PT Indofood Sukses Makmur Tbk (INDF) - Net Assets
Based on the latest financial reports, PT Indofood Sukses Makmur Tbk (INDF) has net assets worth Rp125.58 Trillion IDR (≈ $7.36 Billion USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp226.51 Trillion ≈ $13.27 Billion USD) and total liabilities (Rp100.93 Trillion ≈ $5.91 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check INDF tangible net worth ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp125.58 Trillion |
| % of Total Assets | 55.44% |
| Annual Growth Rate | 15.35% |
| 5-Year Change | 38.79% |
| 10-Year Change | 173.63% |
| Growth Volatility | 20.52 |
PT Indofood Sukses Makmur Tbk - Net Assets Trend (1999–2025)
This chart illustrates how PT Indofood Sukses Makmur Tbk's net assets have evolved over time, based on quarterly financial data. See PT Indofood Sukses Makmur Tbk (INDF) defensive interval to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for PT Indofood Sukses Makmur Tbk (1999–2025)
The table below shows the annual net assets of PT Indofood Sukses Makmur Tbk from 1999 to 2025. For live valuation and market cap data, see market cap of PT Indofood Sukses Makmur Tbk.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Rp120.24 Trillion ≈ $7.05 Billion |
+10.32% |
| 2024-12-31 | Rp108.99 Trillion ≈ $6.39 Billion |
+8.49% |
| 2023-12-31 | Rp100.46 Trillion ≈ $5.89 Billion |
+7.31% |
| 2022-12-31 | Rp93.62 Trillion ≈ $5.49 Billion |
+8.07% |
| 2021-12-31 | Rp86.63 Trillion ≈ $5.08 Billion |
+9.47% |
| 2020-12-31 | Rp79.14 Trillion ≈ $4.64 Billion |
+46.00% |
| 2019-12-31 | Rp54.20 Trillion ≈ $3.18 Billion |
+8.59% |
| 2018-12-31 | Rp49.92 Trillion ≈ $2.92 Billion |
+6.76% |
| 2017-12-31 | Rp46.76 Trillion ≈ $2.74 Billion |
+6.41% |
| 2016-12-31 | Rp43.94 Trillion ≈ $2.57 Billion |
+1.90% |
| 2015-12-31 | Rp43.12 Trillion ≈ $2.53 Billion |
+4.59% |
| 2014-12-31 | Rp41.23 Trillion ≈ $2.42 Billion |
+7.44% |
| 2013-12-31 | Rp38.37 Trillion ≈ $2.25 Billion |
+12.39% |
| 2012-12-31 | Rp34.14 Trillion ≈ $2.00 Billion |
+8.01% |
| 2011-12-31 | Rp31.61 Trillion ≈ $1.85 Billion |
+27.19% |
| 2010-12-31 | Rp24.85 Trillion ≈ $1.46 Billion |
+60.38% |
| 2009-12-31 | Rp15.50 Trillion ≈ $908.01 Million |
+17.74% |
| 2008-12-31 | Rp13.16 Trillion ≈ $771.23 Million |
+21.29% |
| 2007-12-31 | Rp10.85 Trillion ≈ $635.86 Million |
+94.05% |
| 2006-12-31 | Rp5.59 Trillion ≈ $327.68 Million |
+16.51% |
| 2005-12-31 | Rp4.80 Trillion ≈ $281.25 Million |
-4.30% |
| 2004-12-31 | Rp5.02 Trillion ≈ $293.87 Million |
+5.44% |
| 2003-12-31 | Rp4.76 Trillion ≈ $278.71 Million |
+4.81% |
| 2002-12-31 | Rp4.54 Trillion ≈ $265.93 Million |
+5.05% |
| 2001-12-31 | Rp4.32 Trillion ≈ $253.16 Million |
+17.01% |
| 2000-12-31 | Rp3.69 Trillion ≈ $216.36 Million |
+25.92% |
| 1999-12-31 | Rp2.93 Trillion ≈ $171.83 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to PT Indofood Sukses Makmur Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 4703.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp68.67 Trillion | 93.88% |
| Common Stock | Rp878.04 Billion | 1.20% |
| Other Comprehensive Income | Rp3.31 Trillion | 4.53% |
| Other Components | Rp283.73 Billion | 0.39% |
| Total Equity | Rp73.15 Trillion | 100.00% |
PT Indofood Sukses Makmur Tbk Competitors by Market Cap
The table below lists competitors of PT Indofood Sukses Makmur Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
ShenZhen Special Economic Zone Real Estate & Properties Group Co Ltd
SHE:000029
|
$3.31 Billion |
|
Star Health and Allied Insurance Company Limited
NSE:STARHEALTH
|
$3.31 Billion |
|
International Game Technology PLC
NYSE:IGT
|
$3.31 Billion |
|
XiaMen HongXin Electron-tech Co Ltd
SHE:300657
|
$3.31 Billion |
|
Zhende Medical Co Ltd
SHG:603301
|
$3.31 Billion |
|
Bill Com Holdings Inc
NYSE:BILL
|
$3.30 Billion |
|
All Ring Tech Co Ltd
TWO:6187
|
$3.30 Billion |
|
Berner Kantonalbank AG
SW:BEKN
|
$3.30 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in PT Indofood Sukses Makmur Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 65,113,504,000,000 to 73,147,337,000,000, a change of 8,033,833,000,000 (12.3%).
