS) has net assets worth Rp5.28 Trillion IDR (≈ $309.57 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp33.15 Trillion ≈ $1.94 Billion USD) and total liabilities (Rp27.87 Trillion ≈ $1.63 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check tangible net worth ratio of Indomobil Multi Jasa Tbk to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp5.28 Trillion |
| % of Total Assets | 15.94% |
| Annual Growth Rate | 17.77% |
| 5-Year Change | 33.68% |
| 10-Year Change | 149.04% |
| Growth Volatility | 34.14 |
Indomobil Multi Jasa Tbk - Net Assets Trend (2010–2025)
This chart illustrates how Indomobil Multi Jasa Tbk's net assets have evolved over time, based on quarterly financial data. See IMJS defensive asset coverage days to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Indomobil Multi Jasa Tbk (2010–2025)
The table below shows the annual net assets of Indomobil Multi Jasa Tbk from 2010 to 2025. For live valuation and market cap data, see IMJS market cap overview.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Rp5.09 Trillion ≈ $298.46 Million |
+8.44% |
| 2024-12-31 | Rp4.70 Trillion ≈ $275.22 Million |
-0.86% |
| 2023-12-31 | Rp4.74 Trillion ≈ $277.62 Million |
+7.12% |
| 2022-12-31 | Rp4.42 Trillion ≈ $259.17 Million |
+16.09% |
| 2021-12-31 | Rp3.81 Trillion ≈ $223.26 Million |
+5.71% |
| 2020-12-31 | Rp3.60 Trillion ≈ $211.20 Million |
+9.83% |
| 2019-12-31 | Rp3.28 Trillion ≈ $192.31 Million |
+18.19% |
| 2018-12-31 | Rp2.78 Trillion ≈ $162.71 Million |
+10.80% |
| 2017-12-31 | Rp2.51 Trillion ≈ $146.85 Million |
+22.54% |
| 2016-12-31 | Rp2.05 Trillion ≈ $119.84 Million |
+8.58% |
| 2015-12-31 | Rp1.88 Trillion ≈ $110.38 Million |
+4.16% |
| 2014-12-31 | Rp1.81 Trillion ≈ $105.97 Million |
+12.10% |
| 2013-12-31 | Rp1.61 Trillion ≈ $94.53 Million |
+33.04% |
| 2012-12-31 | Rp1.21 Trillion ≈ $71.05 Million |
+12.92% |
| 2011-12-31 | Rp1.07 Trillion ≈ $62.92 Million |
+145.20% |
| 2010-12-31 | Rp437.94 Billion ≈ $25.66 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Indomobil Multi Jasa Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 145398400000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp1.45 Trillion | 29.07% |
| Common Stock | Rp2.17 Trillion | 43.38% |
| Other Comprehensive Income | Rp12.65 Billion | 0.25% |
| Other Components | Rp1.37 Trillion | 27.29% |
| Total Equity | Rp5.00 Trillion | 100.00% |
Indomobil Multi Jasa Tbk Competitors by Market Cap
The table below lists competitors of Indomobil Multi Jasa Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Kervansaray Yatirim Holding AS
IS:KERVN
|
$90.95 Million |
|
Genohco Inc.
KQ:361390
|
$90.95 Million |
|
Aureus Greenway Holdings Inc.
NASDAQ:PUSA
|
$90.96 Million |
|
KHD Humboldt Wedag International AG
XETRA:KWG
|
$90.96 Million |
|
Sirtec International Co Ltd
TWO:5356
|
$90.90 Million |
|
Haivision Systems Inc
TO:HAI
|
$90.88 Million |
|
BMT Co. Ltd
KQ:086670
|
$90.87 Million |
|
Méliuz S.A
SA:CASH3
|
$90.87 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Indomobil Multi Jasa Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 4,521,338,000,000 to 5,001,590,000,000, a change of 480,252,000,000 (10.6%).
- Net income of 122,855,000,000 contributed positively to equity growth.
- Dividend payments of 3,029,000,000 reduced retained earnings.
- Share repurchases of 504,836,000,000 reduced equity.
- New share issuances of 504,836,000,000 increased equity.
- Other comprehensive income decreased equity by 133,263,000,000.
