Indo Oil Perkasa PT (OILS) - Net Assets
Based on the latest financial reports, Indo Oil Perkasa PT (OILS) has net assets worth Rp93.95 Billion IDR (≈ $5.51 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp238.40 Billion ≈ $13.97 Million USD) and total liabilities (Rp144.44 Billion ≈ $8.46 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Indo Oil Perkasa PT (OILS) asset resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp93.95 Billion |
| % of Total Assets | 39.41% |
| Annual Growth Rate | 33.22% |
| 5-Year Change | 266.86% |
| 10-Year Change | N/A |
| Growth Volatility | 74.44 |
Indo Oil Perkasa PT - Net Assets Trend (2018–2024)
This chart illustrates how Indo Oil Perkasa PT's net assets have evolved over time, based on quarterly financial data. Also explore Indo Oil Perkasa PT assets under control for the complete picture of this company's asset base.
Annual Net Assets for Indo Oil Perkasa PT (2018–2024)
The table below shows the annual net assets of Indo Oil Perkasa PT from 2018 to 2024. For live valuation and market cap data, see market cap of Indo Oil Perkasa PT.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp90.81 Billion ≈ $5.32 Million |
+7.49% |
| 2023-12-31 | Rp84.49 Billion ≈ $4.95 Million |
+2.05% |
| 2022-12-31 | Rp82.79 Billion ≈ $4.85 Million |
+7.43% |
| 2021-12-31 | Rp77.06 Billion ≈ $4.52 Million |
+211.31% |
| 2020-12-31 | Rp24.75 Billion ≈ $1.45 Million |
+23.48% |
| 2019-12-31 | Rp20.05 Billion ≈ $1.17 Million |
+23.45% |
| 2018-12-31 | Rp16.24 Billion ≈ $951.57K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Indo Oil Perkasa PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 155.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp21.85 Billion | 24.06% |
| Common Stock | Rp45.41 Billion | 50.00% |
| Other Components | Rp23.56 Billion | 25.94% |
| Total Equity | Rp90.81 Billion | 100.00% |
Indo Oil Perkasa PT Competitors by Market Cap
The table below lists competitors of Indo Oil Perkasa PT ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Hudson Investment Group Ltd
AU:HGL
|
$7.35 Million |
|
Jinzhou Port Co Ltd B
SHG:900952
|
$7.35 Million |
|
Golden Arrow Resources Corp
V:GRG
|
$7.35 Million |
|
Wearable Devices Ltd.
NASDAQ:WLDS
|
$7.35 Million |
|
Future Consumer Limited
NSE:FCONSUMER
|
$7.34 Million |
|
SG COMPANY S.P.A.
F:7KZ
|
$7.34 Million |
|
DarkIris Inc. Class A Ordinary Shares
NASDAQ:DKI
|
$7.34 Million |
|
Mount Burgess Mining NL
AU:MTB
|
$7.33 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Indo Oil Perkasa PT's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 84,486,179,238 to 90,813,581,860, a change of 6,327,402,622 (7.5%).
- Net income of 6,345,794,480 contributed positively to equity growth.
- Other comprehensive income decreased equity by 962,775,870.
- Other factors increased equity by 944,384,012.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp6.35 Billion | +6.99% |
| Other Comprehensive Income | Rp-962.78 Million | -1.06% |
| Other Changes | Rp944.38 Million | +1.04% |
| Total Change | Rp- | 7.49% |
Book Value vs Market Value Analysis
This analysis compares Indo Oil Perkasa PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.38x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 7.07x to 1.38x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-12-31 | Rp39.07 | Rp276.00 | x |
| 2019-12-31 | Rp48.23 | Rp276.00 | x |
| 2020-12-31 | Rp59.55 | Rp276.00 | x |
| 2021-12-31 | Rp169.74 | Rp276.00 | x |
| 2022-12-31 | Rp182.33 | Rp276.00 | x |
| 2023-12-31 | Rp186.07 | Rp276.00 | x |
| 2024-12-31 | Rp200.00 | Rp276.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Indo Oil Perkasa PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.99%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.00%
- • Asset Turnover: 2.89x
- • Equity Multiplier: 2.41x
- Recent ROE (6.99%) is below the historical average (12.63%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | 23.63% | 2.28% | 3.44x | 3.01x | Rp2.21 Billion |
| 2019 | 19.00% | 1.77% | 2.99x | 3.58x | Rp1.81 Billion |
| 2020 | 19.05% | 1.60% | 3.81x | 3.12x | Rp2.24 Billion |
| 2021 | 7.82% | 1.61% | 2.85x | 1.71x | Rp-1.68 Billion |
| 2022 | 8.24% | 1.33% | 3.25x | 1.91x | Rp-1.46 Billion |
| 2023 | 3.71% | 0.52% | 3.00x | 2.37x | Rp-5.32 Billion |
| 2024 | 6.99% | 1.00% | 2.89x | 2.41x | Rp-2.74 Billion |
Industry Comparison
This section compares Indo Oil Perkasa PT's net assets metrics with peer companies in the Packaged Foods industry.
Industry Context
- Industry: Packaged Foods
- Average net assets among peers: $1,196,861,378,312
- Average return on equity (ROE) among peers: 15.98%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Indo Oil Perkasa PT (OILS) | Rp93.95 Billion | 23.63% | 1.54x | $7.34 Million |
| FKS Food Sejahtera Tbk PT (AISA) | $111.06 Billion | 14.19% | 3.64x | $972.99K |
| Estika Tata Tiara Tbk PT (BEEF) | $140.54 Billion | 40.61% | 3.91x | $97.07 Million |
| Formosa Ingredient Factory PT Tbk (BOBA) | $36.39 Billion | 51.66% | 0.55x | $18.56 Million |
| Budi Starch & Sweetener Tbk (BUDI) | $663.66 Billion | 6.96% | 1.24x | $55.27 Million |
| Eagle High Plantations Tbk (BWPT) | $5.80 Trillion | -7.76% | 1.79x | $244.37 Million |
| Campina Ice Cream Industry Tbk PT (CAMP) | $552.84 Billion | 9.54% | 0.87x | $70.35 Million |
| Wilmar Cahaya Indonesia Tbk (CEKA) | $1.26 Trillion | 14.42% | 0.24x | $83.33 Million |
| Cisarua Mountain Dairy Tbk PT (CMRY) | $451.69 Billion | 18.56% | 0.46x | $1.97 Billion |
| Diamond Food Indonesia PT (DMND) | $2.93 Trillion | 10.87% | 0.44x | $357.85 Million |
| Morenzo Abadi Perkasa Tbk Pt (ENZO) | $27.66 Billion | 0.78% | 2.64x | $9.12 Million |
About Indo Oil Perkasa PT
PT Indo Oil Perkasa Tbk produces and distributes coconut oil and related derivative products in Indonesia and internationally. Its products include crude and refined coconut oil, and copra meal. The company also exports its products. PT Indo Oil Perkasa Tbk was founded in 2016 and is headquartered in Mojokerto, Indonesia.