Mahkota Group Tbk PT (MGRO) - Net Assets

Latest as of June 2025: Rp433.50 Billion IDR ≈ $25.40 Million USD

Based on the latest financial reports, Mahkota Group Tbk PT (MGRO) has net assets worth Rp433.50 Billion IDR (≈ $25.40 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp3.03 Trillion ≈ $177.46 Million USD) and total liabilities (Rp2.60 Trillion ≈ $152.06 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check financial resilience of Mahkota Group Tbk PT to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	Rp433.50 Billion
% of Total Assets	14.31%
Annual Growth Rate	10.48%
5-Year Change	-19.01%
10-Year Change	N/A
Growth Volatility	28.46

Mahkota Group Tbk PT - Net Assets Trend (2015–2024)

This chart illustrates how Mahkota Group Tbk PT's net assets have evolved over time, based on quarterly financial data. Also explore MGRO total assets for the complete picture of this company's asset base.

Annual Net Assets for Mahkota Group Tbk PT (2015–2024)

The table below shows the annual net assets of Mahkota Group Tbk PT from 2015 to 2024. For live valuation and market cap data, see Mahkota Group Tbk PT (MGRO) total market value.

Year	Net Assets	Change
2024-12-31	Rp504.89 Billion ≈ $29.58 Million	-3.10%
2023-12-31	Rp521.06 Billion ≈ $30.53 Million	-19.26%
2022-12-31	Rp645.37 Billion ≈ $37.82 Million	-9.08%
2021-12-31	Rp709.80 Billion ≈ $41.59 Million	+13.86%
2020-12-31	Rp623.41 Billion ≈ $36.53 Million	-11.13%
2019-12-31	Rp701.46 Billion ≈ $41.10 Million	+5.35%
2018-12-31	Rp665.82 Billion ≈ $39.01 Million	+60.63%
2017-12-31	Rp414.51 Billion ≈ $24.29 Million	+23.67%
2016-12-31	Rp335.19 Billion ≈ $19.64 Million	+62.85%
2015-12-31	Rp205.82 Billion ≈ $12.06 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Mahkota Group Tbk PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have decreased by 286.8% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2024)

Component	Amount	Percentage
Common Stock	Rp355.44 Billion	80.33%
Other Comprehensive Income	Rp57.31 Billion	12.95%
Other Components	Rp114.87 Billion	25.96%
Total Equity	Rp442.46 Billion	100.00%

Mahkota Group Tbk PT Competitors by Market Cap

The table below lists competitors of Mahkota Group Tbk PT ranked by their market capitalization.

Company	Market Cap
ROKISKIO SURIS PC EO 029 F:YTV	$139.44 Million
Southern Palladium Ltd AU:SPD	$139.46 Million
LOT VACUUM Co. Ltd KQ:083310	$139.52 Million
Prodia Widyahusada Tbk PT JK:PRDA	$139.53 Million
Military Insurance Corp VN:MIG	$139.42 Million
Warehouses Estates Belgium SCA BR:WEB	$139.41 Million
Sanghi Industries Limited NSE:SANGHIIND	$139.35 Million
AAPICO Hitech Public Company Limited BK:AH	$139.32 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Mahkota Group Tbk PT's equity between the two most recent reporting periods.

Equity Growth Insights

From 2023 to 2024, total equity changed from 460,466,342,496 to 442,462,440,000, a change of -18,003,902,496 (-3.9%).
Net loss of 20,850,948,000 reduced equity.
Dividend payments of 7,050,267,000 reduced retained earnings.
Other comprehensive income increased equity by 4,997,045,350.
Other factors increased equity by 4,900,267,154.

