Mahkota Group Tbk PT (MGRO) - Net Assets
Based on the latest financial reports, Mahkota Group Tbk PT (MGRO) has net assets worth Rp433.50 Billion IDR (≈ $25.40 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp3.03 Trillion ≈ $177.46 Million USD) and total liabilities (Rp2.60 Trillion ≈ $152.06 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Mahkota Group Tbk PT tangible book value ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp433.50 Billion |
| % of Total Assets | 14.31% |
| Annual Growth Rate | 10.48% |
| 5-Year Change | -19.01% |
| 10-Year Change | N/A |
| Growth Volatility | 28.46 |
Mahkota Group Tbk PT - Net Assets Trend (2015–2024)
This chart illustrates how Mahkota Group Tbk PT's net assets have evolved over time, based on quarterly financial data. See how many days can Mahkota Group Tbk PT fund operations to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Mahkota Group Tbk PT (2015–2024)
The table below shows the annual net assets of Mahkota Group Tbk PT from 2015 to 2024. For live valuation and market cap data, see Mahkota Group Tbk PT (MGRO) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp504.89 Billion ≈ $29.58 Million |
-3.10% |
| 2023-12-31 | Rp521.06 Billion ≈ $30.53 Million |
-19.26% |
| 2022-12-31 | Rp645.37 Billion ≈ $37.82 Million |
-9.08% |
| 2021-12-31 | Rp709.80 Billion ≈ $41.59 Million |
+13.86% |
| 2020-12-31 | Rp623.41 Billion ≈ $36.53 Million |
-11.13% |
| 2019-12-31 | Rp701.46 Billion ≈ $41.10 Million |
+5.35% |
| 2018-12-31 | Rp665.82 Billion ≈ $39.01 Million |
+60.63% |
| 2017-12-31 | Rp414.51 Billion ≈ $24.29 Million |
+23.67% |
| 2016-12-31 | Rp335.19 Billion ≈ $19.64 Million |
+62.85% |
| 2015-12-31 | Rp205.82 Billion ≈ $12.06 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Mahkota Group Tbk PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 286.8% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rp355.44 Billion | 80.33% |
| Other Comprehensive Income | Rp57.31 Billion | 12.95% |
| Other Components | Rp114.87 Billion | 25.96% |
| Total Equity | Rp442.46 Billion | 100.00% |
Mahkota Group Tbk PT Competitors by Market Cap
The table below lists competitors of Mahkota Group Tbk PT ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Cypark Resources Berhad
KLSE:5184
|
$142.54 Million |
|
Federal Agricultural Mortgage Corporation
NYSE:AGM-A
|
$142.66 Million |
|
Amulaire Thermal Technology
TW:2241
|
$142.70 Million |
|
Suheung Capsul
KO:008490
|
$142.72 Million |
|
Oncolytics Biotech Inc
TO:ONC
|
$142.51 Million |
|
DongWon Development Co.Ltd
KQ:013120
|
$142.44 Million |
|
1Stdibs.Com Inc
NASDAQ:DIBS
|
$142.39 Million |
|
PROQR THERAPEUTICS EO-04
F:0PQ
|
$142.34 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Mahkota Group Tbk PT's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 460,466,342,496 to 442,462,440,000, a change of -18,003,902,496 (-3.9%).
- Net loss of 20,850,948,000 reduced equity.
- Dividend payments of 7,050,267,000 reduced retained earnings.
- Other comprehensive income increased equity by 4,997,045,350.
