PT Indofood Sukses Makmur Tbk (INDF) - Net Assets
Based on the latest financial reports, PT Indofood Sukses Makmur Tbk (INDF) has net assets worth Rp120.24 Trillion IDR (≈ $7.05 Billion USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp217.98 Trillion ≈ $12.77 Billion USD) and total liabilities (Rp97.75 Trillion ≈ $5.73 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp120.24 Trillion |
| % of Total Assets | 55.16% |
| Annual Growth Rate | 15.35% |
| 5-Year Change | 38.79% |
| 10-Year Change | 173.63% |
| Growth Volatility | 20.52 |
PT Indofood Sukses Makmur Tbk - Net Assets Trend (1999–2025)
This chart illustrates how PT Indofood Sukses Makmur Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for PT Indofood Sukses Makmur Tbk (1999–2025)
The table below shows the annual net assets of PT Indofood Sukses Makmur Tbk from 1999 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Rp120.24 Trillion ≈ $7.05 Billion |
+10.32% |
| 2024-12-31 | Rp108.99 Trillion ≈ $6.39 Billion |
+8.49% |
| 2023-12-31 | Rp100.46 Trillion ≈ $5.89 Billion |
+7.31% |
| 2022-12-31 | Rp93.62 Trillion ≈ $5.49 Billion |
+8.07% |
| 2021-12-31 | Rp86.63 Trillion ≈ $5.08 Billion |
+9.47% |
| 2020-12-31 | Rp79.14 Trillion ≈ $4.64 Billion |
+46.00% |
| 2019-12-31 | Rp54.20 Trillion ≈ $3.18 Billion |
+8.59% |
| 2018-12-31 | Rp49.92 Trillion ≈ $2.92 Billion |
+6.76% |
| 2017-12-31 | Rp46.76 Trillion ≈ $2.74 Billion |
+6.41% |
| 2016-12-31 | Rp43.94 Trillion ≈ $2.57 Billion |
+1.90% |
| 2015-12-31 | Rp43.12 Trillion ≈ $2.53 Billion |
+4.59% |
| 2014-12-31 | Rp41.23 Trillion ≈ $2.42 Billion |
+7.44% |
| 2013-12-31 | Rp38.37 Trillion ≈ $2.25 Billion |
+12.39% |
| 2012-12-31 | Rp34.14 Trillion ≈ $2.00 Billion |
+8.01% |
| 2011-12-31 | Rp31.61 Trillion ≈ $1.85 Billion |
+27.19% |
| 2010-12-31 | Rp24.85 Trillion ≈ $1.46 Billion |
+60.38% |
| 2009-12-31 | Rp15.50 Trillion ≈ $908.01 Million |
+17.74% |
| 2008-12-31 | Rp13.16 Trillion ≈ $771.23 Million |
+21.29% |
| 2007-12-31 | Rp10.85 Trillion ≈ $635.86 Million |
+94.05% |
| 2006-12-31 | Rp5.59 Trillion ≈ $327.68 Million |
+16.51% |
| 2005-12-31 | Rp4.80 Trillion ≈ $281.25 Million |
-4.30% |
| 2004-12-31 | Rp5.02 Trillion ≈ $293.87 Million |
+5.44% |
| 2003-12-31 | Rp4.76 Trillion ≈ $278.71 Million |
+4.81% |
| 2002-12-31 | Rp4.54 Trillion ≈ $265.93 Million |
+5.05% |
| 2001-12-31 | Rp4.32 Trillion ≈ $253.16 Million |
+17.01% |
| 2000-12-31 | Rp3.69 Trillion ≈ $216.36 Million |
+25.92% |
| 1999-12-31 | Rp2.93 Trillion ≈ $171.83 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to PT Indofood Sukses Makmur Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 4198.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp61.46 Trillion | 84.02% |
| Common Stock | Rp878.04 Billion | 1.20% |
| Other Components | Rp10.81 Trillion | 14.78% |
| Total Equity | Rp73.15 Trillion | 100.00% |
PT Indofood Sukses Makmur Tbk Competitors by Market Cap
The table below lists competitors of PT Indofood Sukses Makmur Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Peyto Exploration&Development Corp
TO:PEY
|
$3.55 Billion |
|
All Ring Tech Co Ltd
TWO:6187
|
$3.55 Billion |
|
Jiangsu Phoenix Publishing & Media Corp Ltd
SHG:601928
|
$3.55 Billion |
|
iRay Technology Co Ltd
SHG:688301
|
$3.55 Billion |
|
Zhejiang Yongtai Technology Co Ltd
SHE:002326
|
$3.55 Billion |
|
Poco Holding Co Ltd
SHE:300811
|
$3.55 Billion |
|
LIFE360 Inc
AU:360
|
$3.55 Billion |
|
Copa Holdings S.A
F:C2H
|
$3.55 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in PT Indofood Sukses Makmur Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 65,113,504,000,000 to 73,147,337,000,000, a change of 8,033,833,000,000 (12.3%).
