Pan Brothers Tbk

JK:PBRX Indonesia Apparel Manufacturing
Market Cap
$54.14 Million
Rp880.76 Billion IDR
Market Cap Rank
#24023 Global
#308 in Indonesia
Share Price
Rp41.00
Change (1 day)
-2.38%
52-Week Range
Rp20.00 - Rp67.00
All Time High
Rp825.00
Categories
Companies in Indonesia Apparel Manufacturing
About

PT Pan Brothers Tbk, together with its subsidiaries, engages in the manufacturing and sale of garments in the United States, Europe, Asia, and internationally. The company operates through two segments; Garments and Textiles. It also provides woven garments, such as ultra-light downs, parkas, and winter bottoms; technical, functional, and active wear jackets, as well as provides outer wear suits … Read more

Pan Brothers Tbk (PBRX) - Net Assets

Latest net assets as of September 2025: Rp123.96 Million IDR

Based on the latest financial reports, Pan Brothers Tbk (PBRX) has net assets worth Rp123.96 Million IDR as of September 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp254.46 Million) and total liabilities (Rp130.50 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets Rp123.96 Million
% of Total Assets 48.71%
Annual Growth Rate N/A
5-Year Change -143.22%
10-Year Change -156.1%
Growth Volatility 75.22

Pan Brothers Tbk - Net Assets Trend (2000–2024)

This chart illustrates how Pan Brothers Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for Pan Brothers Tbk (2000–2024)

The table below shows the annual net assets of Pan Brothers Tbk from 2000 to 2024.

Year Net Assets Change
2024-12-31 Rp-121.09 Million -136.29%
2023-12-31 Rp333.65 Million -2.16%
2022-12-31 Rp341.02 Million +17.10%
2021-12-31 Rp291.21 Million +3.94%
2020-12-31 Rp280.19 Million +6.08%
2019-12-31 Rp264.14 Million +5.40%
2018-12-31 Rp250.59 Million +6.73%
2017-12-31 Rp234.80 Million +3.14%
2016-12-31 Rp227.64 Million +5.46%
2015-12-31 Rp215.86 Million +5.49%
2014-12-31 Rp204.63 Million +106.57%
2013-12-31 Rp99.06 Million +16.08%
2012-12-31 Rp85.34 Million +12.95%
2011-12-31 Rp75.55 Million +311.00%
2010-12-31 Rp18.38 Million +31.20%
2009-12-31 Rp14.01 Million +56.93%
2008-12-31 Rp8.93 Million -99.99%
2007-12-31 Rp142.92 Billion +26.84%
2006-12-31 Rp112.67 Billion +3.98%
2005-12-31 Rp108.36 Billion +34.19%
2004-12-31 Rp80.75 Billion +8.95%
2003-12-31 Rp74.12 Billion +0.23%
2002-12-31 Rp73.95 Billion +19.00%
2001-12-31 Rp62.14 Billion +33.21%
2000-12-31 Rp46.65 Billion --

Equity Component Analysis

This analysis shows how different components contribute to Pan Brothers Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 108.5% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Common Stock Rp55.23 Million %
Other Components Rp148.48 Million %
Total Equity Rp-103.65 Million 100.00%

Pan Brothers Tbk Competitors by Market Cap

The table below lists competitors of Pan Brothers Tbk ranked by their market capitalization.

Company Market Cap
LGL Group Inc
NYSE MKT:LGL
 		$27.48 Million
P.A. Resources Bhd
KLSE:7225
 		$27.48 Million
Theranexus SA
PA:ALTHX
 		$27.49 Million
Nhoa SA
PA:NHOA
 		$27.49 Million
SFOODS
HE:SFOODS
 		$27.44 Million
LivePerson Inc
NASDAQ:LPSN
 		$27.42 Million
Hana Pharm Co Ltd
KO:293480
 		$27.42 Million
Argo Group International Holdings Ltd
OTCQX:ARGHF
 		$27.41 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Pan Brothers Tbk's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 343,485,808 to -103,647,799, a change of -447,133,607 (-130.2%).
  • Net loss of 448,310,037 reduced equity.
  • Other comprehensive income increased equity by 2,422,020.
  • Other factors decreased equity by 1,245,590.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income Rp-448.31 Million -432.53%
Other Comprehensive Income Rp2.42 Million +2.34%
Other Changes Rp-1.25 Million -1.2%
Total Change Rp- -130.18%

