Indo Oil Perkasa PT (OILS) - Net Assets
Based on the latest financial reports, Indo Oil Perkasa PT (OILS) has net assets worth Rp101.52 Billion IDR (≈ $5.95 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp307.41 Billion ≈ $18.01 Million USD) and total liabilities (Rp205.89 Billion ≈ $12.06 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check strategic asset allocation of Indo Oil Perkasa PT to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp101.52 Billion |
| % of Total Assets | 33.02% |
| Annual Growth Rate | 29.34% |
| 5-Year Change | 27.61% |
| 10-Year Change | N/A |
| Growth Volatility | 70.16 |
Indo Oil Perkasa PT - Net Assets Trend (2018–2025)
This chart illustrates how Indo Oil Perkasa PT's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see Indo Oil Perkasa PT market capitalisation.
Annual Net Assets for Indo Oil Perkasa PT (2018–2025)
The table below shows the annual net assets of Indo Oil Perkasa PT from 2018 to 2025. Also explore how fast is Indo Oil Perkasa PT growing its equity to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Rp98.34 Billion ≈ $5.76 Million |
+8.28% |
| 2024-12-31 | Rp90.81 Billion ≈ $5.32 Million |
+7.49% |
| 2023-12-31 | Rp84.49 Billion ≈ $4.95 Million |
+2.05% |
| 2022-12-31 | Rp82.79 Billion ≈ $4.85 Million |
+7.43% |
| 2021-12-31 | Rp77.06 Billion ≈ $4.52 Million |
+211.31% |
| 2020-12-31 | Rp24.75 Billion ≈ $1.45 Million |
+23.48% |
| 2019-12-31 | Rp20.05 Billion ≈ $1.17 Million |
+23.45% |
| 2018-12-31 | Rp16.24 Billion ≈ $951.57K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Indo Oil Perkasa PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 213.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp26.82 Billion | 27.27% |
| Common Stock | Rp45.41 Billion | 46.17% |
| Other Comprehensive Income | Rp2.50 Billion | 2.54% |
| Other Components | Rp23.61 Billion | 24.01% |
| Total Equity | Rp98.34 Billion | 100.00% |
Indo Oil Perkasa PT Competitors by Market Cap
The table below lists competitors of Indo Oil Perkasa PT ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Snipp Interactive Inc
V:SPN
|
$8.31 Million |
|
ICDS Limited
NSE:ICDSLTD
|
$8.31 Million |
|
Dundas Minerals Ltd
AU:DUN
|
$8.31 Million |
|
Mega Polietilen Kopuk Sanayi ve Ticaret AS
IS:MEGAP
|
$8.32 Million |
|
Alzamend Neuro Inc
NASDAQ:ALZN
|
$8.30 Million |
|
Alpha Modus Holdings, Inc
NASDAQ:AMOD
|
$8.29 Million |
|
Samyang Corp Preference Shares
KO:145995
|
$8.29 Million |
|
Anmol India Limited
NSE:ANMOL
|
$8.28 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Indo Oil Perkasa PT's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 90,813,582,000 to 98,337,331,000, a change of 7,523,749,000 (8.3%).
- Net income of 7,566,703,000 contributed positively to equity growth.
- Other comprehensive income increased equity by 1,557,047,000.
- Other factors decreased equity by 1,600,001,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp7.57 Billion | +7.69% |
| Other Comprehensive Income | Rp1.56 Billion | +1.58% |
| Other Changes | Rp-1.60 Billion | -1.63% |
| Total Change | Rp- | 8.28% |
Book Value vs Market Value Analysis
This analysis compares Indo Oil Perkasa PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.44x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 7.99x to 1.44x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-12-31 | Rp39.07 | Rp312.00 | x |
| 2019-12-31 | Rp48.23 | Rp312.00 | x |
| 2020-12-31 | Rp59.55 | Rp312.00 | x |
| 2021-12-31 | Rp169.74 | Rp312.00 | x |
| 2022-12-31 | Rp182.33 | Rp312.00 | x |
| 2023-12-31 | Rp186.07 | Rp312.00 | x |
| 2024-12-31 | Rp200.00 | Rp312.00 | x |
| 2025-12-31 | Rp216.57 | Rp312.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Indo Oil Perkasa PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.69%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.73%
- • Asset Turnover: 3.99x
- • Equity Multiplier: 2.64x
- Recent ROE (7.69%) is below the historical average (12.02%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | 23.63% | 2.28% | 3.44x | 3.01x | Rp2.21 Billion |
| 2019 | 19.00% | 1.77% | 2.99x | 3.58x | Rp1.81 Billion |
| 2020 | 19.05% | 1.60% | 3.81x | 3.12x | Rp2.24 Billion |
| 2021 | 7.82% | 1.61% | 2.85x | 1.71x | Rp-1.68 Billion |
| 2022 | 8.24% | 1.33% | 3.25x | 1.91x | Rp-1.46 Billion |
| 2023 | 3.71% | 0.52% | 3.00x | 2.37x | Rp-5.32 Billion |
| 2024 | 6.99% | 1.00% | 2.89x | 2.41x | Rp-2.74 Billion |
| 2025 | 7.69% | 0.73% | 3.99x | 2.64x | Rp-2.27 Billion |
Industry Comparison
This section compares Indo Oil Perkasa PT's net assets metrics with peer companies in the Packaged Foods industry.
Industry Context
- Industry: Packaged Foods
- Average net assets among peers: $665,485,988,754
- Average return on equity (ROE) among peers: -107.11%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Indo Oil Perkasa PT (OILS) | Rp101.52 Billion | 23.63% | 2.03x | $8.30 Million |
| FKS Food Sejahtera Tbk PT (AISA) | $968.20 Billion | 1.94% | 0.91x | $949.26K |
| Estika Tata Tiara Tbk PT (BEEF) | $229.69 Billion | 12.94% | 1.46x | $214.12 Million |
| Formosa Ingredient Factory PT Tbk (BOBA) | $130.90 Million | -1155.37% | 27.56x | $13.54 Million |
| Budi Starch & Sweetener Tbk (BUDI) | $648.69 Billion | 5.08% | 1.62x | $59.48 Million |
| Eagle High Plantations Tbk (BWPT) | $164.27 Billion | 0.56% | 1.05x | $217.01 Million |
| Campina Ice Cream Industry Tbk PT (CAMP) | $934.98 Billion | 10.39% | 0.16x | $59.66 Million |
| Wilmar Cahaya Indonesia Tbk (CEKA) | $301.50 Billion | 16.42% | 0.89x | $76.00 Million |
| Cisarua Mountain Dairy Tbk PT (CMRY) | $734.38 Billion | 24.10% | 0.48x | $2.07 Billion |
| Diamond Food Indonesia PT (DMND) | $2.59 Trillion | 11.61% | 0.45x | $352.30 Million |
| Morenzo Abadi Perkasa Tbk Pt (ENZO) | $79.96 Billion | 1.21% | 1.76x | $10.01 Million |
About Indo Oil Perkasa PT
PT Indo Oil Perkasa Tbk engages in the production of coconut oil in Indonesia and internationally. It offers crude and refined coconut oil products, as well as copra meal animal feed. The company also exports its products. PT Indo Oil Perkasa Tbk was founded in 2016 and is headquartered in Mojokerto, Indonesia.