PT Indofood Sukses Makmur Tbk (INDF) - Net Assets

Latest as of December 2025: Rp120.24 Trillion IDR ≈ $7.05 Billion USD

Based on the latest financial reports, PT Indofood Sukses Makmur Tbk (INDF) has net assets worth Rp120.24 Trillion IDR (≈ $7.05 Billion USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp217.98 Trillion ≈ $12.77 Billion USD) and total liabilities (Rp97.75 Trillion ≈ $5.73 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets Rp120.24 Trillion
% of Total Assets 55.16%
Annual Growth Rate 15.35%
5-Year Change 38.79%
10-Year Change 173.63%
Growth Volatility 20.52

PT Indofood Sukses Makmur Tbk - Net Assets Trend (1999–2025)

This chart illustrates how PT Indofood Sukses Makmur Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for PT Indofood Sukses Makmur Tbk (1999–2025)

The table below shows the annual net assets of PT Indofood Sukses Makmur Tbk from 1999 to 2025.

Year Net Assets Change
2025-12-31 Rp120.24 Trillion
≈ $7.05 Billion
+10.32%
2024-12-31 Rp108.99 Trillion
≈ $6.39 Billion
+8.49%
2023-12-31 Rp100.46 Trillion
≈ $5.89 Billion
+7.31%
2022-12-31 Rp93.62 Trillion
≈ $5.49 Billion
+8.07%
2021-12-31 Rp86.63 Trillion
≈ $5.08 Billion
+9.47%
2020-12-31 Rp79.14 Trillion
≈ $4.64 Billion
+46.00%
2019-12-31 Rp54.20 Trillion
≈ $3.18 Billion
+8.59%
2018-12-31 Rp49.92 Trillion
≈ $2.92 Billion
+6.76%
2017-12-31 Rp46.76 Trillion
≈ $2.74 Billion
+6.41%
2016-12-31 Rp43.94 Trillion
≈ $2.57 Billion
+1.90%
2015-12-31 Rp43.12 Trillion
≈ $2.53 Billion
+4.59%
2014-12-31 Rp41.23 Trillion
≈ $2.42 Billion
+7.44%
2013-12-31 Rp38.37 Trillion
≈ $2.25 Billion
+12.39%
2012-12-31 Rp34.14 Trillion
≈ $2.00 Billion
+8.01%
2011-12-31 Rp31.61 Trillion
≈ $1.85 Billion
+27.19%
2010-12-31 Rp24.85 Trillion
≈ $1.46 Billion
+60.38%
2009-12-31 Rp15.50 Trillion
≈ $908.01 Million
+17.74%
2008-12-31 Rp13.16 Trillion
≈ $771.23 Million
+21.29%
2007-12-31 Rp10.85 Trillion
≈ $635.86 Million
+94.05%
2006-12-31 Rp5.59 Trillion
≈ $327.68 Million
+16.51%
2005-12-31 Rp4.80 Trillion
≈ $281.25 Million
-4.30%
2004-12-31 Rp5.02 Trillion
≈ $293.87 Million
+5.44%
2003-12-31 Rp4.76 Trillion
≈ $278.71 Million
+4.81%
2002-12-31 Rp4.54 Trillion
≈ $265.93 Million
+5.05%
2001-12-31 Rp4.32 Trillion
≈ $253.16 Million
+17.01%
2000-12-31 Rp3.69 Trillion
≈ $216.36 Million
+25.92%
1999-12-31 Rp2.93 Trillion
≈ $171.83 Million
--

Equity Component Analysis

This analysis shows how different components contribute to PT Indofood Sukses Makmur Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 4198.7% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2025)

Component Amount Percentage
Retained Earnings Rp61.46 Trillion 84.02%
Common Stock Rp878.04 Billion 1.20%
Other Components Rp10.81 Trillion 14.78%
Total Equity Rp73.15 Trillion 100.00%

PT Indofood Sukses Makmur Tbk Competitors by Market Cap

The table below lists competitors of PT Indofood Sukses Makmur Tbk ranked by their market capitalization.

