Mega Manunggal Property TBK PT (MMLP) - Net Assets
Based on the latest financial reports, Mega Manunggal Property TBK PT (MMLP) has net assets worth Rp4.79 Trillion IDR (≈ $280.61 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp6.62 Trillion ≈ $387.84 Million USD) and total liabilities (Rp1.83 Trillion ≈ $107.24 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Mega Manunggal Property TBK PT liquidity resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp4.79 Trillion |
| % of Total Assets | 72.35% |
| Annual Growth Rate | 22.97% |
| 5-Year Change | -22.23% |
| 10-Year Change | 45.81% |
| Growth Volatility | 46.31 |
Mega Manunggal Property TBK PT - Net Assets Trend (2011–2025)
This chart illustrates how Mega Manunggal Property TBK PT's net assets have evolved over time, based on quarterly financial data. Also explore how large is Mega Manunggal Property TBK PT's balance sheet for the complete picture of this company's asset base.
Annual Net Assets for Mega Manunggal Property TBK PT (2011–2025)
The table below shows the annual net assets of Mega Manunggal Property TBK PT from 2011 to 2025. For live valuation and market cap data, see MMLP stock market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Rp4.79 Trillion ≈ $280.61 Million |
-0.10% |
| 2024-12-31 | Rp4.79 Trillion ≈ $280.88 Million |
+5.38% |
| 2023-12-31 | Rp4.55 Trillion ≈ $266.55 Million |
-26.44% |
| 2022-12-31 | Rp6.18 Trillion ≈ $362.34 Million |
+0.43% |
| 2021-12-31 | Rp6.16 Trillion ≈ $360.80 Million |
+6.85% |
| 2020-12-31 | Rp5.76 Trillion ≈ $337.66 Million |
+2.41% |
| 2019-12-31 | Rp5.63 Trillion ≈ $329.71 Million |
+6.00% |
| 2018-12-31 | Rp5.31 Trillion ≈ $311.04 Million |
+13.66% |
| 2017-12-31 | Rp4.67 Trillion ≈ $273.65 Million |
+42.20% |
| 2016-12-31 | Rp3.28 Trillion ≈ $192.44 Million |
+28.74% |
| 2015-12-31 | Rp2.55 Trillion ≈ $149.48 Million |
+76.23% |
| 2014-12-31 | Rp1.45 Trillion ≈ $84.82 Million |
+66.72% |
| 2013-12-31 | Rp868.24 Billion ≈ $50.88 Million |
+23.01% |
| 2012-12-31 | Rp705.82 Billion ≈ $41.36 Million |
+166.52% |
| 2011-12-31 | Rp264.83 Billion ≈ $15.52 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Mega Manunggal Property TBK PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1716.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp2.27 Trillion | 48.82% |
| Common Stock | Rp688.91 Billion | 14.80% |
| Other Comprehensive Income | Rp60.00 Billion | 1.29% |
| Other Components | Rp1.63 Trillion | 35.10% |
| Total Equity | Rp4.66 Trillion | 100.00% |
Mega Manunggal Property TBK PT Competitors by Market Cap
The table below lists competitors of Mega Manunggal Property TBK PT ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Alldigi Tech Limited
NSE:ALLDIGI
|
$137.26 Million |
|
Ikegps Group Ltd
AU:IKE
|
$137.26 Million |
|
Arsan Tekstil Ticaret ve Sanayi AS
IS:ARSAN
|
$137.34 Million |
|
Airtificial Intelligence Structures SA
MC:AI
|
$137.36 Million |
|
Shinsegae Food
KO:031440
|
$137.25 Million |
|
AYER Holdings Bhd
KLSE:2305
|
$137.19 Million |
|
KUB Malaysia Bhd
KLSE:6874
|
$137.11 Million |
|
Peak Rare EARTHS Ltd
AU:PEK
|
$137.02 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Mega Manunggal Property TBK PT's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 4,667,425,730,000 to 4,655,405,834,000, a change of -12,019,896,000 (-0.3%).
- Net income of 63,209,182,000 contributed positively to equity growth.
- Dividend payments of 79,982,853,000 reduced retained earnings.
