Lautan Luas Tbk
PT Lautan Luas Tbk, together with its subsidiaries, manufactures and distributes basic and specialty chemicals in Indonesia and internationally. It operates in three segments: Distribution; Manufacturing; and Services. The company offers integrated logistics services, including contract and outsourcing logistics, warehouse package and bulk services, bulk product management, stevedoring, cold chai… Read more
Lautan Luas Tbk (LTLS) - Net Assets
Latest net assets as of September 2025: Rp3.26 Trillion IDR
Based on the latest financial reports, Lautan Luas Tbk (LTLS) has net assets worth Rp3.26 Trillion IDR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp6.61 Trillion) and total liabilities (Rp3.36 Trillion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp3.26 Trillion |
| % of Total Assets | 49.24% |
| Annual Growth Rate | 9.48% |
| 5-Year Change | 39.57% |
| 10-Year Change | 93.3% |
| Growth Volatility | 4007.83 |
Lautan Luas Tbk - Net Assets Trend (2000–2024)
This chart illustrates how Lautan Luas Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Lautan Luas Tbk (2000–2024)
The table below shows the annual net assets of Lautan Luas Tbk from 2000 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp3.13 Trillion | +5.30% |
| 2023-12-31 | Rp2.97 Trillion | -0.46% |
| 2022-12-31 | Rp2.99 Trillion | +10.52% |
| 2021-12-31 | Rp2.70 Trillion | +20.47% |
| 2020-12-31 | Rp2.24 Trillion | +3.84% |
| 2019-12-31 | Rp2.16 Trillion | +1.65% |
| 2018-12-31 | Rp2.13 Trillion | +13.57% |
| 2017-12-31 | Rp1.87 Trillion | +11.44% |
| 2016-12-31 | Rp1.68 Trillion | +3.67% |
| 2015-12-31 | Rp1.62 Trillion | +3.99% |
| 2014-12-31 | Rp1.56 Trillion | +12.90% |
| 2013-12-31 | Rp1.38 Trillion | +21.70% |
| 2012-12-31 | Rp1.13 Trillion | +18.84% |
| 2011-12-31 | Rp953.85 Billion | -6.53% |
| 2010-12-31 | Rp1.02 Trillion | -99.47% |
| 2009-12-31 | Rp192.40 Trillion | +20061.88% |
| 2008-12-31 | Rp954.28 Billion | +38.15% |
| 2007-12-31 | Rp690.74 Billion | +15.63% |
| 2006-12-31 | Rp597.39 Billion | +5.45% |
| 2005-12-31 | Rp566.49 Billion | +7.18% |
| 2004-12-31 | Rp528.52 Billion | +16.70% |
| 2003-12-31 | Rp452.88 Billion | +1.93% |
| 2002-12-31 | Rp444.29 Billion | +9.21% |
| 2001-12-31 | Rp406.81 Billion | +14.32% |
| 2000-12-31 | Rp355.86 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Lautan Luas Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1355.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp2.13 Trillion | 74.27% |
| Common Stock | Rp195.00 Billion | 6.79% |
| Other Comprehensive Income | Rp636.37 Billion | 22.16% |
| Total Equity | Rp2.87 Trillion | 100.00% |
Lautan Luas Tbk Competitors by Market Cap
The table below lists competitors of Lautan Luas Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
N2Tech Co. Ltd
KQ:227950
|
$27.18 Million |
|
BluMetric Environmental Inc.
OTCQX:BLMWF
|
$27.18 Million |
|
Hunya Foods Co Ltd
TW:1236
|
$27.18 Million |
|
Calgro M3 Holdings Limited
PINK:CLMHF
|
$27.19 Million |
|
Perdana Petroleum Bhd
KLSE:7108
|
$27.17 Million |
|
DYO Boya Fabrikalari Sanayi ve Ticaret AS
IS:DYOBY
|
$27.16 Million |
|
Ni Steel
KO:008260
|
$27.16 Million |
|
Chateau International Development Co Ltd
TW:2722
|
$27.15 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Lautan Luas Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,699,099,000,000 to 2,871,765,000,000, a change of 172,666,000,000 (6.4%).
- Net income of 220,360,000,000 contributed positively to equity growth.
- Dividend payments of 52,033,000,000 reduced retained earnings.
- Share repurchases of 62,410,000,000 reduced equity.