Equity Growth Attribution

This analysis shows how different factors contributed to changes in PT Indofood Sukses Makmur Tbk's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 65,113,504,000,000 to 73,147,337,000,000, a change of 8,033,833,000,000 (12.3%).
  • Net income of 10,684,653,000,000 contributed positively to equity growth.
  • Dividend payments of 2,458,520,000,000 reduced retained earnings.
  • Other comprehensive income decreased equity by 10,415,274,000,000.
  • Other factors increased equity by 10,222,974,000,000.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income Rp10.68 Trillion +14.61%
Dividends Paid Rp2.46 Trillion -3.36%
Other Comprehensive Income Rp-10.42 Trillion -14.24%
Other Changes Rp10.22 Trillion +13.98%
Total Change Rp- 12.34%

Book Value vs Market Value Analysis

This analysis compares PT Indofood Sukses Makmur Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 0.83x
  • The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
  • The price-to-book ratio has decreased from 26.25x to 0.83x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
1999-12-31 Rp262.86 Rp6900.00 x
2000-12-31 Rp334.64 Rp6900.00 x
2001-12-31 Rp389.66 Rp6900.00 x
2002-12-31 Rp412.69 Rp6900.00 x
2003-12-31 Rp481.44 Rp6900.00 x
2004-12-31 Rp499.06 Rp6900.00 x
2005-12-31 Rp511.78 Rp6900.00 x
2006-12-31 Rp571.54 Rp6900.00 x
2007-12-31 Rp825.82 Rp6900.00 x
2008-12-31 Rp984.73 Rp6900.00 x
2009-12-31 Rp1156.61 Rp6900.00 x
2010-12-31 Rp1911.60 Rp6900.00 x
2011-12-31 Rp2209.10 Rp6900.00 x
2012-12-31 Rp2415.45 Rp6900.00 x
2013-12-31 Rp2693.33 Rp6900.00 x
2014-12-31 Rp2927.00 Rp6900.00 x
2015-12-31 Rp3105.70 Rp6900.00 x
2016-12-31 Rp3299.87 Rp6900.00 x
2017-12-31 Rp3550.95 Rp6900.00 x
2018-12-31 Rp3828.32 Rp6900.00 x
2019-12-31 Rp4302.52 Rp6900.00 x
2020-12-31 Rp4826.00 Rp6900.00 x
2021-12-31 Rp5496.85 Rp6900.00 x
2022-12-31 Rp6132.26 Rp6900.00 x
2023-12-31 Rp6741.47 Rp6900.00 x
2024-12-31 Rp7415.76 Rp6900.00 x
2025-12-31 Rp8330.73 Rp6900.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently PT Indofood Sukses Makmur Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 14.61%
  • The company shows good efficiency in utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 8.65%
  • • Asset Turnover: 0.57x
  • • Equity Multiplier: 2.98x
  • Recent ROE (14.61%) is below the historical average (16.68%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
1999 57.98% 12.08% 1.09x 4.42x Rp1.15 Trillion
2000 21.13% 5.09% 1.01x 4.10x Rp340.30 Billion
2001 22.15% 5.39% 1.13x 3.64x Rp432.87 Billion
2002 21.91% 4.87% 1.08x 4.16x Rp436.36 Billion
2003 14.74% 3.38% 1.17x 3.74x Rp194.09 Billion
2004 8.88% 2.11% 1.14x 3.68x Rp-47.55 Billion
2005 2.84% 0.66% 1.26x 3.40x Rp-312.46 Billion
2006 13.40% 3.01% 1.36x 3.27x Rp167.77 Billion
2007 13.76% 3.52% 0.94x 4.14x Rp268.14 Billion
2008 11.95% 2.62% 0.98x 4.66x Rp165.50 Billion
2009 20.44% 5.55% 0.93x 3.98x Rp1.06 Trillion
2010 17.59% 7.69% 0.81x 2.82x Rp1.27 Trillion
2011 15.86% 6.79% 0.85x 2.76x Rp1.14 Trillion
2012 15.38% 6.51% 0.84x 2.80x Rp1.14 Trillion
2013 10.59% 4.34% 0.74x 3.30x Rp138.98 Billion
2014 15.12% 6.11% 0.74x 3.34x Rp1.32 Trillion
2015 10.88% 4.63% 0.70x 3.37x Rp241.02 Billion
2016 14.30% 6.21% 0.81x 2.84x Rp1.25 Trillion
2017 13.37% 5.94% 0.80x 2.82x Rp1.05 Trillion
2018 12.39% 5.68% 0.76x 2.87x Rp804.67 Billion
2019 12.99% 6.41% 0.80x 2.55x Rp1.13 Trillion
2020 20.65% 10.71% 0.50x 3.85x Rp4.51 Trillion
2021 23.21% 11.28% 0.55x 3.72x Rp6.38 Trillion
2022 17.07% 8.29% 0.61x 3.35x Rp3.81 Trillion
2023 13.76% 7.29% 0.60x 3.15x Rp2.23 Trillion
2024 13.27% 7.46% 0.57x 3.10x Rp2.13 Trillion
2025 14.61% 8.65% 0.57x 2.98x Rp3.37 Trillion

