MAP Aktif Adiperkasa Tbk PT (MAPA) - Net Assets
Based on the latest financial reports, MAP Aktif Adiperkasa Tbk PT (MAPA) has net assets worth Rp8.27 Trillion IDR (≈ $484.51 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp13.21 Trillion ≈ $773.90 Million USD) and total liabilities (Rp4.94 Trillion ≈ $289.39 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check MAPA tangible net worth ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp8.27 Trillion |
| % of Total Assets | 62.61% |
| Annual Growth Rate | 27.19% |
| 5-Year Change | 138.19% |
| 10-Year Change | N/A |
| Growth Volatility | 39.51 |
MAP Aktif Adiperkasa Tbk PT - Net Assets Trend (2015–2024)
This chart illustrates how MAP Aktif Adiperkasa Tbk PT's net assets have evolved over time, based on quarterly financial data. See MAPA defensive asset coverage days to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for MAP Aktif Adiperkasa Tbk PT (2015–2024)
The table below shows the annual net assets of MAP Aktif Adiperkasa Tbk PT from 2015 to 2024. For live valuation and market cap data, see MAP Aktif Adiperkasa Tbk PT market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp7.12 Trillion ≈ $417.19 Million |
+21.14% |
| 2023-12-31 | Rp5.88 Trillion ≈ $344.39 Million |
+31.03% |
| 2022-12-31 | Rp4.49 Trillion ≈ $262.83 Million |
+38.83% |
| 2021-12-31 | Rp3.23 Trillion ≈ $189.32 Million |
+8.09% |
| 2020-12-31 | Rp2.99 Trillion ≈ $175.15 Million |
-0.93% |
| 2019-12-31 | Rp3.02 Trillion ≈ $176.79 Million |
+29.19% |
| 2018-12-31 | Rp2.34 Trillion ≈ $136.84 Million |
+137.91% |
| 2017-12-31 | Rp981.60 Billion ≈ $57.52 Million |
+8.23% |
| 2016-12-31 | Rp906.94 Billion ≈ $53.14 Million |
+10.99% |
| 2015-12-31 | Rp817.11 Billion ≈ $47.88 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to MAP Aktif Adiperkasa Tbk PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 759.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp5.76 Trillion | 82.75% |
| Common Stock | Rp285.04 Billion | 4.10% |
| Other Comprehensive Income | Rp89.94 Billion | 1.29% |
| Other Components | Rp825.65 Billion | 11.86% |
| Total Equity | Rp6.96 Trillion | 100.00% |
MAP Aktif Adiperkasa Tbk PT Competitors by Market Cap
The table below lists competitors of MAP Aktif Adiperkasa Tbk PT ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Verve Therapeutics Inc
NASDAQ:VERV
|
$994.04 Million |
|
Nick Scali Ltd
AU:NCK
|
$994.32 Million |
|
BALTIC CLASSIF.GR LS 001
F:983
|
$994.50 Million |
|
Univest Corporation Pennsylvania
NASDAQ:UVSP
|
$994.94 Million |
|
CBL & Associates Properties Inc
NYSE:CBL
|
$993.50 Million |
|
Tuas Ltd
AU:TUA
|
$993.34 Million |
|
CW Enerji SA
IS:CWENE
|
$993.09 Million |
|
Southside Bancshares, Inc.
NYSE:SBSI
|
$992.81 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in MAP Aktif Adiperkasa Tbk PT's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 5,698,656,000,000 to 6,960,602,000,000, a change of 1,261,946,000,000 (22.1%).
- Net income of 1,353,998,000,000 contributed positively to equity growth.
- Dividend payments of 142,520,000,000 reduced retained earnings.
