Bima Sakti Pertiwi Tbk PT (PAMG) - Net Assets
Based on the latest financial reports, Bima Sakti Pertiwi Tbk PT (PAMG) has net assets worth Rp430.15 Billion IDR (≈ $25.21 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp594.02 Billion ≈ $34.81 Million USD) and total liabilities (Rp163.87 Billion ≈ $9.60 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Bima Sakti Pertiwi Tbk PT (PAMG) asset resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp430.15 Billion |
| % of Total Assets | 72.41% |
| Annual Growth Rate | N/A |
| 5-Year Change | -1.52% |
| 10-Year Change | N/A |
| Growth Volatility | 243.2 |
Bima Sakti Pertiwi Tbk PT - Net Assets Trend (2016–2024)
This chart illustrates how Bima Sakti Pertiwi Tbk PT's net assets have evolved over time, based on quarterly financial data. Also explore PAMG asset base for the complete picture of this company's asset base.
Annual Net Assets for Bima Sakti Pertiwi Tbk PT (2016–2024)
The table below shows the annual net assets of Bima Sakti Pertiwi Tbk PT from 2016 to 2024. For live valuation and market cap data, see Bima Sakti Pertiwi Tbk PT stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp428.78 Billion ≈ $25.12 Million |
+1.31% |
| 2023-12-31 | Rp423.23 Billion ≈ $24.80 Million |
+0.10% |
| 2022-12-31 | Rp422.81 Billion ≈ $24.77 Million |
-0.75% |
| 2021-12-31 | Rp426.02 Billion ≈ $24.96 Million |
-2.16% |
| 2020-12-31 | Rp435.41 Billion ≈ $25.51 Million |
-1.43% |
| 2019-12-31 | Rp441.75 Billion ≈ $25.88 Million |
+17.19% |
| 2018-12-31 | Rp376.95 Billion ≈ $22.09 Million |
+697.15% |
| 2017-12-31 | Rp47.29 Billion ≈ $2.77 Million |
+250.18% |
| 2016-12-31 | Rp-31.49 Billion ≈ $-1.85 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Bima Sakti Pertiwi Tbk PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 403.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp226.29 Billion | 52.78% |
| Common Stock | Rp62.50 Billion | 14.58% |
| Other Comprehensive Income | Rp5.91 Billion | 1.38% |
| Other Components | Rp134.08 Billion | 31.27% |
| Total Equity | Rp428.78 Billion | 100.00% |
Bima Sakti Pertiwi Tbk PT Competitors by Market Cap
The table below lists competitors of Bima Sakti Pertiwi Tbk PT ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Karnalyte Resources Inc.
TO:KRN
|
$11.72 Million |
|
Viet Phat Import Export Trading Investment JSC
VN:VPG
|
$11.72 Million |
|
InnoTherapy Inc
KQ:246960
|
$11.74 Million |
|
Kc Green Holdi
KO:009440
|
$11.75 Million |
|
NOWVERTICAL GROUP INC.
F:5XQ
|
$11.72 Million |
|
Jackpot Digital Inc
V:JJ
|
$11.71 Million |
|
Ni Hsin Resources Bhd
KLSE:7215
|
$11.71 Million |
|
Lovable Lingerie Limited
NSE:LOVABLE
|
$11.71 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Bima Sakti Pertiwi Tbk PT's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 423,226,005,000 to 428,775,087,000, a change of 5,549,082,000 (1.3%).
- Net income of 4,548,568,000 contributed positively to equity growth.
- Other comprehensive income increased equity by 1,000,514,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp4.55 Billion | +1.06% |
| Other Comprehensive Income | Rp1.00 Billion | +0.23% |
| Total Change | Rp- | 1.31% |
Book Value vs Market Value Analysis
This analysis compares Bima Sakti Pertiwi Tbk PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.47x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.00x to 0.47x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | Rp40122214180.08 | Rp64.00 | x |
| 2017-12-31 | Rp15.13 | Rp64.00 | x |
| 2018-12-31 | Rp120.62 | Rp64.00 | x |
| 2019-12-31 | Rp157.31 | Rp64.00 | x |
| 2020-12-31 | Rp139.33 | Rp64.00 | x |
| 2021-12-31 | Rp136.33 | Rp64.00 | x |
| 2022-12-31 | Rp135.30 | Rp64.00 | x |
| 2023-12-31 | Rp135.43 | Rp64.00 | x |
| 2024-12-31 | Rp137.21 | Rp64.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Bima Sakti Pertiwi Tbk PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.06%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 8.67%
- • Asset Turnover: 0.09x
- • Equity Multiplier: 1.37x
- Recent ROE (1.06%) is below the historical average (10.83%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 8.29% | 19.07% | 7.87x | 0.06x | Rp-3.42 Billion |
| 2017 | 6.65% | 3.80% | 0.41x | 4.24x | Rp-1.58 Billion |
| 2018 | 84.77% | 424.61% | 0.14x | 1.39x | Rp281.86 Billion |
| 2019 | 1.26% | 7.62% | 0.12x | 1.33x | Rp-38.61 Billion |
| 2020 | -1.45% | -12.80% | 0.08x | 1.34x | Rp-49.87 Billion |
| 2021 | -2.46% | -22.10% | 0.08x | 1.37x | Rp-53.06 Billion |
| 2022 | -0.76% | -5.84% | 0.09x | 1.38x | Rp-45.49 Billion |
| 2023 | 0.10% | 0.83% | 0.09x | 1.38x | Rp-41.90 Billion |
| 2024 | 1.06% | 8.67% | 0.09x | 1.37x | Rp-38.33 Billion |
Industry Comparison
This section compares Bima Sakti Pertiwi Tbk PT's net assets metrics with peer companies in the Real Estate - Diversified industry.
Industry Context
- Industry: Real Estate - Diversified
- Average net assets among peers: $305,924,598,420
- Average return on equity (ROE) among peers: -0.42%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Bima Sakti Pertiwi Tbk PT (PAMG) | Rp430.15 Billion | 8.29% | 0.38x | $11.72 Million |
| Bhuwanatala Indah Permai Tbk (BIPP) | $1.02 Trillion | -1.01% | 0.82x | $8.64 Million |
| Capri Nusa Satu Properti Tbk PT (CPRI) | $184.42 Billion | -2.09% | 0.15x | $7.13 Million |
| Pakuwon Jati Tbk (PWON) | $-656.17 Billion | 0.00% | 0.00x | $891.74 Million |
| Repower Asia Indonesia PT (REAL) | $351.24 Billion | 0.36% | 0.01x | $21.77 Million |
| Agung Semesta Sejahtera Tbk PT (TARA) | $627.00 Billion | 0.66% | 0.55x | $18.88 Million |
About Bima Sakti Pertiwi Tbk PT
PT Bima Sakti Pertiwi Tbk operates as a property developer in Indonesia. The company operates through the Development and Estate segments. It engages in the mall building and hotel building rental business. The company was founded in 1980 and is based in Pekanbaru, Indonesia.