- Other comprehensive income decreased equity by 323,025,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp63.21 Billion | +1.36% |
| Dividends Paid | Rp79.98 Billion | -1.72% |
| Other Comprehensive Income | Rp-323.02 Million | -0.01% |
| Other Changes | Rp5.08 Billion | +0.11% |
| Total Change | Rp- | -0.26% |
Book Value vs Market Value Analysis
This analysis compares Mega Manunggal Property TBK PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.50x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 2.76x to 0.50x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | Rp123.26 | Rp340.00 | x |
| 2013-12-31 | Rp151.62 | Rp340.00 | x |
| 2014-12-31 | Rp360.46 | Rp340.00 | x |
| 2015-12-31 | Rp523.51 | Rp340.00 | x |
| 2016-12-31 | Rp505.85 | Rp340.00 | x |
| 2017-12-31 | Rp640.44 | Rp340.00 | x |
| 2018-12-31 | Rp581.46 | Rp340.00 | x |
| 2019-12-31 | Rp597.81 | Rp340.00 | x |
| 2020-12-31 | Rp575.63 | Rp340.00 | x |
| 2021-12-31 | Rp604.75 | Rp340.00 | x |
| 2022-12-31 | Rp620.38 | Rp340.00 | x |
| 2023-12-31 | Rp642.23 | Rp340.00 | x |
| 2024-12-31 | Rp677.51 | Rp340.00 | x |
| 2025-12-31 | Rp675.76 | Rp340.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Mega Manunggal Property TBK PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.36%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 17.62%
- • Asset Turnover: 0.05x
- • Equity Multiplier: 1.42x
- Recent ROE (1.36%) is below the historical average (9.26%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 44.48% | 505.80% | 0.04x | 2.13x | Rp243.35 Billion |
| 2013 | 10.43% | 75.77% | 0.06x | 2.12x | Rp3.71 Billion |
| 2014 | 19.84% | 202.03% | 0.07x | 1.48x | Rp142.24 Billion |
| 2015 | 4.49% | 69.98% | 0.05x | 1.26x | Rp-140.40 Billion |
| 2016 | 11.84% | 195.17% | 0.04x | 1.37x | Rp53.11 Billion |
| 2017 | 6.66% | 120.82% | 0.04x | 1.42x | Rp-126.25 Billion |
| 2018 | 5.50% | 73.68% | 0.05x | 1.52x | Rp-180.11 Billion |
| 2019 | 6.65% | 81.99% | 0.05x | 1.64x | Rp-138.02 Billion |
| 2020 | -2.25% | -26.45% | 0.05x | 1.70x | Rp-485.64 Billion |
| 2021 | 8.79% | 115.70% | 0.04x | 1.71x | Rp-50.36 Billion |
| 2022 | 4.55% | 58.16% | 0.04x | 1.79x | Rp-232.84 Billion |
| 2023 | 2.09% | 26.50% | 0.05x | 1.52x | Rp-350.12 Billion |
| 2024 | 5.18% | 70.44% | 0.05x | 1.39x | Rp-224.90 Billion |
| 2025 | 1.36% | 17.62% | 0.05x | 1.42x | Rp-402.33 Billion |
Industry Comparison
This section compares Mega Manunggal Property TBK PT's net assets metrics with peer companies in the Real Estate Services industry.
Industry Context
- Industry: Real Estate Services
- Average net assets among peers: $2,105,375,581,718
- Average return on equity (ROE) among peers: 0.16%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Mega Manunggal Property TBK PT (MMLP) | Rp4.79 Trillion | 44.48% | 0.38x | $137.25 Million |
| Bekasi Fajar Industrial Estate (BEST) | $4.37 Trillion | 0.90% | 0.36x | $62.18 Million |
| Bukit Darmo Property Tbk (BKDP) | $381.91 Billion | -9.06% | 0.99x | $33.02 Million |
| Diamond Citra Propertindo PT (DADA) | $344.55 Billion | 0.26% | 0.92x | $21.77 Million |
| Duta Anggada Realty Tbk (DART) | $1.44 Trillion | -20.58% | 3.31x | $29.64 Million |
| PT Dafam Property Indonesia Tbk (DFAM) | $-87.89 Billion | 0.00% | 0.00x | $11.80 Million |
| Bakrieland Development Tbk (ELTY) | $6.13 Trillion | -17.60% | 0.41x | $3.53 Million |
| Megapolitan Developments Tbk (EMDE) | $1.88 Trillion | 27.85% | 0.99x | $15.51 Million |
| Indonesian Paradise Property (INPP) | $4.09 Trillion | 4.16% | 0.26x | $524.18 Million |
| Era Graharealty PT Tbk (IPAC) | $34.73 Billion | 8.52% | 0.28x | $8.24 Million |
| Jakarta Setiabudi Internasional (JSPT) | $2.47 Trillion | 7.15% | 0.49x | $193.61 Million |
About Mega Manunggal Property TBK PT
PT Mega Manunggal Property Tbk engages in the real estate business in Indonesia. It is also involved in the leasing of warehouse and office spaces, supporting facilities, and management consulting services. The company was incorporated in 2010 and is headquartered in Jakarta Timur, Indonesia.