Logindo Samudramakmur Tbk Net Assets
Logindo Samudramakmur Tbk net assets. Based on the latest financial reports, Logindo Samudramakmur Tbk (LEAD) has net assets worth Rp759.70 Billion IDR (≈ $44.52 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp1.77 Trillion ≈ $103.94 Million USD) and total liabilities (Rp1.01 Trillion ≈ $59.43 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore LEAD year-over-year net asset growth to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp759.70 Billion |
| % of Total Assets | 42.83% |
| Annual Growth Rate | 115.82% |
| 5-Year Change | 35.55% |
| 10-Year Change | -58.86% |
| Growth Volatility | 345575.1 |
Net Assets of Logindo Samudramakmur Tbk (2010–2024)
Net assets of Logindo Samudramakmur Tbk from 2010 to 2024. This chart illustrates how Logindo Samudramakmur Tbk's net assets have evolved over time, based on quarterly financial data. See how leveraged is Logindo Samudramakmur Tbk's balance sheet to measure how much of total assets are equity-financed.
Annual Net Assets for Logindo Samudramakmur Tbk (2010–2024)
The table below shows the annual net assets of Logindo Samudramakmur Tbk from 2010 to 2024. For live market cap and overall valuation, see LEAD stock market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp719.61 Billion ≈ $42.17 Million |
+96.22% |
| 2023-12-31 | Rp366.74 Billion ≈ $21.49 Million |
-19.19% |
| 2022-12-31 | Rp453.81 Billion ≈ $26.59 Million |
-9.53% |
| 2021-12-31 | Rp501.62 Billion ≈ $29.39 Million |
-5.51% |
| 2020-12-31 | Rp530.87 Billion ≈ $31.11 Million |
-5.63% |
| 2019-12-31 | Rp562.55 Billion ≈ $32.96 Million |
-20.83% |
| 2018-12-31 | Rp710.53 Billion ≈ $41.63 Million |
-44.81% |
| 2017-12-31 | Rp1.29 Trillion ≈ $75.43 Million |
-10.71% |
| 2016-12-31 | Rp1.44 Trillion ≈ $84.48 Million |
-17.58% |
| 2015-12-31 | Rp1.75 Trillion ≈ $102.50 Million |
+1341856.89% |
| 2014-12-31 | Rp130.35 Million ≈ $7.64K |
+16.43% |
| 2013-12-31 | Rp111.96 Million ≈ $6.56K |
+120.81% |
| 2012-12-31 | Rp50.70 Million ≈ $2.97K |
+21.17% |
| 2011-12-31 | Rp41.84 Million ≈ $2.45K |
+176.82% |
| 2010-12-31 | Rp15.12 Million ≈ $885.74 |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Logindo Samudramakmur Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 6819466.6% over the analyzed period, potentially due to dividend distributions or operating losses.
Logindo Samudramakmur Tbk Net Assets Breakdown (December 2024)
Logindo Samudramakmur Tbk net assets breakdown by equity component as of December 2024.
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rp203.76 Billion | 28.31% |
| Other Comprehensive Income | Rp10.24 Billion | 1.42% |
| Other Components | Rp1.33 Trillion | 184.53% |
| Total Equity | Rp719.61 Billion | 100.00% |
Logindo Samudramakmur Tbk Competitors by Market Cap
The table below lists competitors of Logindo Samudramakmur Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Chonburi Concrete Product Public Company Limited
BK:CCP
|
$22.43 Million |
|
Simat Technologies Public Company Limited
BK:SIMAT
|
$22.44 Million |
|
NanoRepro AG
XETRA:NN6
|
$22.45 Million |
|
GREEN360 Technologies Ltd
AU:GT3
|
$22.46 Million |
|
Coal Energy S.A.
WAR:CLE
|
$22.42 Million |
|
Viva Gold Corp
V:VAU
|
$22.41 Million |
|
Utron Ltd
TA:UTRN
|
$22.40 Million |
|
Asia Economy Daily Co Ltd
KQ:127710
|
$22.39 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Logindo Samudramakmur Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 366,734,675,000 to 719,608,094,000, a change of 352,873,419,000 (96.2%).
- Net income of 56,066,041,000 contributed positively to equity growth.
- Other comprehensive income increased equity by 2,936,402,000.