- Net income of 10,684,653,000,000 contributed positively to equity growth.
- Dividend payments of 2,458,520,000,000 reduced retained earnings.
- Other comprehensive income decreased equity by 7,100,402,000,000.
- Other factors increased equity by 6,908,102,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp10.68 Trillion | +14.61% |
| Dividends Paid | Rp2.46 Trillion | -3.36% |
| Other Comprehensive Income | Rp-7.10 Trillion | -9.71% |
| Other Changes | Rp6.91 Trillion | +9.44% |
| Total Change | Rp- | 12.34% |
Book Value vs Market Value Analysis
This analysis compares PT Indofood Sukses Makmur Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.77x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 24.44x to 0.77x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1999-12-31 | Rp262.86 | Rp6425.00 | x |
| 2000-12-31 | Rp334.64 | Rp6425.00 | x |
| 2001-12-31 | Rp389.66 | Rp6425.00 | x |
| 2002-12-31 | Rp412.69 | Rp6425.00 | x |
| 2003-12-31 | Rp481.44 | Rp6425.00 | x |
| 2004-12-31 | Rp499.06 | Rp6425.00 | x |
| 2005-12-31 | Rp511.78 | Rp6425.00 | x |
| 2006-12-31 | Rp571.54 | Rp6425.00 | x |
| 2007-12-31 | Rp825.82 | Rp6425.00 | x |
| 2008-12-31 | Rp984.73 | Rp6425.00 | x |
| 2009-12-31 | Rp1156.61 | Rp6425.00 | x |
| 2010-12-31 | Rp1911.60 | Rp6425.00 | x |
| 2011-12-31 | Rp2209.10 | Rp6425.00 | x |
| 2012-12-31 | Rp2415.45 | Rp6425.00 | x |
| 2013-12-31 | Rp2693.33 | Rp6425.00 | x |
| 2014-12-31 | Rp2927.00 | Rp6425.00 | x |
| 2015-12-31 | Rp3105.70 | Rp6425.00 | x |
| 2016-12-31 | Rp3299.87 | Rp6425.00 | x |
| 2017-12-31 | Rp3550.95 | Rp6425.00 | x |
| 2018-12-31 | Rp3828.32 | Rp6425.00 | x |
| 2019-12-31 | Rp4302.52 | Rp6425.00 | x |
| 2020-12-31 | Rp4826.00 | Rp6425.00 | x |
| 2021-12-31 | Rp5496.85 | Rp6425.00 | x |
| 2022-12-31 | Rp6132.26 | Rp6425.00 | x |
| 2023-12-31 | Rp6741.47 | Rp6425.00 | x |
| 2024-12-31 | Rp7415.76 | Rp6425.00 | x |
| 2025-12-31 | Rp8330.73 | Rp6425.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently PT Indofood Sukses Makmur Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 14.61%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 8.65%
- • Asset Turnover: 0.57x
- • Equity Multiplier: 2.98x
- Recent ROE (14.61%) is below the historical average (16.68%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1999 | 57.98% | 12.08% | 1.09x | 4.42x | Rp1.15 Trillion |
| 2000 | 21.13% | 5.09% | 1.01x | 4.10x | Rp340.30 Billion |
| 2001 | 22.15% | 5.39% | 1.13x | 3.64x | Rp432.87 Billion |
| 2002 | 21.91% | 4.87% | 1.08x | 4.16x | Rp436.36 Billion |
| 2003 | 14.74% | 3.38% | 1.17x | 3.74x | Rp194.09 Billion |
| 2004 | 8.88% | 2.11% | 1.14x | 3.68x | Rp-47.55 Billion |
| 2005 | 2.84% | 0.66% | 1.26x | 3.40x | Rp-312.46 Billion |
| 2006 | 13.40% | 3.01% | 1.36x | 3.27x | Rp167.77 Billion |
| 2007 | 13.76% | 3.52% | 0.94x | 4.14x | Rp268.14 Billion |
