MNC Vision Networks PT (IPTV) - Net Assets
Based on the latest financial reports, MNC Vision Networks PT (IPTV) has net assets worth Rp7.33 Trillion IDR (≈ $429.36 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp8.34 Trillion ≈ $488.85 Million USD) and total liabilities (Rp1.02 Trillion ≈ $59.49 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how strategically is MNC Vision Networks PT's equity deployed to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp7.33 Trillion |
| % of Total Assets | 87.83% |
| Annual Growth Rate | 8.38% |
| 5-Year Change | 2.46% |
| 10-Year Change | N/A |
| Growth Volatility | 35.22 |
MNC Vision Networks PT - Net Assets Trend (2016–2024)
This chart illustrates how MNC Vision Networks PT's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see IPTV market cap.
Annual Net Assets for MNC Vision Networks PT (2016–2024)
The table below shows the annual net assets of MNC Vision Networks PT from 2016 to 2024. Also explore IPTV shareholders equity momentum to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp7.48 Trillion ≈ $438.50 Million |
-3.04% |
| 2023-12-31 | Rp7.72 Trillion ≈ $452.25 Million |
-1.22% |
| 2022-12-31 | Rp7.81 Trillion ≈ $457.82 Million |
-4.00% |
| 2021-12-31 | Rp8.14 Trillion ≈ $476.91 Million |
+11.43% |
| 2020-12-31 | Rp7.30 Trillion ≈ $427.98 Million |
+28.79% |
| 2019-12-31 | Rp5.67 Trillion ≈ $332.30 Million |
+87.65% |
| 2018-12-31 | Rp3.02 Trillion ≈ $177.08 Million |
-41.74% |
| 2017-12-31 | Rp5.19 Trillion ≈ $303.93 Million |
+31.93% |
| 2016-12-31 | Rp3.93 Trillion ≈ $230.37 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to MNC Vision Networks PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 15337500000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rp12.54 Trillion | 171.08% |
| Other Comprehensive Income | Rp-1.32 Trillion | -17.97% |
| Total Equity | Rp7.33 Trillion | 100.00% |
MNC Vision Networks PT Competitors by Market Cap
The table below lists competitors of MNC Vision Networks PT ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Chow Steel Industries Public Company Limited
BK:CHOW
|
$34.16 Million |
|
Corem Property Group AB (publ)
ST:CORE-A
|
$34.17 Million |
|
Berentzen Gruppe AG
XETRA:BEZ
|
$34.19 Million |
|
Apollo Sindoori Hotels Limited
NSE:APOLSINHOT
|
$34.19 Million |
|
FORTEC Elektronik AG
F:FEV
|
$34.13 Million |
|
Hipay Group SA
PA:ALHYP
|
$34.10 Million |
|
Accentis
BR:ACCB
|
$34.10 Million |
|
Davolink Inc.
KQ:340360
|
$34.09 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in MNC Vision Networks PT's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 7,575,443,000,000 to 7,331,642,000,000, a change of -243,801,000,000 (-3.2%).
- Net loss of 243,598,000,000 reduced equity.
- Other comprehensive income decreased equity by 6,358,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp-243.60 Billion | -3.32% |
| Other Comprehensive Income | Rp-6.36 Billion | -0.09% |
| Other Changes | Rp6.16 Billion | +0.08% |
| Total Change | Rp- | -3.22% |
Book Value vs Market Value Analysis
This analysis compares MNC Vision Networks PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.16x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | Rp154.24 | Rp28.00 | x |
| 2017-12-31 | Rp199.38 | Rp28.00 | x |
| 2018-12-31 | Rp121.52 | Rp28.00 | x |
| 2019-12-31 | Rp189.28 | Rp28.00 | x |
| 2020-12-31 | Rp188.21 | Rp28.00 | x |
| 2021-12-31 | Rp193.18 | Rp28.00 | x |
| 2022-12-31 | Rp181.32 | Rp28.00 | x |
| 2023-12-31 | Rp179.52 | Rp28.00 | x |
| 2024-12-31 | Rp173.74 | Rp28.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently MNC Vision Networks PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -3.32%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -14.52%
- • Asset Turnover: 0.19x
- • Equity Multiplier: 1.20x
- Recent ROE (-3.32%) is below the historical average (-0.21%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | -4.02% | -5.07% | 0.41x | 1.93x | Rp-530.49 Billion |
| 2017 | -1.59% | -2.47% | 0.30x | 2.14x | Rp-566.85 Billion |
| 2018 | -1.58% | -1.46% | 0.35x | 3.06x | Rp-345.19 Billion |
| 2019 | 5.68% | 8.86% | 0.34x | 1.86x | Rp-238.01 Billion |
| 2020 | 3.24% | 6.24% | 0.33x | 1.56x | Rp-479.87 Billion |
| 2021 | 2.50% | 5.31% | 0.30x | 1.55x | Rp-597.34 Billion |
| 2022 | -1.83% | -5.24% | 0.24x | 1.46x | Rp-905.46 Billion |
| 2023 | -1.00% | -3.64% | 0.22x | 1.25x | Rp-833.16 Billion |
| 2024 | -3.32% | -14.52% | 0.19x | 1.20x | Rp-976.76 Billion |
Industry Comparison
This section compares MNC Vision Networks PT's net assets metrics with peer companies in the Entertainment industry.
Industry Context
- Industry: Entertainment
- Average net assets among peers: $2,215,265,542,583
- Average return on equity (ROE) among peers: 1.32%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| MNC Vision Networks PT (IPTV) | Rp7.33 Trillion | -4.02% | 0.14x | $34.14 Million |
| Mnc Investama Tbk (BHIT) | $1.04 Trillion | 5.86% | 0.57x | $117.49 Million |
| Graha Layar Prima Tbk (BLTZ) | $458.07 Billion | -2.98% | 3.67x | $64.07 Million |
| Global Mediacom Tbk (BMTR) | $13.91 Trillion | 1.47% | 0.77x | $104.44 Million |
| Bali Bintang Sejahtera Tbk PT (BOLA) | $470.84 Billion | 1.11% | 0.17x | $60.12 Million |
| Dyandra Media International PT (DYAN) | $592.29 Billion | 13.08% | 1.03x | $24.79 Million |
| MD Pictures Tbk PT (FILM) | $1.63 Trillion | 5.93% | 0.05x | $459.34 Million |
| First Media Tbk (KBLV) | $-406.26 Billion | 0.00% | 0.00x | $12.15 Million |
| MNC Studios International Tbk PT (MSIN) | $289.32 Billion | 1.45% | 0.67x | $888.85 Million |
| Mnc Sky Vision Tbk (MSKY) | $1.96 Trillion | -14.05% | 0.55x | $37.98 Million |
About MNC Vision Networks PT
PT MNC Vision Networks Tbk, together with its subsidiaries, provides satellite, digital, and internet protocol television (IPTV) services in Indonesia. It operates through the Satellite, Digital, IPTV and Broadband services, and Others segments. The company offers postpaid and prepaid satellite pay-TV and IPTV, Android TV over-the-counter box, and video on demand services, as well as fixed broadb… Read more