Equity Change Factors (2023 to 2024)

Factor	Impact	Contribution
Net Income	Rp-20.85 Billion	-4.71%
Dividends Paid	Rp7.05 Billion	-1.59%
Other Comprehensive Income	Rp5.00 Billion	+1.13%
Other Changes	Rp4.90 Billion	+1.11%
Total Change	Rp-	-3.91%

Book Value vs Market Value Analysis

This analysis compares Mahkota Group Tbk PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 5.38x
The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
The price-to-book ratio has decreased from 16.64x to 5.38x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2015-12-31	Rp40.57	Rp675.00	x
2016-12-31	Rp70.69	Rp675.00	x
2017-12-31	Rp101.93	Rp675.00	x
2018-12-31	Rp194.25	Rp675.00	x
2019-12-31	Rp181.69	Rp675.00	x
2020-12-31	Rp160.13	Rp675.00	x
2021-12-31	Rp183.03	Rp675.00	x
2022-12-31	Rp171.90	Rp675.00	x
2023-12-31	Rp130.43	Rp675.00	x
2024-12-31	Rp125.51	Rp675.00	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Mahkota Group Tbk PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): -4.71%
The company may be facing challenges in efficiently utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: -0.44%
• Asset Turnover: 1.52x
• Equity Multiplier: 6.95x
Recent ROE (-4.71%) is below the historical average (2.11%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2015	22.32%	1.58%	2.12x	6.67x	Rp17.58 Billion
2016	17.67%	2.37%	1.90x	3.92x	Rp19.08 Billion
2017	3.45%	0.70%	1.83x	2.69x	Rp-23.47 Billion
2018	13.74%	4.22%	1.86x	1.75x	Rp23.00 Billion
2019	4.00%	1.31%	1.44x	2.13x	Rp-38.37 Billion
2020	-8.77%	-1.21%	2.86x	2.54x	Rp-106.12 Billion
2021	12.15%	1.07%	4.02x	2.82x	Rp13.92 Billion
2022	-5.73%	-0.46%	2.93x	4.22x	Rp-95.48 Billion
2023	-33.06%	-2.81%	2.02x	5.82x	Rp-198.28 Billion
2024	-4.71%	-0.44%	1.52x	6.95x	Rp-65.10 Billion

Industry Comparison

This section compares Mahkota Group Tbk PT's net assets metrics with peer companies in the Packaged Foods industry.

Industry Context

Industry: Packaged Foods
Average net assets among peers: $1,196,861,378,312
Average return on equity (ROE) among peers: 15.98%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Mahkota Group Tbk PT (MGRO)	Rp433.50 Billion	22.32%	5.99x	$139.43 Million
FKS Food Sejahtera Tbk PT (AISA)	$111.06 Billion	14.19%	3.64x	$972.99K
Estika Tata Tiara Tbk PT (BEEF)	$140.54 Billion	40.61%	3.91x	$97.07 Million
Formosa Ingredient Factory PT Tbk (BOBA)	$36.39 Billion	51.66%	0.55x	$18.56 Million
Budi Starch & Sweetener Tbk (BUDI)	$663.66 Billion	6.96%	1.24x	$55.27 Million
Eagle High Plantations Tbk (BWPT)	$5.80 Trillion	-7.76%	1.79x	$244.37 Million
Campina Ice Cream Industry Tbk PT (CAMP)	$552.84 Billion	9.54%	0.87x	$70.35 Million
Wilmar Cahaya Indonesia Tbk (CEKA)	$1.26 Trillion	14.42%	0.24x	$83.33 Million
Cisarua Mountain Dairy Tbk PT (CMRY)	$451.69 Billion	18.56%	0.46x	$1.97 Billion
Diamond Food Indonesia PT (DMND)	$2.93 Trillion	10.87%	0.44x	$357.85 Million
Morenzo Abadi Perkasa Tbk Pt (ENZO)	$27.66 Billion	0.78%	2.64x	$9.12 Million

About Mahkota Group Tbk PT

JK:MGRO Indonesia Packaged Foods

Market Cap

$139.43 Million

Rp2.38 Trillion IDR

Market Cap Rank

#17906 Global

#300 in Indonesia

Share Price

Rp675.00

Change (1 day)

-0.74%

52-Week Range

Rp665.00 - Rp800.00

All Time High

Rp1076.95