Industry Comparison

This section compares PT Indofood Sukses Makmur Tbk's net assets metrics with peer companies in the Packaged Foods industry.

Industry Context

  • Industry: Packaged Foods
  • Average net assets among peers: $958,377,709,906
  • Average return on equity (ROE) among peers: -103.78%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
PT Indofood Sukses Makmur Tbk (INDF) Rp120.24 Trillion 57.98% 0.81x $3.55 Billion
FKS Food Sejahtera Tbk PT (AISA) $95.16 Billion 0.04% 2.76x $1.00 Million
Estika Tata Tiara Tbk PT (BEEF) $140.54 Billion 40.61% 3.91x $111.34 Million
Formosa Ingredient Factory PT Tbk (BOBA) $130.90 Million -1155.37% 27.56x $14.22 Million
Budi Starch & Sweetener Tbk (BUDI) $1.16 Trillion 2.89% 1.52x $55.79 Million
Eagle High Plantations Tbk (BWPT) $905.46 Billion 18.50% 0.79x $231.60 Million
Campina Ice Cream Industry Tbk PT (CAMP) $503.03 Billion 14.68% 0.99x $71.73 Million
Wilmar Cahaya Indonesia Tbk (CEKA) $194.36 Billion 7.87% 0.43x $80.19 Million
Cisarua Mountain Dairy Tbk PT (CMRY) $4.70 Trillion 16.82% 0.19x $2.09 Billion
Diamond Food Indonesia PT (DMND) $1.86 Trillion 15.37% 0.42x $352.30 Million
Morenzo Abadi Perkasa Tbk Pt (ENZO) $27.66 Billion 0.78% 2.64x $9.00 Million

About PT Indofood Sukses Makmur Tbk

JK:INDF Indonesia Packaged Foods
Market Cap
$3.55 Billion
Rp60.58 Trillion IDR
Market Cap Rank
#4454 Global
#30 in Indonesia
Share Price
Rp6900.00
Change (1 day)
-1.08%
52-Week Range
Rp5950.00 - Rp8525.00
All Time High
Rp8525.00
About

PT Indofood Sukses Makmur Tbk operates as a food solutions company in Indonesia, the Middle East, Africa, the rest of Asia, and internationally. It operates through the Consumer Branded Products Business Group, Bogasari Business Group, Agribusiness Group, and Distribution Business Group segments. The company provides consumer products comprising noodles, dairy, snack foods, food seasonings, nutri… Read more