- Other factors increased equity by 4,900,267,154.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp-20.85 Billion | -4.71% |
| Dividends Paid | Rp7.05 Billion | -1.59% |
| Other Comprehensive Income | Rp5.00 Billion | +1.13% |
| Other Changes | Rp4.90 Billion | +1.11% |
| Total Change | Rp- | -3.91% |
Book Value vs Market Value Analysis
This analysis compares Mahkota Group Tbk PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 5.50x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 17.01x to 5.50x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2015-12-31 | Rp40.57 | Rp690.00 | x |
| 2016-12-31 | Rp70.69 | Rp690.00 | x |
| 2017-12-31 | Rp101.93 | Rp690.00 | x |
| 2018-12-31 | Rp194.25 | Rp690.00 | x |
| 2019-12-31 | Rp181.69 | Rp690.00 | x |
| 2020-12-31 | Rp160.13 | Rp690.00 | x |
| 2021-12-31 | Rp183.03 | Rp690.00 | x |
| 2022-12-31 | Rp171.90 | Rp690.00 | x |
| 2023-12-31 | Rp130.43 | Rp690.00 | x |
| 2024-12-31 | Rp125.51 | Rp690.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Mahkota Group Tbk PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -4.71%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -0.44%
- • Asset Turnover: 1.52x
- • Equity Multiplier: 6.95x
- Recent ROE (-4.71%) is below the historical average (2.11%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 22.32% | 1.58% | 2.12x | 6.67x | Rp17.58 Billion |
| 2016 | 17.67% | 2.37% | 1.90x | 3.92x | Rp19.08 Billion |
| 2017 | 3.45% | 0.70% | 1.83x | 2.69x | Rp-23.47 Billion |
| 2018 | 13.74% | 4.22% | 1.86x | 1.75x | Rp23.00 Billion |
| 2019 | 4.00% | 1.31% | 1.44x | 2.13x | Rp-38.37 Billion |
| 2020 | -8.77% | -1.21% | 2.86x | 2.54x | Rp-106.12 Billion |
| 2021 | 12.15% | 1.07% | 4.02x | 2.82x | Rp13.92 Billion |
| 2022 | -5.73% | -0.46% | 2.93x | 4.22x | Rp-95.48 Billion |
| 2023 | -33.06% | -2.81% | 2.02x | 5.82x | Rp-198.28 Billion |
| 2024 | -4.71% | -0.44% | 1.52x | 6.95x | Rp-65.10 Billion |
Industry Comparison
This section compares Mahkota Group Tbk PT's net assets metrics with peer companies in the Packaged Foods industry.
Industry Context
- Industry: Packaged Foods
- Average net assets among peers: $1,285,533,687,194
- Average return on equity (ROE) among peers: 0.55%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Mahkota Group Tbk PT (MGRO) | Rp433.50 Billion | 22.32% | 5.99x | $142.53 Million |
| FKS Food Sejahtera Tbk PT (AISA) | $818.89 Billion | 1.07% | 1.15x | $830.60K |
| Estika Tata Tiara Tbk PT (BEEF) | $369.14 Billion | 9.11% | 1.45x | $77.08 Million |
| Formosa Ingredient Factory PT Tbk (BOBA) | $151.05 Billion | 9.90% | 0.16x | $22.35 Million |
| Budi Starch & Sweetener Tbk (BUDI) | $854.13 Billion | 0.59% | 1.69x | $54.21 Million |
| Eagle High Plantations Tbk (BWPT) | $2.06 Trillion | -68.87% | 4.85x | $142.24 Million |
| Campina Ice Cream Industry Tbk PT (CAMP) | $952.64 Billion | 13.38% | 0.14x | $63.11 Million |
| Wilmar Cahaya Indonesia Tbk (CEKA) | $194.36 Billion | 7.87% | 0.43x | $80.89 Million |
| Cisarua Mountain Dairy Tbk PT (CMRY) | $4.70 Trillion | 16.82% | 0.19x | $2.03 Billion |
| Diamond Food Indonesia PT (DMND) | $2.59 Trillion | 11.61% | 0.45x | $343.98 Million |
| Morenzo Abadi Perkasa Tbk Pt (ENZO) | $167.30 Billion | 4.00% | 1.38x | $8.87 Million |
About Mahkota Group Tbk PT
PT Mahkota Group Tbk engages in the palm oil processing business in Indonesia. It operates through five segments: Crude Palm Oil and Its Derivatives; Palm Kernel and Its Derivatives; Other Palm Products; Tank Rental; and Management fee. The company offers crude palm oil (CPO), palm kernels, palm kernel shell, and other derivatives. It also rents CPO storage tanks and management consulting service… Read more