- Other factors increased equity by 293,870,976,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp56.07 Billion | +7.79% |
| Other Comprehensive Income | Rp2.94 Billion | +0.41% |
| Other Changes | Rp293.87 Billion | +40.84% |
| Total Change | Rp- | 96.22% |
Book Value vs Market Value Analysis
This analysis compares Logindo Samudramakmur Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.53x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.11x to 0.53x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2015-12-31 | Rp626.65 | Rp66.00 | x |
| 2016-12-31 | Rp515.34 | Rp66.00 | x |
| 2017-12-31 | Rp394.07 | Rp66.00 | x |
| 2018-12-31 | Rp175.98 | Rp66.00 | x |
| 2019-12-31 | Rp139.30 | Rp66.00 | x |
| 2020-12-31 | Rp131.44 | Rp66.00 | x |
| 2021-12-31 | Rp124.19 | Rp66.00 | x |
| 2022-12-31 | Rp112.34 | Rp66.00 | x |
| 2023-12-31 | Rp90.92 | Rp66.00 | x |
| 2024-12-31 | Rp124.42 | Rp66.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Logindo Samudramakmur Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.79%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 7.58%
- • Asset Turnover: 0.35x
- • Equity Multiplier: 2.91x
- Recent ROE (7.79%) is above the historical average (-14.36%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 14.70% | 27.89% | 0.25x | 2.11x | Rp5.26 Million |
| 2014 | 15.33% | 28.95% | 0.26x | 2.01x | Rp6.94 Million |
| 2015 | 0.04% | 0.10% | 0.17x | 2.11x | Rp-174.27 Billion |
| 2016 | -19.34% | -64.48% | 0.14x | 2.08x | Rp-422.99 Billion |
| 2017 | -20.98% | -74.69% | 0.13x | 2.14x | Rp-398.66 Billion |
| 2018 | -91.02% | -168.75% | 0.17x | 3.17x | Rp-717.09 Billion |
| 2019 | -21.51% | -33.37% | 0.17x | 3.73x | Rp-177.05 Billion |
| 2020 | -7.39% | -10.84% | 0.18x | 3.74x | Rp-92.18 Billion |
| 2021 | -7.58% | -9.25% | 0.21x | 3.89x | Rp-88.05 Billion |
| 2022 | -19.63% | -20.30% | 0.21x | 4.60x | Rp-134.26 Billion |
| 2023 | -22.70% | -16.50% | 0.25x | 5.44x | Rp-119.92 Billion |
| 2024 | 7.79% | 7.58% | 0.35x | 2.91x | Rp-15.89 Billion |
Industry Comparison
This section compares Logindo Samudramakmur Tbk's net assets metrics with peer companies in the Marine Shipping industry.
Industry Context
- Industry: Marine Shipping
- Average net assets among peers: $188,627,286,756
- Average return on equity (ROE) among peers: 5.75%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Logindo Samudramakmur Tbk (LEAD) | Rp759.70 Billion | 14.70% | 1.34x | $22.43 Million |
| Pelayaran Nasional Bina Buana Raya (BBRM) | $22.72 Million | -35.46% | 2.77x | $18.87 Million |
| Batulicin Nusantara Maritim Tbk PT (BESS) | $316.90 Billion | 16.16% | 0.96x | $120.96 Million |
| Berlian Laju Tanker Tbk PT (BLTA) | $718.21 Million | -20.90% | 3.00x | $41.23 Million |
| Bintang Samudera Mandiri Lines Tbk PT (BSML) | $31.16 Billion | 34.64% | 5.51x | $34.48 Million |
| Buana Listya Tama Tbk PT (BULL) | $102.30 Million | 9.76% | 1.02x | $197.92 Million |
| Capitol Nusantara Indonesia (CANI) | $-107.96 Billion | 0.00% | 0.00x | $6.59 Million |
| GTS Internasional Tbk PT (GTSI) | $37.92 Million | 17.81% | 0.89x | $61.18 Million |
| Habco Trans Maritima (HATM) | $971.04 Billion | 14.58% | 0.41x | $188.19 Million |
| Humpuss Intermoda Transportasi (HITS) | $666.24 Billion | 20.93% | 2.25x | $48.27 Million |
| Tanah Laut Tbk (INDX) | $8.02 Billion | 0.00% | 0.04x | $1.54 Million |
About Logindo Samudramakmur Tbk
PT Logindo Samudramakmur Tbk., together with its subsidiaries, provides integrated maritime services to support upstream oil and gas industries in Indonesia. The company provides offshore support vessel services, including anchor handling tugs, anchor handling tug supply vessels, platform supply vessels, diving support vessels, utility and crew boats, landing craft transport vessels, tug boats, b… Read more