Provident Agro Tbk (PALM) - Net Assets
Based on the latest financial reports, Provident Agro Tbk (PALM) has net assets worth Rp6.24 Trillion IDR (≈ $365.40 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp10.94 Trillion ≈ $641.08 Million USD) and total liabilities (Rp4.70 Trillion ≈ $275.68 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Provident Agro Tbk strategic capital allocation to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp6.24 Trillion |
| % of Total Assets | 57.0% |
| Annual Growth Rate | 14.96% |
| 5-Year Change | 6.28% |
| 10-Year Change | 142.56% |
| Growth Volatility | 43.46 |
Provident Agro Tbk - Net Assets Trend (2010–2024)
This chart illustrates how Provident Agro Tbk's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see Provident Agro Tbk stock valuation.
Annual Net Assets for Provident Agro Tbk (2010–2024)
The table below shows the annual net assets of Provident Agro Tbk from 2010 to 2024. Also explore Provident Agro Tbk net asset momentum to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp4.09 Trillion ≈ $239.81 Million |
+66.34% |
| 2023-12-31 | Rp2.46 Trillion ≈ $144.17 Million |
-57.31% |
| 2022-12-31 | Rp5.76 Trillion ≈ $337.69 Million |
-1.11% |
| 2021-12-31 | Rp5.83 Trillion ≈ $341.48 Million |
+51.33% |
| 2020-12-31 | Rp3.85 Trillion ≈ $225.65 Million |
+86.27% |
| 2019-12-31 | Rp2.07 Trillion ≈ $121.14 Million |
+28.19% |
| 2018-12-31 | Rp1.61 Trillion ≈ $94.50 Million |
+4.70% |
| 2017-12-31 | Rp1.54 Trillion ≈ $90.26 Million |
-33.79% |
| 2016-12-31 | Rp2.33 Trillion ≈ $136.31 Million |
+37.87% |
| 2015-12-31 | Rp1.69 Trillion ≈ $98.87 Million |
+0.41% |
| 2014-12-31 | Rp1.68 Trillion ≈ $98.47 Million |
+8.63% |
| 2013-12-31 | Rp1.55 Trillion ≈ $90.64 Million |
+73.47% |
| 2012-12-31 | Rp891.74 Billion ≈ $52.25 Million |
-17.64% |
| 2011-12-31 | Rp1.08 Trillion ≈ $63.44 Million |
+86.38% |
| 2010-12-31 | Rp580.93 Billion ≈ $34.04 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Provident Agro Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1247.8% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rp236.61 Billion | 5.78% |
| Other Comprehensive Income | Rp6.30 Billion | 0.15% |
| Other Components | Rp4.00 Trillion | 97.80% |
| Total Equity | Rp4.09 Trillion | 100.00% |
Provident Agro Tbk Competitors by Market Cap
The table below lists competitors of Provident Agro Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Orient Cement Limited
NSE:ORIENTCEM
|
$271.04 Million |
|
Beijing New Universal Science and Technology Co Ltd
SHE:300472
|
$271.08 Million |
|
Australian Finance Group Ltd
AU:AFG
|
$271.08 Million |
|
Vivotek Inc
TW:3454
|
$271.10 Million |
|
Kosy JSC
VN:KOS
|
$271.01 Million |
|
What's Cooking Group NV/SA
BR:WHATS
|
$271.00 Million |
|
Standard Biotools Inc
NASDAQ:LAB
|
$271.00 Million |
|
Hyundai Motor S3 Pref
KO:005389
|
$270.96 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Provident Agro Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,460,656,215,000 to 4,092,680,246,000, a change of 1,632,024,031,000 (66.3%).
- Net loss of 1,983,034,275,000 reduced equity.
