P.A. Resources Bhd (7225) - Net Assets
Based on the latest financial reports, P.A. Resources Bhd (7225) has net assets worth RM329.89 Million MYR (≈ $82.82 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM378.16 Million ≈ $94.94 Million USD) and total liabilities (RM48.26 Million ≈ $12.12 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 7225 financial resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM329.89 Million |
| % of Total Assets | 87.24% |
| Annual Growth Rate | 17.62% |
| 5-Year Change | 85.02% |
| 10-Year Change | 277.02% |
| Growth Volatility | 34.5 |
P.A. Resources Bhd - Net Assets Trend (2012–2025)
This chart illustrates how P.A. Resources Bhd's net assets have evolved over time, based on quarterly financial data. Also explore P.A. Resources Bhd asset portfolio for the complete picture of this company's asset base.
Annual Net Assets for P.A. Resources Bhd (2012–2025)
The table below shows the annual net assets of P.A. Resources Bhd from 2012 to 2025. For live valuation and market cap data, see 7225 stock market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | RM329.89 Million ≈ $82.82 Million |
+4.05% |
| 2024-06-30 | RM317.06 Million ≈ $79.60 Million |
+13.21% |
| 2023-06-30 | RM280.07 Million ≈ $70.32 Million |
+26.08% |
| 2022-06-30 | RM222.14 Million ≈ $55.77 Million |
+24.59% |
| 2021-06-30 | RM178.30 Million ≈ $44.77 Million |
+35.38% |
| 2020-06-30 | RM131.70 Million ≈ $33.07 Million |
+24.65% |
| 2019-06-30 | RM105.65 Million ≈ $26.53 Million |
+12.55% |
| 2018-06-30 | RM93.87 Million ≈ $23.57 Million |
+25.37% |
| 2017-06-30 | RM74.88 Million ≈ $18.80 Million |
-14.43% |
| 2016-06-30 | RM87.50 Million ≈ $21.97 Million |
+2.70% |
| 2016-03-31 | RM85.20 Million ≈ $21.39 Million |
-0.93% |
| 2015-06-30 | RM86.00 Million ≈ $21.59 Million |
-15.69% |
| 2014-06-30 | RM102.00 Million ≈ $25.61 Million |
+9.68% |
| 2013-06-30 | RM93.00 Million ≈ $23.35 Million |
+132.50% |
| 2012-06-30 | RM40.00 Million ≈ $10.04 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to P.A. Resources Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 8689842400.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | RM77.45 Million | 23.48% |
| Other Components | RM252.44 Million | 76.52% |
| Total Equity | RM329.89 Million | 100.00% |
P.A. Resources Bhd Competitors by Market Cap
The table below lists competitors of P.A. Resources Bhd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Fonet Bilgi Teknolojileri AS
IS:FONET
|
$51.04 Million |
|
Krungdhep Sophon Public Company Limited
BK:KWC
|
$51.06 Million |
|
Batm Advanced Communications Ltd
TA:BVC
|
$51.06 Million |
|
INLIF LIMITED Ordinary Shares
NASDAQ:INLF
|
$51.06 Million |
|
FiEE, Inc.
NASDAQ:FIEE
|
$50.97 Million |
|
JHM Consolidation Bhd
KLSE:0127
|
$50.97 Million |
|
Samhyun Steel Co. Ltd
KQ:017480
|
$50.97 Million |
|
flyExclusive, Inc.
NYSE:FLYX
|
$50.96 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in P.A. Resources Bhd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 317,062,180 to 329,891,298, a change of 12,829,118 (4.0%).
- Net income of 27,999,680 contributed positively to equity growth.
- Dividend payments of 15,046,326 reduced retained earnings.