Book Value vs Market Value Analysis

This analysis compares Pan Brothers Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2008-12-31 Rp0.00 Rp41.00 x
2009-12-31 Rp0.00 Rp41.00 x
2010-12-31 Rp0.02 Rp41.00 x
2011-12-31 Rp0.01 Rp41.00 x
2012-12-31 Rp0.02 Rp41.00 x
2013-12-31 Rp0.02 Rp41.00 x
2014-12-31 Rp0.02 Rp41.00 x
2015-12-31 Rp0.03 Rp41.00 x
2016-12-31 Rp0.02 Rp41.00 x
2017-12-31 Rp0.03 Rp41.00 x
2018-12-31 Rp0.03 Rp41.00 x
2019-12-31 Rp0.03 Rp41.00 x
2020-12-31 Rp0.03 Rp41.00 x
2021-12-31 Rp0.03 Rp41.00 x
2022-12-31 Rp0.04 Rp41.00 x
2023-12-31 Rp0.02 Rp41.00 x
2024-12-31 Rp0.00 Rp41.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Pan Brothers Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 0.00%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -140.13%
  • • Asset Turnover: 1.24x
  • • Equity Multiplier: 0.00x
  • Recent ROE (0.00%) is below the historical average (9.01%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2000 32.79% 6.20% 2.09x 2.53x Rp10.41 Billion
2001 29.62% 6.28% 1.82x 2.59x Rp11.99 Billion
2002 21.99% 5.38% 2.13x 1.92x Rp8.80 Billion
2003 7.93% 2.20% 2.35x 1.53x Rp-1.52 Billion
2004 10.68% 2.78% 2.43x 1.58x Rp544.79 Million
2005 9.35% 0.94% 2.82x 3.54x Rp-716.32 Million
2006 8.25% 0.68% 2.58x 4.69x Rp-2.07 Billion
2007 17.31% 1.52% 1.95x 5.85x Rp10.40 Billion
2008 -42.00% -2.35% 1.85x 9.70x Rp-4.62 Million
2009 25.30% 2.09% 1.94x 6.23x Rp2.14 Million
2010 21.31% 2.49% 1.61x 5.31x Rp2.07 Million
2011 10.78% 3.33% 1.43x 2.26x Rp577.36K
2012 9.27% 2.73% 1.35x 2.52x Rp-597.98K
2013 10.92% 3.11% 1.45x 2.42x Rp892.07K
2014 5.47% 3.06% 0.92x 1.94x Rp-8.58 Million
2015 4.76% 2.24% 0.95x 2.25x Rp-10.31 Million
2016 6.92% 3.02% 0.93x 2.46x Rp-6.49 Million
2017 4.24% 1.70% 0.96x 2.60x Rp-12.68 Million
2018 7.69% 2.99% 1.06x 2.43x Rp-5.51 Million
2019 7.91% 3.04% 1.01x 2.57x Rp-5.36 Million
2020 8.55% 3.46% 0.99x 2.50x Rp-4.02 Million
2021 5.50% 2.34% 0.99x 2.37x Rp-13.21 Million
2022 1.07% 0.53% 0.95x 2.10x Rp-30.77 Million
2023 -0.35% -0.21% 0.83x 2.03x Rp-35.57 Million
2024 0.00% -140.13% 1.24x 0.00x Rp-437.95 Million

Industry Comparison

This section compares Pan Brothers Tbk's net assets metrics with peer companies in the Apparel Manufacturing industry.

Industry Context

  • Industry: Apparel Manufacturing
  • Average net assets among peers: $225,068,121,054
  • Average return on equity (ROE) among peers: 4.23%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Pan Brothers Tbk (PBRX) Rp123.96 Million 32.79% 1.05x $27.48 Million
PT Samcro Hyosung Adilestari T (ACRO) $56.68 Billion 9.10% 0.89x $2.43 Million
Eratex Djaja Tbk (ERTX) $26.86 Million 5.58% 2.08x $1.35 Million
Golden Flower Tbk PT (POLU) $128.94 Billion -4.86% 0.62x $137.61 Million
Ricky Putra Globalindo Tbk (RICY) $294.99 Billion 12.96% 0.75x $1.84 Million
Trisula International Tbk (TRIS) $644.70 Billion -1.65% 0.66x $4.15 Million