- New share issuances of 3,617,479,343,000 increased equity.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp-1.98 Trillion | -48.45% |
| Share Issuances | Rp3.62 Trillion | +88.39% |
| Other Changes | Rp-2.42 Billion | -0.06% |
| Total Change | Rp- | 66.32% |
Book Value vs Market Value Analysis
This analysis compares Provident Agro Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.99x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.34x to 0.99x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-12-31 | Rp219.87 | Rp294.00 | x |
| 2012-12-31 | Rp280.02 | Rp294.00 | x |
| 2013-12-31 | Rp219.72 | Rp294.00 | x |
| 2014-12-31 | Rp237.37 | Rp294.00 | x |
| 2015-12-31 | Rp236.84 | Rp294.00 | x |
| 2016-12-31 | Rp326.62 | Rp294.00 | x |
| 2017-12-31 | Rp216.23 | Rp294.00 | x |
| 2018-12-31 | Rp226.95 | Rp294.00 | x |
| 2019-12-31 | Rp282.03 | Rp294.00 | x |
| 2020-12-31 | Rp525.44 | Rp294.00 | x |
| 2021-12-31 | Rp795.16 | Rp294.00 | x |
| 2022-12-31 | Rp786.34 | Rp294.00 | x |
| 2023-12-31 | Rp335.67 | Rp294.00 | x |
| 2024-12-31 | Rp296.64 | Rp294.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Provident Agro Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -48.45%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: -0.21x
- • Equity Multiplier: 1.92x
- Recent ROE (-48.45%) is below the historical average (-8.27%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 2.51% | 6.80% | 0.14x | 2.59x | Rp-81.19 Billion |
| 2012 | -9.34% | -13.90% | 0.18x | 3.69x | Rp-172.47 Billion |
| 2013 | -26.96% | -58.70% | 0.18x | 2.58x | Rp-571.78 Billion |
| 2014 | 10.01% | 15.91% | 0.25x | 2.51x | Rp194.82 Million |
| 2015 | -3.27% | -5.28% | 0.22x | 2.79x | Rp-223.83 Billion |
| 2016 | 9.43% | 18.74% | 0.30x | 1.66x | Rp-13.32 Billion |
| 2017 | 4.44% | 8.99% | 0.27x | 1.85x | Rp-85.66 Billion |
| 2018 | -6.91% | -24.94% | 0.22x | 1.24x | Rp-272.62 Billion |
| 2019 | -3.42% | -37.39% | 0.08x | 1.13x | Rp-277.47 Billion |
| 2020 | 51.77% | 835.24% | 0.06x | 1.05x | Rp1.61 Trillion |
| 2021 | 34.57% | 636.08% | 0.05x | 1.01x | Rp1.43 Trillion |
| 2022 | 4.16% | 83.14% | 0.05x | 1.00x | Rp-336.75 Billion |
| 2023 | -134.27% | 0.00% | -0.36x | 3.58x | Rp-3.55 Trillion |
| 2024 | -48.45% | 0.00% | -0.21x | 1.92x | Rp-2.39 Trillion |
Industry Comparison
This section compares Provident Agro Tbk's net assets metrics with peer companies in the Asset Management industry.
Industry Context
- Industry: Asset Management
- Average net assets among peers: $3,583,908,986,334
- Average return on equity (ROE) among peers: -2.43%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Provident Agro Tbk (PALM) | Rp6.24 Trillion | 2.51% | 0.75x | $271.03 Million |
| Ashmore Asset Management Indonesia (AMOR) | $285.55 Billion | 27.86% | 0.18x | $47.83 Million |
| Batavia Prosperindo Int (BPII) | $477.24 Billion | 8.31% | 1.12x | $273.37 Million |
| Kresna Graha Investama Tbk PT (KREN) | $2.75 Trillion | -8.76% | 0.21x | $17.07 Million |
| Surya Fajar Capital Tbk PT (SFAN) | $138.32 Billion | -8.70% | 0.51x | $161.76 Million |
| Saratoga Investama Sedaya (SRTG) | $15.96 Trillion | -38.80% | 0.26x | $1.42 Billion |
| PT Buana Artha Anugerah Tbk (STAR) | $515.08 Billion | 0.82% | 0.00x | $108.00 Million |
| Victoria Investama Tbk (VICO) | $4.96 Trillion | 2.27% | 4.75x | $152.47 Million |
About Provident Agro Tbk
PT Provident Investasi Bersama Tbk, a holding company, engages in direct or indirect investment through subsidiaries. It owns an investment portfolio in natural resources and logistics. It is also involved in the mining of gold, silver, copper, nickel, and other important minerals; nickel mining and other minerals, processing, and other related businesses; provides real estate development, wareho… Read more