- Net income of 10,684,653,000,000 contributed positively to equity growth.
- Dividend payments of 2,458,520,000,000 reduced retained earnings.
- Other comprehensive income decreased equity by 10,415,274,000,000.
- Other factors increased equity by 10,222,974,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp10.68 Trillion | +14.61% |
| Dividends Paid | Rp2.46 Trillion | -3.36% |
| Other Comprehensive Income | Rp-10.42 Trillion | -14.24% |
| Other Changes | Rp10.22 Trillion | +13.98% |
| Total Change | Rp- | 12.34% |
Book Value vs Market Value Analysis
This analysis compares PT Indofood Sukses Makmur Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.83x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 26.25x to 0.83x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1999-12-31 | Rp262.86 | Rp6900.00 | x |
| 2000-12-31 | Rp334.64 | Rp6900.00 | x |
| 2001-12-31 | Rp389.66 | Rp6900.00 | x |
| 2002-12-31 | Rp412.69 | Rp6900.00 | x |
| 2003-12-31 | Rp481.44 | Rp6900.00 | x |
| 2004-12-31 | Rp499.06 | Rp6900.00 | x |
| 2005-12-31 | Rp511.78 | Rp6900.00 | x |
| 2006-12-31 | Rp571.54 | Rp6900.00 | x |
| 2007-12-31 | Rp825.82 | Rp6900.00 | x |
| 2008-12-31 | Rp984.73 | Rp6900.00 | x |
| 2009-12-31 | Rp1156.61 | Rp6900.00 | x |
| 2010-12-31 | Rp1911.60 | Rp6900.00 | x |
| 2011-12-31 | Rp2209.10 | Rp6900.00 | x |
| 2012-12-31 | Rp2415.45 | Rp6900.00 | x |
| 2013-12-31 | Rp2693.33 | Rp6900.00 | x |
| 2014-12-31 | Rp2927.00 | Rp6900.00 | x |
| 2015-12-31 | Rp3105.70 | Rp6900.00 | x |
| 2016-12-31 | Rp3299.87 | Rp6900.00 | x |
| 2017-12-31 | Rp3550.95 | Rp6900.00 | x |
| 2018-12-31 | Rp3828.32 | Rp6900.00 | x |
| 2019-12-31 | Rp4302.52 | Rp6900.00 | x |
| 2020-12-31 | Rp4826.00 | Rp6900.00 | x |
| 2021-12-31 | Rp5496.85 | Rp6900.00 | x |
| 2022-12-31 | Rp6132.26 | Rp6900.00 | x |
| 2023-12-31 | Rp6741.47 | Rp6900.00 | x |
| 2024-12-31 | Rp7415.76 | Rp6900.00 | x |
| 2025-12-31 | Rp8330.73 | Rp6900.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently PT Indofood Sukses Makmur Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 14.61%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 8.65%
- • Asset Turnover: 0.57x
- • Equity Multiplier: 2.98x
- Recent ROE (14.61%) is below the historical average (16.68%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1999 | 57.98% | 12.08% | 1.09x | 4.42x | Rp1.15 Trillion |
| 2000 | 21.13% | 5.09% | 1.01x | 4.10x | Rp340.30 Billion |
| 2001 | 22.15% | 5.39% | 1.13x | 3.64x | Rp432.87 Billion |
| 2002 | 21.91% | 4.87% | 1.08x | 4.16x | Rp436.36 Billion |
| 2003 | 14.74% | 3.38% | 1.17x | 3.74x | Rp194.09 Billion |
| 2004 | 8.88% | 2.11% | 1.14x | 3.68x | Rp-47.55 Billion |
| 2005 | 2.84% | 0.66% | 1.26x | 3.40x | Rp-312.46 Billion |
| 2006 | 13.40% | 3.01% | 1.36x | 3.27x | Rp167.77 Billion |
| 2007 | 13.76% | 3.52% | 0.94x | 4.14x | Rp268.14 Billion |
