Indo Oil Perkasa PT (OILS) - Net Assets
Based on the latest financial reports, Indo Oil Perkasa PT (OILS) has net assets worth Rp101.52 Billion IDR (≈ $5.95 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp307.41 Billion ≈ $18.01 Million USD) and total liabilities (Rp205.89 Billion ≈ $12.06 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check OILS tangible net assets ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp101.52 Billion |
| % of Total Assets | 33.02% |
| Annual Growth Rate | 29.34% |
| 5-Year Change | 27.61% |
| 10-Year Change | N/A |
| Growth Volatility | 70.16 |
Indo Oil Perkasa PT - Net Assets Trend (2018–2025)
This chart illustrates how Indo Oil Perkasa PT's net assets have evolved over time, based on quarterly financial data. See OILS defensive asset coverage days to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Indo Oil Perkasa PT (2018–2025)
The table below shows the annual net assets of Indo Oil Perkasa PT from 2018 to 2025. For live valuation and market cap data, see market cap of Indo Oil Perkasa PT.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Rp98.34 Billion ≈ $5.76 Million |
+8.28% |
| 2024-12-31 | Rp90.81 Billion ≈ $5.32 Million |
+7.49% |
| 2023-12-31 | Rp84.49 Billion ≈ $4.95 Million |
+2.05% |
| 2022-12-31 | Rp82.79 Billion ≈ $4.85 Million |
+7.43% |
| 2021-12-31 | Rp77.06 Billion ≈ $4.52 Million |
+211.31% |
| 2020-12-31 | Rp24.75 Billion ≈ $1.45 Million |
+23.48% |
| 2019-12-31 | Rp20.05 Billion ≈ $1.17 Million |
+23.45% |
| 2018-12-31 | Rp16.24 Billion ≈ $951.57K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Indo Oil Perkasa PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 213.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp26.82 Billion | 27.27% |
| Common Stock | Rp45.41 Billion | 46.17% |
| Other Comprehensive Income | Rp2.50 Billion | 2.54% |
| Other Components | Rp23.61 Billion | 24.01% |
| Total Equity | Rp98.34 Billion | 100.00% |
Indo Oil Perkasa PT Competitors by Market Cap
The table below lists competitors of Indo Oil Perkasa PT ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Plato Gold Corp.
V:PGC
|
$5.01 Million |
|
Harworth Group PLC
LSE:HWG
|
$5.01 Million |
|
COINSILIUM GROUP LTD
F:5CT
|
$5.01 Million |
|
JPMorgan UK Small Cap Growth & Income Plc
LSE:JUGI
|
$5.02 Million |
|
Rathdowney Resources Ltd
V:RTH
|
$5.00 Million |
|
Big Tree Cloud Holdings Limited Ordinary Shares
NASDAQ:DSY
|
$4.99 Million |
|
Vsolar Group Bhd
KLSE:0066
|
$4.99 Million |
|
Bank Permata Tbk
JK:BNLI
|
$4.99 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Indo Oil Perkasa PT's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 90,813,582,000 to 98,337,331,000, a change of 7,523,749,000 (8.3%).
- Net income of 7,566,703,000 contributed positively to equity growth.
- Other comprehensive income increased equity by 1,557,047,000.
- Other factors decreased equity by 1,600,001,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp7.57 Billion | +7.69% |
| Other Comprehensive Income | Rp1.56 Billion | +1.58% |
| Other Changes | Rp-1.60 Billion | -1.63% |
| Total Change | Rp- | 8.28% |
Book Value vs Market Value Analysis
This analysis compares Indo Oil Perkasa PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.87x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 4.81x to 0.87x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-12-31 | Rp39.07 | Rp188.00 | x |
| 2019-12-31 | Rp48.23 | Rp188.00 | x |
| 2020-12-31 | Rp59.55 | Rp188.00 | x |
| 2021-12-31 | Rp169.74 | Rp188.00 | x |
| 2022-12-31 | Rp182.33 | Rp188.00 | x |
| 2023-12-31 | Rp186.07 | Rp188.00 | x |
| 2024-12-31 | Rp200.00 | Rp188.00 | x |
| 2025-12-31 | Rp216.57 | Rp188.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Indo Oil Perkasa PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.69%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.73%
- • Asset Turnover: 3.99x
- • Equity Multiplier: 2.64x
- Recent ROE (7.69%) is below the historical average (12.02%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | 23.63% | 2.28% | 3.44x | 3.01x | Rp2.21 Billion |
| 2019 | 19.00% | 1.77% | 2.99x | 3.58x | Rp1.81 Billion |
| 2020 | 19.05% | 1.60% | 3.81x | 3.12x | Rp2.24 Billion |
| 2021 | 7.82% | 1.61% | 2.85x | 1.71x | Rp-1.68 Billion |
| 2022 | 8.24% | 1.33% | 3.25x | 1.91x | Rp-1.46 Billion |
| 2023 | 3.71% | 0.52% | 3.00x | 2.37x | Rp-5.32 Billion |
| 2024 | 6.99% | 1.00% | 2.89x | 2.41x | Rp-2.74 Billion |
| 2025 | 7.69% | 0.73% | 3.99x | 2.64x | Rp-2.27 Billion |
Industry Comparison
This section compares Indo Oil Perkasa PT's net assets metrics with peer companies in the Packaged Foods industry.
Industry Context
- Industry: Packaged Foods
- Average net assets among peers: $745,020,914,040
- Average return on equity (ROE) among peers: 11.55%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Indo Oil Perkasa PT (OILS) | Rp101.52 Billion | 23.63% | 2.03x | $5.00 Million |
| FKS Food Sejahtera Tbk PT (AISA) | $590.07 Billion | 12.75% | 2.28x | $791.05K |
| Estika Tata Tiara Tbk PT (BEEF) | $106.45 Billion | 14.14% | 0.89x | $76.61 Million |
| Formosa Ingredient Factory PT Tbk (BOBA) | $135.08 Billion | 12.93% | 0.06x | $23.43 Million |
| Budi Starch & Sweetener Tbk (BUDI) | $164.09 Billion | 3.64% | 4.68x | $54.21 Million |
| Eagle High Plantations Tbk (BWPT) | $2.19 Trillion | 8.08% | 3.65x | $142.24 Million |
| Campina Ice Cream Industry Tbk PT (CAMP) | $885.42 Billion | 7.00% | 0.13x | $63.11 Million |
| Wilmar Cahaya Indonesia Tbk (CEKA) | $639.89 Billion | 16.65% | 1.32x | $81.93 Million |
| Cisarua Mountain Dairy Tbk PT (CMRY) | $734.38 Billion | 24.10% | 0.48x | $1.95 Billion |
| Diamond Food Indonesia PT (DMND) | $1.86 Trillion | 15.37% | 0.42x | $341.21 Million |
| Morenzo Abadi Perkasa Tbk Pt (ENZO) | $147.76 Billion | 0.81% | 0.84x | $8.74 Million |
About Indo Oil Perkasa PT
PT Indo Oil Perkasa Tbk engages in the production of coconut oil in Indonesia and internationally. It offers crude and refined coconut oil products, as well as copra meal animal feed. The company also exports its products. PT Indo Oil Perkasa Tbk was founded in 2016 and is headquartered in Mojokerto, Indonesia.