| 2008 | 11.95% | 2.62% | 0.98x | 4.66x | Rp165.50 Billion |
| 2009 | 20.44% | 5.55% | 0.93x | 3.98x | Rp1.06 Trillion |
| 2010 | 17.59% | 7.69% | 0.81x | 2.82x | Rp1.27 Trillion |
| 2011 | 15.86% | 6.79% | 0.85x | 2.76x | Rp1.14 Trillion |
| 2012 | 15.38% | 6.51% | 0.84x | 2.80x | Rp1.14 Trillion |
| 2013 | 10.59% | 4.34% | 0.74x | 3.30x | Rp138.98 Billion |
| 2014 | 15.12% | 6.11% | 0.74x | 3.34x | Rp1.32 Trillion |
| 2015 | 10.88% | 4.63% | 0.70x | 3.37x | Rp241.02 Billion |
| 2016 | 14.30% | 6.21% | 0.81x | 2.84x | Rp1.25 Trillion |
| 2017 | 13.37% | 5.94% | 0.80x | 2.82x | Rp1.05 Trillion |
| 2018 | 12.39% | 5.68% | 0.76x | 2.87x | Rp804.67 Billion |
| 2019 | 12.99% | 6.41% | 0.80x | 2.55x | Rp1.13 Trillion |
| 2020 | 20.65% | 10.71% | 0.50x | 3.85x | Rp4.51 Trillion |
| 2021 | 23.21% | 11.28% | 0.55x | 3.72x | Rp6.38 Trillion |
| 2022 | 17.07% | 8.29% | 0.61x | 3.35x | Rp3.81 Trillion |
| 2023 | 13.76% | 7.29% | 0.60x | 3.15x | Rp2.23 Trillion |
| 2024 | 13.27% | 7.46% | 0.57x | 3.10x | Rp2.13 Trillion |
| 2025 | 14.61% | 8.65% | 0.57x | 2.98x | Rp3.37 Trillion |
Industry Comparison
This section compares PT Indofood Sukses Makmur Tbk's net assets metrics with peer companies in the Packaged Foods industry.
Industry Context
- Industry: Packaged Foods
- Average net assets among peers: $681,911,943,089
- Average return on equity (ROE) among peers: 9.60%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| PT Indofood Sukses Makmur Tbk (INDF) | Rp125.58 Trillion | 57.98% | 0.80x | $3.31 Billion |
| FKS Food Sejahtera Tbk PT (AISA) | $95.16 Billion | 0.04% | 2.76x | $798.96K |
| Estika Tata Tiara Tbk PT (BEEF) | $369.14 Billion | 9.11% | 1.45x | $74.23 Million |
| Formosa Ingredient Factory PT Tbk (BOBA) | $151.05 Billion | 9.90% | 0.16x | $22.75 Million |
| Budi Starch & Sweetener Tbk (BUDI) | $663.66 Billion | 6.96% | 1.24x | $53.69 Million |
| Eagle High Plantations Tbk (BWPT) | $2.19 Trillion | 8.08% | 3.65x | $134.95 Million |
| Campina Ice Cream Industry Tbk PT (CAMP) | $552.84 Billion | 9.54% | 0.87x | $60.35 Million |
| Wilmar Cahaya Indonesia Tbk (CEKA) | $301.50 Billion | 16.42% | 0.89x | $78.10 Million |
| Cisarua Mountain Dairy Tbk PT (CMRY) | $558.75 Billion | 19.34% | 0.46x | $2.05 Billion |
| Diamond Food Indonesia PT (DMND) | $1.86 Trillion | 15.37% | 0.42x | $341.21 Million |
| Morenzo Abadi Perkasa Tbk Pt (ENZO) | $79.96 Billion | 1.21% | 1.76x | $8.49 Million |
About PT Indofood Sukses Makmur Tbk
PT Indofood Sukses Makmur Tbk operates as a food solutions company in Indonesia, rest of Asia, Africa, and internationally. The company operates through Consumer Branded Products Business Group, Bogasari Business Group, Agribusiness Group, and Distribution Business Group segments. It provides consumer branded products, such as noodles, dairy products, snack food, food seasonings, nutrition and sp… Read more