N2Tech Co. Ltd (227950) - Net Assets
Based on the latest financial reports, N2Tech Co. Ltd (227950) has net assets worth ₩127.81 Billion KRW (≈ $86.62 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩146.48 Billion ≈ $99.27 Million USD) and total liabilities (₩18.67 Billion ≈ $12.65 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 227950 intangible-adjusted equity ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩127.81 Billion |
| % of Total Assets | 87.25% |
| Annual Growth Rate | 22.7% |
| 5-Year Change | 59.49% |
| 10-Year Change | N/A |
| Growth Volatility | 72.87 |
N2Tech Co. Ltd - Net Assets Trend (2015–2024)
This chart illustrates how N2Tech Co. Ltd's net assets have evolved over time, based on quarterly financial data. See 227950 days of operational coverage to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for N2Tech Co. Ltd (2015–2024)
The table below shows the annual net assets of N2Tech Co. Ltd from 2015 to 2024. For live valuation and market cap data, see how much is N2Tech Co. Ltd worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩86.57 Billion ≈ $58.67 Million |
-22.94% |
| 2023-12-31 | ₩112.34 Billion ≈ $76.13 Million |
+16.46% |
| 2022-12-31 | ₩96.46 Billion ≈ $65.37 Million |
+8.07% |
| 2021-12-31 | ₩89.26 Billion ≈ $60.49 Million |
+64.45% |
| 2020-12-31 | ₩54.28 Billion ≈ $36.78 Million |
+19.52% |
| 2019-12-31 | ₩45.41 Billion ≈ $30.77 Million |
+231.40% |
| 2018-12-31 | ₩13.70 Billion ≈ $9.29 Million |
-1.53% |
| 2017-12-31 | ₩13.91 Billion ≈ $9.43 Million |
+0.96% |
| 2016-12-31 | ₩13.78 Billion ≈ $9.34 Million |
+0.42% |
| 2015-12-31 | ₩13.73 Billion ≈ $9.30 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to N2Tech Co. Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 3947559.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | ₩10.36 Billion | 11.96% |
| Other Components | ₩151.38 Billion | 174.87% |
| Total Equity | ₩86.57 Billion | 100.00% |
N2Tech Co. Ltd Competitors by Market Cap
The table below lists competitors of N2Tech Co. Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Menteng Heritage Realty Tbk PT
JK:HRME
|
$15.71 Million |
|
Charm Engine
KO:009310
|
$15.73 Million |
|
Putprop Ltd
JSE:PPR
|
$15.73 Million |
|
Ovanti Ltd
AU:OVT
|
$15.73 Million |
|
Energean Oil & Gas PLC
LSE:ENOG
|
$15.71 Million |
|
Praxis Home Retail Limited
NSE:PRAXIS
|
$15.70 Million |
|
Garanti Yatirim Ortakligi AS
IS:GRNYO
|
$15.68 Million |
|
Immo Mcc NV
BR:MCC
|
$15.68 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in N2Tech Co. Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 111,194,214,410 to 86,567,527,430, a change of -24,626,686,980 (-22.1%).
- Net loss of 25,570,099,960 reduced equity.
- Other factors increased equity by 943,412,980.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩-25.57 Billion | -29.54% |
| Other Changes | ₩943.41 Million | +1.09% |
| Total Change | ₩- | -22.15% |
Book Value vs Market Value Analysis
This analysis compares N2Tech Co. Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.46x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.66x to 1.46x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | ₩1843.03 | ₩1220.00 | x |
| 2018-12-31 | ₩863.67 | ₩1220.00 | x |
| 2019-12-31 | ₩1138.23 | ₩1220.00 | x |
| 2020-12-31 | ₩765.38 | ₩1220.00 | x |
| 2021-12-31 | ₩974.73 | ₩1220.00 | x |
| 2022-12-31 | ₩961.74 | ₩1220.00 | x |
| 2023-12-31 | ₩1073.56 | ₩1220.00 | x |
| 2024-12-31 | ₩835.79 | ₩1220.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently N2Tech Co. Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -29.54%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -187.82%
- • Asset Turnover: 0.15x
- • Equity Multiplier: 1.08x
- Recent ROE (-29.54%) is below the historical average (-16.92%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 0.04% | 0.00% | 0.00x | 1.08x | ₩-1.37 Billion |
| 2016 | 0.41% | 0.00% | 0.00x | 1.08x | ₩-1.32 Billion |
| 2017 | 0.95% | 0.00% | 0.00x | 1.08x | ₩-1.26 Billion |
| 2018 | -42.04% | -97.56% | 0.21x | 2.09x | ₩-7.13 Billion |
| 2019 | -43.01% | -33.98% | 0.53x | 2.40x | ₩-24.07 Billion |
| 2020 | -69.88% | -129.69% | 0.34x | 1.61x | ₩-43.35 Billion |
| 2021 | 3.45% | 10.40% | 0.25x | 1.34x | ₩-5.85 Billion |
| 2022 | 0.79% | 3.58% | 0.20x | 1.13x | ₩-8.88 Billion |
| 2023 | 9.66% | 82.25% | 0.11x | 1.08x | ₩-381.86 Million |
| 2024 | -29.54% | -187.82% | 0.15x | 1.08x | ₩-34.23 Billion |
Industry Comparison
This section compares N2Tech Co. Ltd's net assets metrics with peer companies in the Semiconductors & Semiconductor Equipment industry.
Industry Context
- Industry: Semiconductors & Semiconductor Equipment
- Average net assets among peers: $110,634,990,420
- Average return on equity (ROE) among peers: 8.08%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| N2Tech Co. Ltd (227950) | ₩127.81 Billion | 0.04% | 0.15x | $15.71 Million |
| PSK HOLDINGS Inc (031980) | $169.92 Billion | 6.34% | 0.17x | $455.82 Million |
| Fidelix Co. Ltd (032580) | $49.96 Billion | 2.13% | 0.15x | $80.81 Million |
| Cloud Air Co.Ltd (036170) | $134.94 Billion | 8.09% | 0.21x | $84.65 Million |
| UNISEM Co. Ltd (036200) | $89.12 Billion | 26.45% | 0.46x | $224.13 Million |
| JUSUNG ENGINEERING Co. Ltd (036930) | $242.83 Billion | 10.61% | 0.85x | $7.41 Billion |
| Lumens Co. Ltd (038060) | $126.84 Billion | 17.50% | 1.05x | $27.96 Million |
| iA Inc (038880) | $53.97 Billion | 0.00% | 0.30x | $102.39 Million |
| meerecompany Incorporated (049950) | $104.04 Billion | 6.18% | 0.54x | $57.28 Million |
| I&C Technology Co. Ltd (052860) | $71.07 Billion | 0.00% | 0.20x | $60.22 Million |
| KMH Hitech Co. Ltd (052900) | $63.65 Billion | 3.50% | 0.19x | $44.85 Million |
About N2Tech Co. Ltd
N2Tech Co.,Ltd provides hardware semiconductor equipment. Its component products include SUS and T/M vacuum chambers, chamber top lids, chamber assembly, shower heads and assemblies, gas shower heads, shield depo, manifold, semiconductor parts, chemical tanks, gate valve body, welded structure, powder trap assemblies, and trap assemblies; and various valve products, such as protection valve norma… Read more