Indo Pureco Pratama Tbk PT (IPPE) - Net Assets
Based on the latest financial reports, Indo Pureco Pratama Tbk PT (IPPE) has net assets worth Rp287.17 Billion IDR (≈ $16.83 Million USD) as of September 2024. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp301.45 Billion ≈ $17.66 Million USD) and total liabilities (Rp14.29 Billion ≈ $837.07K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check IPPE asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp287.17 Billion |
| % of Total Assets | 95.26% |
| Annual Growth Rate | 172.96% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 1494.38 |
Indo Pureco Pratama Tbk PT - Net Assets Trend (2019–2023)
This chart illustrates how Indo Pureco Pratama Tbk PT's net assets have evolved over time, based on quarterly financial data. Also explore total assets of Indo Pureco Pratama Tbk PT for the complete picture of this company's asset base.
Annual Net Assets for Indo Pureco Pratama Tbk PT (2019–2023)
The table below shows the annual net assets of Indo Pureco Pratama Tbk PT from 2019 to 2023. For live valuation and market cap data, see IPPE stock market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2023-12-31 | Rp286.28 Billion ≈ $16.77 Million |
+1.35% |
| 2022-12-31 | Rp282.46 Billion ≈ $16.55 Million |
+1.27% |
| 2021-12-31 | Rp278.92 Billion ≈ $16.34 Million |
+51.55% |
| 2020-12-31 | Rp184.04 Billion ≈ $10.78 Million |
+3468.86% |
| 2019-12-31 | Rp5.16 Billion ≈ $302.18K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Indo Pureco Pratama Tbk PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 5841.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2023)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp11.89 Billion | 4.15% |
| Common Stock | Rp230.00 Billion | 80.34% |
| Other Comprehensive Income | Rp-133.09 Million | -0.05% |
| Other Components | Rp44.52 Billion | 15.55% |
| Total Equity | Rp286.28 Billion | 100.00% |
Indo Pureco Pratama Tbk PT Competitors by Market Cap
The table below lists competitors of Indo Pureco Pratama Tbk PT ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
THALASSA HLDG.NEW DL-01
F:TH2P
|
$3.78 Million |
|
QEM Ltd
AU:QEM
|
$3.78 Million |
|
Ragusa Minerals Ltd
AU:RAS
|
$3.78 Million |
|
HELIX Resources Ltd
AU:HLX
|
$3.78 Million |
|
Judges Scientific Plc
LSE:JDG
|
$3.77 Million |
|
Galmed Pharmaceuticals Ltd
NASDAQ:GLMD
|
$3.77 Million |
|
Komarkcorp Bhd
KLSE:7017
|
$3.77 Million |
|
AGS Transact Technologies Limited
NSE:AGSTRA
|
$3.77 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Indo Pureco Pratama Tbk PT's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from 282,455,107,000 to 286,275,185,000, a change of 3,820,078,000 (1.4%).
- Net income of 3,861,987,000 contributed positively to equity growth.
- Other comprehensive income decreased equity by 41,909,000.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp3.86 Billion | +1.35% |
| Other Comprehensive Income | Rp-41.91 Million | -0.01% |
| Total Change | Rp- | 1.35% |
Book Value vs Market Value Analysis
This analysis compares Indo Pureco Pratama Tbk PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.22x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 12.49x to 0.22x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-12-31 | Rp1.12 | Rp14.00 | x |
| 2020-12-31 | Rp39.47 | Rp14.00 | x |
| 2021-12-31 | Rp70.99 | Rp14.00 | x |
| 2022-12-31 | Rp61.40 | Rp14.00 | x |
| 2023-12-31 | Rp62.23 | Rp14.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Indo Pureco Pratama Tbk PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.35%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 10.81%
- • Asset Turnover: 0.12x
- • Equity Multiplier: 1.05x
- Recent ROE (1.35%) is below the historical average (1.66%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | 3.88% | 7.89% | 0.24x | 2.03x | Rp-315.61 Million |
| 2020 | 0.74% | 8.79% | 0.08x | 1.03x | Rp-16.80 Billion |
| 2021 | 1.05% | 9.71% | 0.11x | 1.02x | Rp-24.98 Billion |
| 2022 | 1.26% | 10.18% | 0.12x | 1.03x | Rp-24.68 Billion |
| 2023 | 1.35% | 10.81% | 0.12x | 1.05x | Rp-24.77 Billion |
Industry Comparison
This section compares Indo Pureco Pratama Tbk PT's net assets metrics with peer companies in the Packaged Foods industry.
Industry Context
- Industry: Packaged Foods
- Average net assets among peers: $1,196,861,378,312
- Average return on equity (ROE) among peers: 15.98%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Indo Pureco Pratama Tbk PT (IPPE) | Rp287.17 Billion | 3.88% | 0.05x | $3.77 Million |
| FKS Food Sejahtera Tbk PT (AISA) | $111.06 Billion | 14.19% | 3.64x | $972.99K |
| Estika Tata Tiara Tbk PT (BEEF) | $140.54 Billion | 40.61% | 3.91x | $97.07 Million |
| Formosa Ingredient Factory PT Tbk (BOBA) | $36.39 Billion | 51.66% | 0.55x | $18.56 Million |
| Budi Starch & Sweetener Tbk (BUDI) | $663.66 Billion | 6.96% | 1.24x | $55.27 Million |
| Eagle High Plantations Tbk (BWPT) | $5.80 Trillion | -7.76% | 1.79x | $244.37 Million |
| Campina Ice Cream Industry Tbk PT (CAMP) | $552.84 Billion | 9.54% | 0.87x | $70.35 Million |
| Wilmar Cahaya Indonesia Tbk (CEKA) | $1.26 Trillion | 14.42% | 0.24x | $83.33 Million |
| Cisarua Mountain Dairy Tbk PT (CMRY) | $451.69 Billion | 18.56% | 0.46x | $1.97 Billion |
| Diamond Food Indonesia PT (DMND) | $2.93 Trillion | 10.87% | 0.44x | $357.85 Million |
| Morenzo Abadi Perkasa Tbk Pt (ENZO) | $27.66 Billion | 0.78% | 2.64x | $9.12 Million |
About Indo Pureco Pratama Tbk PT
PT Indo Pureco Pratama Tbk, an agro-industrial company, engages in the production of pure, virgin, and crude coconut oil, as well as copra meal for healthcare, food, pharmaceutical, and cosmetic industries in Indonesia. PT Indo Pureco Pratama Tbk was founded in 2019 and is based in Subang, Indonesia.