- Other comprehensive income increased equity by 55,468,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp1.35 Trillion | +19.45% |
| Dividends Paid | Rp142.52 Billion | -2.05% |
| Other Comprehensive Income | Rp55.47 Billion | +0.8% |
| Other Changes | Rp-5.00 Billion | -0.07% |
| Total Change | Rp- | 22.14% |
Book Value vs Market Value Analysis
This analysis compares MAP Aktif Adiperkasa Tbk PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.44x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 15.96x to 2.44x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2015-12-31 | Rp37.27 | Rp595.00 | x |
| 2016-12-31 | Rp38.11 | Rp595.00 | x |
| 2017-12-31 | Rp41.24 | Rp595.00 | x |
| 2018-12-31 | Rp89.32 | Rp595.00 | x |
| 2019-12-31 | Rp105.76 | Rp595.00 | x |
| 2020-12-31 | Rp104.40 | Rp595.00 | x |
| 2021-12-31 | Rp113.35 | Rp595.00 | x |
| 2022-12-31 | Rp156.84 | Rp595.00 | x |
| 2023-12-31 | Rp199.92 | Rp595.00 | x |
| 2024-12-31 | Rp244.20 | Rp595.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently MAP Aktif Adiperkasa Tbk PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 19.45%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 7.88%
- • Asset Turnover: 1.34x
- • Equity Multiplier: 1.84x
- Recent ROE (19.45%) is below the historical average (25.21%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 77.86% | 18.45% | 1.28x | 3.31x | Rp554.50 Billion |
| 2016 | 28.31% | 5.66% | 1.75x | 2.85x | Rp166.10 Billion |
| 2017 | 29.81% | 5.76% | 1.82x | 2.85x | Rp194.43 Billion |
| 2018 | 15.15% | 5.66% | 1.71x | 1.56x | Rp120.12 Billion |
| 2019 | 22.99% | 9.31% | 1.83x | 1.35x | Rp391.72 Billion |
| 2020 | 0.15% | 0.09% | 0.89x | 1.81x | Rp-293.24 Billion |
| 2021 | 7.76% | 4.15% | 1.14x | 1.65x | Rp-72.35 Billion |
| 2022 | 26.29% | 11.99% | 1.32x | 1.66x | Rp728.41 Billion |
| 2023 | 24.36% | 10.24% | 1.26x | 1.90x | Rp818.61 Billion |
| 2024 | 19.45% | 7.88% | 1.34x | 1.84x | Rp657.94 Billion |
Industry Comparison
This section compares MAP Aktif Adiperkasa Tbk PT's net assets metrics with peer companies in the Specialty Retail industry.
Industry Context
- Industry: Specialty Retail
- Average net assets among peers: $1,239,437,881,151
- Average return on equity (ROE) among peers: 4.31%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| MAP Aktif Adiperkasa Tbk PT (MAPA) | Rp8.27 Trillion | 77.86% | 0.60x | $993.78 Million |
| Ace Hardware Indonesia Tbk (ACES) | $4.74 Trillion | 21.72% | 0.25x | $367.80 Million |
| Duta Intidaya Tbk PT (DAYA) | $169.69 Billion | 10.93% | 3.31x | $151.76 Million |
| Electronic City Indonesia Tbk (ECII) | $1.17 Trillion | 1.11% | 0.45x | $8.90 Million |
| Erajaya Swasembada Tbk (ERAA) | $3.21 Trillion | 7.05% | 1.43x | $345.89 Million |
| Globe Kita Terang Tbk PT (GLOB) | $-795.56 Billion | 0.00% | 0.00x | $10.09 Million |
| Himalaya Energi Perkasa Tbk PT (HADE) | $155.72 Billion | 4.24% | 1.08x | $1.99 Million |
| Perdana Bangun Pusaka Tbk PT (KONI) | $25.95 Billion | -14.86% | 3.93x | $51.01 Million |
About MAP Aktif Adiperkasa Tbk PT
PT Map Aktif Adiperkasa Tbk operates as a sporting goods retailer in Indonesia. It offers sports, golf, kids, and lifestyle products. The company offers its products under various brands for sports, leisure, and kids' category. The company was founded in 2015 and is headquartered in Jakarta Pusat, Indonesia. PT Map Aktif Adiperkasa Tbk is a subsidiary of PT Mitra Adiperkasa Tbk.