Tourindo Guide Indonesia Pt (PGJO) - Net Assets
Based on the latest financial reports, Tourindo Guide Indonesia Pt (PGJO) has net assets worth Rp-2.00 Billion IDR (≈ $-117.22K USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp30.40 Billion ≈ $1.78 Million USD) and total liabilities (Rp32.40 Billion ≈ $1.90 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check tangible equity quality of Tourindo Guide Indonesia Pt to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp-2.00 Billion |
| % of Total Assets | -6.58% |
| Annual Growth Rate | N/A |
| 5-Year Change | -109.32% |
| 10-Year Change | N/A |
| Growth Volatility | 157.46 |
Tourindo Guide Indonesia Pt - Net Assets Trend (2017–2025)
This chart illustrates how Tourindo Guide Indonesia Pt's net assets have evolved over time, based on quarterly financial data. See PGJO days of operational coverage to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Tourindo Guide Indonesia Pt (2017–2025)
The table below shows the annual net assets of Tourindo Guide Indonesia Pt from 2017 to 2025. For live valuation and market cap data, see market cap of Tourindo Guide Indonesia Pt.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Rp-2.00 Billion ≈ $-117.22K |
-173.04% |
| 2024-12-31 | Rp2.74 Billion ≈ $160.49K |
-61.86% |
| 2023-12-31 | Rp7.18 Billion ≈ $420.84K |
-47.79% |
| 2022-12-31 | Rp13.76 Billion ≈ $806.05K |
-35.88% |
| 2021-12-31 | Rp21.45 Billion ≈ $1.26 Million |
+94.30% |
| 2020-12-31 | Rp11.04 Billion ≈ $647.00K |
+66.97% |
| 2019-12-31 | Rp6.61 Billion ≈ $387.50K |
+1662.89% |
| 2018-12-31 | Rp-423.13 Million ≈ $-24.79K |
-411.09% |
| 2017-12-31 | Rp136.02 Million ≈ $7.97K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Tourindo Guide Indonesia Pt's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 5277589902900.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rp48.98 Billion | % |
| Other Comprehensive Income | Rp-12.69 Million | % |
| Other Components | Rp1.82 Billion | % |
| Total Equity | Rp-2.00 Billion | 100.00% |
Tourindo Guide Indonesia Pt Competitors by Market Cap
The table below lists competitors of Tourindo Guide Indonesia Pt ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
New Palace International Co Ltd
TW:8940
|
$36.15 Million |
|
Change Financial Ltd
AU:CCA
|
$36.15 Million |
|
Concraft Holding Co Ltd
TW:4943
|
$36.16 Million |
|
BioRem Inc.
V:BRM
|
$36.17 Million |
|
Sterling Metals Corp
V:SAG
|
$36.13 Million |
|
HP Adhesives Limited
NSE:HPAL
|
$36.10 Million |
|
Gabriel Resources Ltd
V:GBU
|
$36.10 Million |
|
Destination XL Group Inc
NASDAQ:DXLG
|
$36.09 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Tourindo Guide Indonesia Pt's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 2,738,819,924 to -2,000,519,924, a change of -4,739,339,848 (-173.0%).
- Net loss of 6,817,676,184 reduced equity.
- Share repurchases of 2,059,200,000 reduced equity.
- Other factors increased equity by 4,137,536,336.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp-6.82 Billion | -340.8% |
| Share Repurchases | Rp2.06 Billion | -102.93% |
| Other Changes | Rp4.14 Billion | +206.82% |
| Total Change | Rp- | -173.04% |
Book Value vs Market Value Analysis
This analysis compares Tourindo Guide Indonesia Pt's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | Rp114880.58 | Rp775.00 | x |
| 2018-12-31 | Rp-357380.48 | Rp775.00 | x |
| 2019-12-31 | Rp47.19 | Rp775.00 | x |
| 2020-12-31 | Rp22.85 | Rp775.00 | x |
| 2021-12-31 | Rp32.26 | Rp775.00 | x |
| 2022-12-31 | Rp18.28 | Rp775.00 | x |
| 2023-12-31 | Rp9.39 | Rp775.00 | x |
| 2024-12-31 | Rp3.55 | Rp775.00 | x |
| 2025-12-31 | Rp-2.54 | Rp775.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Tourindo Guide Indonesia Pt utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -24.33%
- • Asset Turnover: 0.92x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-60.97%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | -12.34% | 0.00% | 0.00x | 1.00x | Rp-30.38 Million |
| 2018 | 0.00% | -4980.79% | 0.01x | 0.00x | Rp-1.37 Billion |
| 2019 | -67.07% | -4411.52% | 0.01x | 1.24x | Rp-5.10 Billion |
| 2020 | -68.53% | -7309.21% | 0.01x | 1.04x | Rp-8.67 Billion |
| 2021 | -49.02% | -1172.61% | 0.04x | 1.03x | Rp-12.66 Billion |
| 2022 | -74.01% | -381.13% | 0.19x | 1.04x | Rp-11.54 Billion |
| 2023 | -93.04% | -67.14% | 1.20x | 1.15x | Rp-7.40 Billion |
| 2024 | -184.76% | -261.38% | 0.38x | 1.84x | Rp-5.33 Billion |
| 2025 | 0.00% | -24.33% | 0.92x | 0.00x | Rp-6.62 Billion |
Industry Comparison
This section compares Tourindo Guide Indonesia Pt's net assets metrics with peer companies in the Travel Services industry.
Industry Context
- Industry: Travel Services
- Average net assets among peers: $398,876,734,730
- Average return on equity (ROE) among peers: 6.27%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Tourindo Guide Indonesia Pt (PGJO) | Rp-2.00 Billion | -12.34% | N/A | $36.14 Million |
| Bayu Buana Tbk (BAYU) | $405.47 Billion | 8.18% | 0.87x | $23.70 Million |
| Panorama Sentrawisata Tbk (PANR) | $706.00 Billion | 8.94% | 1.32x | $33.82 Million |
| Destinasi Tirta Nusantara Tbk (PDES) | $208.67 Billion | 14.29% | 1.23x | $20.53 Million |
| Sona Topas Tourism Industry (SONA) | $592.38 Billion | -1.66% | 0.52x | $84.23 Million |
| Yelooo Integra Datanet Tbk PT (YELO) | $81.86 Billion | 1.59% | 0.02x | $8.18 Million |
About Tourindo Guide Indonesia Pt
PT Bahtera Bumi Raya Tbk operates as a shipping and resource integration platform in Indonesia. The company operates in two segments, Travel Services and Shipping Services. It provides flight ticket, travel tour package, event, train ticket, shipping, and other services. The company also engages in the travel agency and tour operator; logistics management and nickel ore transportation; domestic s… Read more