Era Graharealty PT Tbk (IPAC) - Net Assets
Based on the latest financial reports, Era Graharealty PT Tbk (IPAC) has net assets worth Rp38.86 Billion IDR (≈ $2.28 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp52.29 Billion ≈ $3.06 Million USD) and total liabilities (Rp13.44 Billion ≈ $787.43K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check IPAC asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp38.86 Billion |
| % of Total Assets | 74.3% |
| Annual Growth Rate | 19.06% |
| 5-Year Change | 118.6% |
| 10-Year Change | N/A |
| Growth Volatility | 15.31 |
Era Graharealty PT Tbk - Net Assets Trend (2019–2024)
This chart illustrates how Era Graharealty PT Tbk's net assets have evolved over time, based on quarterly financial data. Also explore IPAC asset base for the complete picture of this company's asset base.
Annual Net Assets for Era Graharealty PT Tbk (2019–2024)
The table below shows the annual net assets of Era Graharealty PT Tbk from 2019 to 2024. For live valuation and market cap data, see how much is Era Graharealty PT Tbk worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp37.64 Billion ≈ $2.21 Million |
+8.38% |
| 2023-12-31 | Rp34.73 Billion ≈ $2.04 Million |
+13.71% |
| 2022-12-31 | Rp30.54 Billion ≈ $1.79 Million |
+18.46% |
| 2021-12-31 | Rp25.78 Billion ≈ $1.51 Million |
+49.73% |
| 2020-12-31 | Rp17.22 Billion ≈ $1.01 Million |
+9.48% |
| 2019-12-31 | Rp15.73 Billion ≈ $921.64K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Era Graharealty PT Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1371690660900.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp2.75 Billion | 7.85% |
| Common Stock | Rp9.50 Billion | 27.13% |
| Other Comprehensive Income | Rp1.09 Billion | 3.11% |
| Other Components | Rp21.68 Billion | 61.91% |
| Total Equity | Rp35.02 Billion | 100.00% |
Era Graharealty PT Tbk Competitors by Market Cap
The table below lists competitors of Era Graharealty PT Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
NFI Octava SA
WAR:08N
|
$8.24 Million |
|
FIN Resources Ltd
AU:FIN
|
$8.25 Million |
|
SECUREKLOUD TECHNOLOGIES LIMITED
NSE:SECURKLOUD
|
$8.25 Million |
|
Peppermint Innovation Ltd
AU:PIL
|
$8.25 Million |
|
Turbon AG
F:TUR
|
$8.22 Million |
|
NRB Industrial Bearings Limited
NSE:NIBL
|
$8.22 Million |
|
Turnstone Biologics Corp. Common Stock
NASDAQ:TSBX
|
$8.21 Million |
|
Conduit Holdings Ltd
LSE:CRE
|
$8.21 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Era Graharealty PT Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 33,447,708,000 to 35,017,822,000, a change of 1,570,114,000 (4.7%).
- Net income of 461,253,568 contributed positively to equity growth.
- Other comprehensive income increased equity by 974,176,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp461.25 Million | +1.32% |
| Other Comprehensive Income | Rp974.18 Million | +2.78% |
| Other Changes | Rp134.68 Million | +0.38% |
| Total Change | Rp- | 4.69% |
Book Value vs Market Value Analysis
This analysis compares Era Graharealty PT Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.01x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 8.94x to 4.01x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-12-31 | Rp16.56 | Rp148.00 | x |
| 2020-12-31 | Rp18.13 | Rp148.00 | x |
| 2021-12-31 | Rp27.12 | Rp148.00 | x |
| 2022-12-31 | Rp33.02 | Rp148.00 | x |
| 2023-12-31 | Rp36.16 | Rp148.00 | x |
| 2024-12-31 | Rp36.87 | Rp148.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Era Graharealty PT Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.32%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.06%
- • Asset Turnover: 0.90x
- • Equity Multiplier: 1.38x
- Recent ROE (1.32%) is below the historical average (5.80%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | -14.85% | -10.09% | 1.00x | 1.47x | Rp-3.91 Billion |
| 2020 | 8.90% | 9.52% | 0.67x | 1.40x | Rp-189.44 Million |
| 2021 | 15.17% | 19.29% | 0.62x | 1.28x | Rp1.33 Billion |
| 2022 | 15.44% | 18.14% | 0.67x | 1.28x | Rp1.66 Billion |
| 2023 | 8.85% | 10.28% | 0.65x | 1.33x | Rp-384.04 Million |
| 2024 | 1.32% | 1.06% | 0.90x | 1.38x | Rp-3.04 Billion |
Industry Comparison
This section compares Era Graharealty PT Tbk's net assets metrics with peer companies in the Real Estate Services industry.
Industry Context
- Industry: Real Estate Services
- Average net assets among peers: $2,335,447,174,020
- Average return on equity (ROE) among peers: -0.77%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Era Graharealty PT Tbk (IPAC) | Rp38.86 Billion | -14.85% | 0.35x | $8.24 Million |
| Bekasi Fajar Industrial Estate (BEST) | $4.37 Trillion | 0.90% | 0.36x | $62.18 Million |
| Bukit Darmo Property Tbk (BKDP) | $381.91 Billion | -9.06% | 0.99x | $33.02 Million |
| Diamond Citra Propertindo PT (DADA) | $344.55 Billion | 0.26% | 0.92x | $21.77 Million |
| Duta Anggada Realty Tbk (DART) | $1.44 Trillion | -20.58% | 3.31x | $29.64 Million |
| PT Dafam Property Indonesia Tbk (DFAM) | $-87.89 Billion | 0.00% | 0.00x | $11.80 Million |
| Bakrieland Development Tbk (ELTY) | $6.13 Trillion | -17.60% | 0.41x | $3.53 Million |
| Megapolitan Developments Tbk (EMDE) | $1.88 Trillion | 27.85% | 0.99x | $15.51 Million |
| Indonesian Paradise Property (INPP) | $4.09 Trillion | 4.16% | 0.26x | $524.18 Million |
| Jakarta Setiabudi Internasional (JSPT) | $2.47 Trillion | 7.15% | 0.49x | $193.61 Million |
About Era Graharealty PT Tbk
PT Era Graharealty Tbk provides property brokerage services in Indonesia. It engages in the property agency, franchise, royalty, management fee, and commission activities. The company was incorporated in 1991 and is headquartered in Jakarta Pusat, Indonesia. PT Era Graharealty Tbk is a subsidiary of APAC Investment 2 Pte Ltd.