PT Primadaya Plastisindo Tbk (PDPP) - Net Assets
Based on the latest financial reports, PT Primadaya Plastisindo Tbk (PDPP) has net assets worth Rp421.98 Billion IDR (≈ $24.73 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp620.76 Billion ≈ $36.37 Million USD) and total liabilities (Rp198.78 Billion ≈ $11.65 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check PDPP cash and liquid asset ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp421.98 Billion |
| % of Total Assets | 67.98% |
| Annual Growth Rate | 22.5% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 18.97 |
PT Primadaya Plastisindo Tbk - Net Assets Trend (2020–2024)
This chart illustrates how PT Primadaya Plastisindo Tbk's net assets have evolved over time, based on quarterly financial data. Also explore PT Primadaya Plastisindo Tbk asset portfolio for the complete picture of this company's asset base.
Annual Net Assets for PT Primadaya Plastisindo Tbk (2020–2024)
The table below shows the annual net assets of PT Primadaya Plastisindo Tbk from 2020 to 2024. For live valuation and market cap data, see PT Primadaya Plastisindo Tbk stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp399.27 Billion ≈ $23.40 Million |
+3.52% |
| 2023-12-31 | Rp385.69 Billion ≈ $22.60 Million |
+7.82% |
| 2022-12-31 | Rp357.72 Billion ≈ $20.96 Million |
+49.14% |
| 2021-12-31 | Rp239.86 Billion ≈ $14.05 Million |
+35.26% |
| 2020-12-31 | Rp177.33 Billion ≈ $10.39 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to PT Primadaya Plastisindo Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 5.9% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp72.63 Billion | 18.19% |
| Common Stock | Rp306.13 Billion | 76.67% |
| Other Components | Rp20.50 Billion | 5.14% |
| Total Equity | Rp399.27 Billion | 100.00% |
PT Primadaya Plastisindo Tbk Competitors by Market Cap
The table below lists competitors of PT Primadaya Plastisindo Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
AIFORIA TECHNOLOGIES OYJ
F:L6J
|
$62.78 Million |
|
360 Capital REIT
AU:TOT
|
$62.79 Million |
|
The Beachbody Company, Inc.
NYSE:BODI
|
$62.80 Million |
|
Truwin Co Ltd
KQ:105550
|
$62.84 Million |
|
Fy Grp Ltd
TW:6807
|
$62.78 Million |
|
Daelim B&Co
KO:005750
|
$62.76 Million |
|
Highlight Communications AG
XETRA:HLG
|
$62.76 Million |
|
Franklin Street Properties Corp
NYSE MKT:FSP
|
$62.73 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in PT Primadaya Plastisindo Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 385,686,892,040 to 399,267,485,490, a change of 13,580,593,450 (3.5%).
- Net income of 23,836,978,050 contributed positively to equity growth.
- Dividend payments of 10,196,437,050 reduced retained earnings.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp23.84 Billion | +5.97% |
| Dividends Paid | Rp10.20 Billion | -2.55% |
| Other Changes | Rp-59.95 Million | -0.02% |
| Total Change | Rp- | 3.52% |
Book Value vs Market Value Analysis
This analysis compares PT Primadaya Plastisindo Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.68x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 6.08x to 2.68x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-12-31 | Rp57.60 | Rp350.00 | x |
| 2021-12-31 | Rp77.91 | Rp350.00 | x |
| 2022-12-31 | Rp116.85 | Rp350.00 | x |
| 2023-12-31 | Rp125.99 | Rp350.00 | x |
| 2024-12-31 | Rp130.42 | Rp350.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently PT Primadaya Plastisindo Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.97%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.67%
- • Asset Turnover: 0.70x
- • Equity Multiplier: 1.50x
- Recent ROE (5.97%) is below the historical average (6.51%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2020 | 7.00% | 5.14% | 0.94x | 1.44x | Rp-5.33 Billion |
| 2021 | 5.04% | 3.79% | 1.06x | 1.25x | Rp-11.90 Billion |
| 2022 | 5.76% | 6.07% | 0.75x | 1.27x | Rp-15.18 Billion |
| 2023 | 8.81% | 7.73% | 0.94x | 1.21x | Rp-4.58 Billion |
| 2024 | 5.97% | 5.67% | 0.70x | 1.50x | Rp-16.09 Billion |
Industry Comparison
This section compares PT Primadaya Plastisindo Tbk's net assets metrics with peer companies in the Packaging & Containers industry.
Industry Context
- Industry: Packaging & Containers
- Average net assets among peers: $526,264,760,696
- Average return on equity (ROE) among peers: 9.29%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| PT Primadaya Plastisindo Tbk (PDPP) | Rp421.98 Billion | 7.00% | 0.47x | $62.78 Million |
| Argha Karya Prima Ind Tbk (AKPI) | $831.16 Billion | 11.38% | 0.91x | $19.37 Million |
| Asiaplast Industries Tbk (APLI) | $227.18 Billion | -0.59% | 0.75x | $18.52 Million |
| Berlina Tbk (BRNA) | $358.07 Billion | 14.77% | 2.73x | $37.87 Million |
| Megalestari Epack Sentosaraya Pt (EPAC) | $180.03 Billion | 2.13% | 1.04x | $15.29 Million |
| Sinergi Inti Plastindo (ESIP) | $51.57 Billion | 2.31% | 0.47x | $11.32 Million |
| Champion Pacific Indonesia Tbk (IGAR) | $229.68 Billion | 6.72% | 0.44x | $26.20 Million |
| Indopoly Swakarsa Industry Tbk (IPOL) | $32.90 Million | 30.13% | 4.46x | $49.84 Million |
| Kedawung Setia Industrial Tbk (KDSI) | $228.14 Billion | 2.51% | 1.13x | $44.05 Million |
| Panca Budi Idaman Tbk PT (PBID) | $2.63 Trillion | 14.22% | 0.22x | $230.72 Million |
About PT Primadaya Plastisindo Tbk
PT Primadaya Plastisindo Tbk manufactures and sells plastic packaging products in Indonesia. The company offers gallon, jerrycan, bottle, thermo cup, straw, caps, tissue, materials, plastic pellets, houseware, and preform products. PT Primadaya Plastisindo Tbk was founded in 2005 and is headquartered in Tangerang, Indonesia.