| 2008 | 11.95% | 2.62% | 0.98x | 4.66x | Rp165.50 Billion |
| 2009 | 20.44% | 5.55% | 0.93x | 3.98x | Rp1.06 Trillion |
| 2010 | 17.59% | 7.69% | 0.81x | 2.82x | Rp1.27 Trillion |
| 2011 | 15.86% | 6.79% | 0.85x | 2.76x | Rp1.14 Trillion |
| 2012 | 15.38% | 6.51% | 0.84x | 2.80x | Rp1.14 Trillion |
| 2013 | 10.59% | 4.34% | 0.74x | 3.30x | Rp138.98 Billion |
| 2014 | 15.12% | 6.11% | 0.74x | 3.34x | Rp1.32 Trillion |
| 2015 | 10.88% | 4.63% | 0.70x | 3.37x | Rp241.02 Billion |
| 2016 | 14.30% | 6.21% | 0.81x | 2.84x | Rp1.25 Trillion |
| 2017 | 13.37% | 5.94% | 0.80x | 2.82x | Rp1.05 Trillion |
| 2018 | 12.39% | 5.68% | 0.76x | 2.87x | Rp804.67 Billion |
| 2019 | 12.99% | 6.41% | 0.80x | 2.55x | Rp1.13 Trillion |
| 2020 | 20.65% | 10.71% | 0.50x | 3.85x | Rp4.51 Trillion |
| 2021 | 23.21% | 11.28% | 0.55x | 3.72x | Rp6.38 Trillion |
| 2022 | 17.07% | 8.29% | 0.61x | 3.35x | Rp3.81 Trillion |
| 2023 | 13.76% | 7.29% | 0.60x | 3.15x | Rp2.23 Trillion |
| 2024 | 13.27% | 7.46% | 0.57x | 3.10x | Rp2.13 Trillion |
| 2025 | 14.61% | 8.65% | 0.57x | 2.98x | Rp3.37 Trillion |
Industry Comparison
This section compares PT Indofood Sukses Makmur Tbk's net assets metrics with peer companies in the Packaged Foods industry.
Industry Context
- Industry: Packaged Foods
- Average net assets among peers: $958,377,709,906
- Average return on equity (ROE) among peers: -103.78%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| PT Indofood Sukses Makmur Tbk (INDF) | Rp120.24 Trillion | 57.98% | 0.81x | $3.55 Billion |
| FKS Food Sejahtera Tbk PT (AISA) | $95.16 Billion | 0.04% | 2.76x | $1.00 Million |
| Estika Tata Tiara Tbk PT (BEEF) | $140.54 Billion | 40.61% | 3.91x | $111.34 Million |
| Formosa Ingredient Factory PT Tbk (BOBA) | $130.90 Million | -1155.37% | 27.56x | $14.22 Million |
| Budi Starch & Sweetener Tbk (BUDI) | $1.16 Trillion | 2.89% | 1.52x | $55.79 Million |
| Eagle High Plantations Tbk (BWPT) | $905.46 Billion | 18.50% | 0.79x | $231.60 Million |
| Campina Ice Cream Industry Tbk PT (CAMP) | $503.03 Billion | 14.68% | 0.99x | $71.73 Million |
| Wilmar Cahaya Indonesia Tbk (CEKA) | $194.36 Billion | 7.87% | 0.43x | $80.19 Million |
| Cisarua Mountain Dairy Tbk PT (CMRY) | $4.70 Trillion | 16.82% | 0.19x | $2.09 Billion |
| Diamond Food Indonesia PT (DMND) | $1.86 Trillion | 15.37% | 0.42x | $352.30 Million |
| Morenzo Abadi Perkasa Tbk Pt (ENZO) | $27.66 Billion | 0.78% | 2.64x | $9.00 Million |
About PT Indofood Sukses Makmur Tbk
PT Indofood Sukses Makmur Tbk operates as a food solutions company in Indonesia, the Middle East, Africa, the rest of Asia, and internationally. It operates through the Consumer Branded Products Business Group, Bogasari Business Group, Agribusiness Group, and Distribution Business Group segments. The company provides consumer products comprising noodles, dairy, snack foods, food seasonings, nutri… Read more