- New share issuances of 1,224,493 increased equity.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM28.00 Million | +8.49% |
| Dividends Paid | RM15.05 Million | -4.56% |
| Share Issuances | RM1.22 Million | +0.37% |
| Other Changes | RM-1.35 Million | -0.41% |
| Total Change | RM- | 4.05% |
Book Value vs Market Value Analysis
This analysis compares P.A. Resources Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.62x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.84x to 0.62x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-06-30 | RM0.16 | RM0.14 | x |
| 2017-06-30 | RM0.14 | RM0.14 | x |
| 2018-06-30 | RM0.11 | RM0.14 | x |
| 2019-06-30 | RM0.11 | RM0.14 | x |
| 2020-06-30 | RM0.12 | RM0.14 | x |
| 2021-06-30 | RM0.14 | RM0.14 | x |
| 2022-06-30 | RM0.17 | RM0.14 | x |
| 2023-06-30 | RM0.19 | RM0.14 | x |
| 2024-06-30 | RM0.21 | RM0.14 | x |
| 2025-06-30 | RM0.22 | RM0.14 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently P.A. Resources Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.49%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.17%
- • Asset Turnover: 1.43x
- • Equity Multiplier: 1.15x
- Recent ROE (8.49%) is above the historical average (2.86%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | -4.13% | -3.14% | 0.80x | 1.66x | RM-12.04 Million |
| 2016 | -10.33% | -6.29% | 0.95x | 1.73x | RM-17.79 Million |
| 2017 | -16.33% | -12.57% | 0.75x | 1.74x | RM-19.72 Million |
| 2018 | -20.10% | -16.76% | 0.88x | 1.37x | RM-28.25 Million |
| 2019 | 4.05% | 2.59% | 1.18x | 1.32x | RM-6.28 Million |
| 2020 | 7.04% | 4.58% | 1.23x | 1.25x | RM-3.89 Million |
| 2021 | 17.60% | 11.19% | 1.46x | 1.08x | RM13.55 Million |
| 2022 | 19.59% | 10.58% | 1.54x | 1.20x | RM21.30 Million |
| 2023 | 11.20% | 6.80% | 1.54x | 1.07x | RM3.36 Million |
| 2024 | 14.42% | 8.10% | 1.60x | 1.12x | RM14.03 Million |
| 2025 | 8.49% | 5.17% | 1.43x | 1.15x | RM-4.99 Million |
Industry Comparison
This section compares P.A. Resources Bhd's net assets metrics with peer companies in the Metal Fabrication industry.
Industry Context
- Industry: Metal Fabrication
- Average net assets among peers: $223,062,946
- Average return on equity (ROE) among peers: -3.92%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| P.A. Resources Bhd (7225) | RM329.89 Million | -4.13% | 0.15x | $51.00 Million |
| Mestron Holdings (0207) | $60.48 Million | 3.75% | 0.40x | $34.93 Million |
| Volcano Bhd (0232) | $103.57 Million | 1.31% | 0.48x | $14.14 Million |
| CEKD Bhd (0238) | $64.96 Million | 7.63% | 0.32x | $14.66 Million |
| Coraza Integrated Technology Bhd (0240) | $29.25 Million | 27.40% | 1.03x | $109.19 Million |
| SFP Tech Holdings Bhd (0251) | $74.50 Million | 26.07% | 0.78x | $114.49 Million |
| Wentel Engineering Holdings Berhad (0298) | $186.46 Million | 8.06% | 0.15x | $77.96 Million |
| Seremban Engineering Bhd (5163) | $25.52 Million | -141.72% | 3.68x | $13.30 Million |
| Uwc Bhd (5292) | $304.78 Million | 30.03% | 0.18x | $1.61 Billion |
| APB Resources Bhd (5568) | $158.11 Million | -11.17% | 0.05x | $5.14 Million |
| Kumpulan Perangsang Selangor (5843) | $1.22 Billion | 9.48% | 1.30x | $78.93 Million |
About P.A. Resources Bhd
P.A. Resources Berhad, an investment holding company, provides aluminum extrusion, fabrication, and related services in Malaysia and the United States. It operates through Aluminium Extrusion and Fabrication; Aluminium Billet Casting and Tolling; and Money Lending, and Other segments. The Aluminium Extrusion and Fabrication segment extrudes a range of aluminum profiles for various applications, i… Read more