- Other factors increased equity by 493,689,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp122.86 Billion | +2.46% |
| Dividends Paid | Rp3.03 Billion | -0.06% |
| Share Repurchases | Rp504.84 Billion | -10.09% |
| Share Issuances | Rp504.84 Billion | +10.09% |
| Other Comprehensive Income | Rp-133.26 Billion | -2.66% |
| Other Changes | Rp493.69 Billion | +9.87% |
| Total Change | Rp- | 10.62% |
Book Value vs Market Value Analysis
This analysis compares Indomobil Multi Jasa Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.28x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.98x to 0.28x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | Rp146.00 | Rp143.00 | x |
| 2013-12-31 | Rp447.88 | Rp143.00 | x |
| 2014-12-31 | Rp390.71 | Rp143.00 | x |
| 2015-12-31 | Rp407.81 | Rp143.00 | x |
| 2016-12-31 | Rp485.82 | Rp143.00 | x |
| 2017-12-31 | Rp600.23 | Rp143.00 | x |
| 2018-12-31 | Rp506.67 | Rp143.00 | x |
| 2019-12-31 | Rp519.32 | Rp143.00 | x |
| 2020-12-31 | Rp468.83 | Rp143.00 | x |
| 2021-12-31 | Rp412.24 | Rp143.00 | x |
| 2022-12-31 | Rp450.84 | Rp143.00 | x |
| 2023-12-31 | Rp501.78 | Rp143.00 | x |
| 2024-12-31 | Rp522.44 | Rp143.00 | x |
| 2025-12-31 | Rp513.71 | Rp143.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Indomobil Multi Jasa Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.46%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.12%
- • Asset Turnover: 0.18x
- • Equity Multiplier: 6.58x
- Recent ROE (2.46%) is below the historical average (1269.60%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 17712.74% | 9.62% | 0.21x | 8615.66x | Rp116.64 Billion |
| 2013 | 8.43% | 9.22% | 0.18x | 5.15x | Rp-25.38 Billion |
| 2014 | 7.35% | 6.99% | 0.18x | 5.74x | Rp-44.86 Billion |
| 2015 | 4.58% | 3.78% | 0.19x | 6.29x | Rp-95.82 Billion |
| 2016 | 7.28% | 5.59% | 0.20x | 6.59x | Rp-51.53 Billion |
| 2017 | 8.24% | 7.16% | 0.19x | 5.95x | Rp-41.36 Billion |
| 2018 | 6.22% | 4.69% | 0.17x | 7.85x | Rp-96.36 Billion |
| 2019 | 2.57% | 1.93% | 0.16x | 8.17x | Rp-220.83 Billion |
| 2020 | -1.82% | -1.47% | 0.18x | 7.03x | Rp-397.15 Billion |
| 2021 | -0.17% | -0.15% | 0.16x | 6.93x | Rp-362.90 Billion |
| 2022 | 3.72% | 3.01% | 0.18x | 6.90x | Rp-245.16 Billion |
| 2023 | 7.68% | 6.47% | 0.18x | 6.61x | Rp-100.56 Billion |
| 2024 | 5.05% | 4.23% | 0.18x | 6.50x | Rp-223.66 Billion |
| 2025 | 2.46% | 2.12% | 0.18x | 6.58x | Rp-377.30 Billion |
Industry Comparison
This section compares Indomobil Multi Jasa Tbk's net assets metrics with peer companies in the Conglomerates industry.
Industry Context
- Industry: Conglomerates
- Average net assets among peers: $31,075,397,613,898
- Average return on equity (ROE) among peers: 1.06%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Indomobil Multi Jasa Tbk (IMJS) | Rp5.28 Trillion | 17712.74% | 5.27x | $90.91 Million |
| Astra International Tbk (ASII) | $120.32 Trillion | 15.94% | 0.96x | $11.41 Billion |
| Bakrie & Brothers Tbk (BNBR) | $-1.36 Trillion | 0.00% | 0.00x | $124.88K |
| Jaya Konstruksi Manggala Pratama (JKON) | $3.24 Trillion | 3.43% | 0.39x | $64.03 Million |
| Widodo Makmur Perkasa PT (WMPP) | $2.10 Trillion | -15.12% | 1.89x | $36.20 Million |
About Indomobil Multi Jasa Tbk
PT Indomobil Multi Jasa Tbk, together with its subsidiaries, provides vehicle rental services in Indonesia. It operates in two segments, Car Rental and Related Business, and Financial Services. The company engages in truck rental and services; drivers services; automotive maintenance workshop; general consulting and services for vehicles; and land transportation. It is also involved in financing;… Read more