- Other comprehensive income increased equity by 41,506,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp220.36 Billion | +7.67% |
| Dividends Paid | Rp52.03 Billion | -1.81% |
| Share Repurchases | Rp62.41 Billion | -2.17% |
| Other Comprehensive Income | Rp41.51 Billion | +1.45% |
| Other Changes | Rp25.24 Billion | +0.88% |
| Total Change | Rp- | 6.40% |
Book Value vs Market Value Analysis
This analysis compares Lautan Luas Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.41x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 2.05x to 0.41x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-12-31 | Rp382.14 | Rp785.00 | x |
| 2008-12-31 | Rp512.43 | Rp785.00 | x |
| 2009-12-31 | Rp99892.26 | Rp785.00 | x |
| 2010-12-31 | Rp524.33 | Rp785.00 | x |
| 2011-12-31 | Rp566.57 | Rp785.00 | x |
| 2012-12-31 | Rp628.39 | Rp785.00 | x |
| 2013-12-31 | Rp776.93 | Rp785.00 | x |
| 2014-12-31 | Rp875.26 | Rp785.00 | x |
| 2015-12-31 | Rp937.92 | Rp785.00 | x |
| 2016-12-31 | Rp952.94 | Rp785.00 | x |
| 2017-12-31 | Rp1079.72 | Rp785.00 | x |
| 2018-12-31 | Rp1233.91 | Rp785.00 | x |
| 2019-12-31 | Rp1252.51 | Rp785.00 | x |
| 2020-12-31 | Rp1294.56 | Rp785.00 | x |
| 2021-12-31 | Rp1593.74 | Rp785.00 | x |
| 2022-12-31 | Rp1741.39 | Rp785.00 | x |
| 2023-12-31 | Rp1741.33 | Rp785.00 | x |
| 2024-12-31 | Rp1899.82 | Rp785.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Lautan Luas Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.67%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.85%
- • Asset Turnover: 1.27x
- • Equity Multiplier: 2.11x
- Recent ROE (7.67%) is below the historical average (8.51%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 4.90% | 1.75% | 1.23x | 2.27x | Rp-20.22 Billion |
| 2003 | 1.91% | 0.61% | 1.02x | 3.08x | Rp-32.29 Billion |
| 2004 | 11.39% | 3.04% | 1.20x | 3.13x | Rp6.34 Billion |
| 2005 | 10.56% | 2.42% | 1.35x | 3.24x | Rp2.80 Billion |
| 2006 | 5.86% | 1.23% | 1.32x | 3.61x | Rp-20.98 Billion |
| 2007 | 12.02% | 2.64% | 1.27x | 3.58x | Rp12.06 Billion |
| 2008 | 18.24% | 3.27% | 1.28x | 4.37x | Rp65.91 Billion |
| 2009 | 7.97% | 2.31% | 0.96x | 3.58x | Rp-3.17 Trillion |
| 2010 | 10.63% | 2.23% | 1.09x | 4.39x | Rp5.19 Billion |
| 2011 | 8.62% | 1.38% | 1.37x | 4.57x | Rp-12.16 Billion |
| 2012 | 8.31% | 1.31% | 1.53x | 4.14x | Rp-16.57 Billion |
| 2013 | 7.05% | 1.49% | 1.26x | 3.74x | Rp-35.79 Billion |
| 2014 | 11.93% | 2.77% | 1.26x | 3.42x | Rp26.37 Billion |
| 2015 | 0.29% | 0.06% | 1.20x | 3.80x | Rp-137.81 Billion |
| 2016 | 4.17% | 0.93% | 1.14x | 3.93x | Rp-84.05 Billion |
| 2017 | 9.18% | 2.27% | 1.14x | 3.53x | Rp-13.43 Billion |
| 2018 | 10.64% | 2.83% | 1.12x | 3.36x | Rp12.12 Billion |
| 2019 | 9.38% | 2.76% | 1.11x | 3.05x | Rp-11.91 Billion |
| 2020 | 5.93% | 2.11% | 1.01x | 2.77x | Rp-80.99 Billion |
| 2021 | 11.21% | 4.14% | 1.07x | 2.54x | Rp29.60 Billion |
| 2022 | 11.86% | 4.07% | 1.29x | 2.25x | Rp50.25 Billion |
| 2023 | 5.96% | 2.20% | 1.30x | 2.09x | Rp-108.97 Billion |
| 2024 | 7.67% | 2.85% | 1.27x | 2.11x | Rp-66.82 Billion |
Industry Comparison
This section compares Lautan Luas Tbk's net assets metrics with peer companies in the Specialty Chemicals industry.
Industry Context
- Industry: Specialty Chemicals
- Average net assets among peers: $1,243,970,804,864
- Average return on equity (ROE) among peers: 9.58%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Lautan Luas Tbk (LTLS) | Rp3.26 Trillion | 4.90% | 1.03x | $27.18 Million |
| Avia Avian PT Tbk (AVIA) | $9.92 Trillion | 16.55% | 0.13x | $237.02 Million |
| PT Chemstar Indonesia Tbk (CHEM) | $22.55 Billion | 17.20% | 2.16x | $2.55 Million |
| Colorpak Indonesia Tbk (CLPI) | $506.35 Billion | 8.47% | 0.53x | $8.33 Million |
| Duta Pertiwi Nusantara Tbk (DPNS) | $277.71 Billion | 3.75% | 0.16x | $2.71 Million |
| Ekadharma International Tbk (EKAD) | $291.96 Billion | 16.15% | 0.33x | $6.90 Million |
| Lotte Chemical Titan Tbk PT (FPNI) | $-6.78 Billion | 0.00% | 0.00x | $9.60 Million |
| Indo Komoditi Korpora Tbk PT (INCF) | $-7.00 Billion | 0.00% | 0.00x | $1.70 Million |
| Intanwijaya Internasional Tbk (INCI) | $122.94 Billion | 16.33% | 0.23x | $2.63 Million |
| PT Kusuma Kemindo Sentosa Tbk (KKES) | $66.52 Billion | 7.77% | 0.86x | $970.56K |