Semacom Integrated Tbk PT (SEMA) - Net Assets
Based on the latest financial reports, Semacom Integrated Tbk PT (SEMA) has net assets worth Rp171.77 Billion IDR (≈ $10.07 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp290.10 Billion ≈ $17.00 Million USD) and total liabilities (Rp118.33 Billion ≈ $6.93 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check SEMA financial resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp171.77 Billion |
| % of Total Assets | 59.21% |
| Annual Growth Rate | 21.23% |
| 5-Year Change | 182.35% |
| 10-Year Change | N/A |
| Growth Volatility | 29.95 |
Semacom Integrated Tbk PT - Net Assets Trend (2018–2024)
This chart illustrates how Semacom Integrated Tbk PT's net assets have evolved over time, based on quarterly financial data. Also explore Semacom Integrated Tbk PT assets under control for the complete picture of this company's asset base.
Annual Net Assets for Semacom Integrated Tbk PT (2018–2024)
The table below shows the annual net assets of Semacom Integrated Tbk PT from 2018 to 2024. For live valuation and market cap data, see SEMA company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp162.88 Billion ≈ $9.54 Million |
+3.07% |
| 2023-12-31 | Rp158.04 Billion ≈ $9.26 Million |
+9.11% |
| 2022-12-31 | Rp144.84 Billion ≈ $8.49 Million |
+87.02% |
| 2021-12-31 | Rp77.45 Billion ≈ $4.54 Million |
+34.25% |
| 2020-12-31 | Rp57.69 Billion ≈ $3.38 Million |
+5.59% |
| 2019-12-31 | Rp54.64 Billion ≈ $3.20 Million |
+6.49% |
| 2018-12-31 | Rp51.30 Billion ≈ $3.01 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Semacom Integrated Tbk PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 30.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp40.96 Billion | 26.94% |
| Common Stock | Rp67.36 Billion | 44.30% |
| Other Comprehensive Income | Rp2.90 Billion | 1.91% |
| Other Components | Rp40.82 Billion | 26.85% |
| Total Equity | Rp152.04 Billion | 100.00% |
Semacom Integrated Tbk PT Competitors by Market Cap
The table below lists competitors of Semacom Integrated Tbk PT ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Energy Technologies Ltd
AU:EGY
|
$8.84 Million |
|
Activeport Group Ltd
AU:ATV
|
$8.85 Million |
|
Ely Gold Royalties Inc
V:ELY
|
$8.85 Million |
|
Olive Resource Capital Inc
V:OC
|
$8.86 Million |
|
Energy Development Company Limited
NSE:ENERGYDEV
|
$8.84 Million |
|
IQ Group Holdings Bhd
KLSE:5107
|
$8.84 Million |
|
Zeta Network Group
NASDAQ:ZNB
|
$8.84 Million |
|
Chimeric Therapeutics Ltd
AU:CHM
|
$8.84 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Semacom Integrated Tbk PT's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 146,981,636,000 to 152,043,981,000, a change of 5,062,345,000 (3.4%).
- Net income of 4,880,718,000 contributed positively to equity growth.
- Other comprehensive income increased equity by 2,341,628,000.
- Other factors decreased equity by 2,160,001,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp4.88 Billion | +3.21% |
| Other Comprehensive Income | Rp2.34 Billion | +1.54% |
| Other Changes | Rp-2.16 Billion | -1.42% |
| Total Change | Rp- | 3.44% |
Book Value vs Market Value Analysis
This analysis compares Semacom Integrated Tbk PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.99x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 3.60x to 0.99x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-12-31 | Rp31.09 | Rp112.00 | x |
| 2019-12-31 | Rp33.52 | Rp112.00 | x |
| 2020-12-31 | Rp36.46 | Rp112.00 | x |
| 2021-12-31 | Rp66.53 | Rp112.00 | x |
| 2022-12-31 | Rp102.05 | Rp112.00 | x |
| 2023-12-31 | Rp109.10 | Rp112.00 | x |
| 2024-12-31 | Rp112.85 | Rp112.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Semacom Integrated Tbk PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 3.21%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.50%
- • Asset Turnover: 0.40x
- • Equity Multiplier: 1.76x
- Recent ROE (3.21%) is below the historical average (9.91%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | 7.86% | 2.31% | 0.92x | 3.69x | Rp-898.02 Million |
| 2019 | 6.93% | 3.50% | 0.59x | 3.36x | Rp-1.39 Billion |
| 2020 | 7.87% | 4.66% | 0.59x | 2.87x | Rp-1.05 Billion |
| 2021 | 26.26% | 8.81% | 1.04x | 2.86x | Rp10.82 Billion |
| 2022 | 8.38% | 7.51% | 0.64x | 1.74x | Rp-2.17 Billion |
| 2023 | 8.85% | 5.93% | 0.77x | 1.94x | Rp-1.68 Billion |
| 2024 | 3.21% | 4.50% | 0.40x | 1.76x | Rp-10.32 Billion |
Industry Comparison
This section compares Semacom Integrated Tbk PT's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $207,086,035,500
- Average return on equity (ROE) among peers: 8.03%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Semacom Integrated Tbk PT (SEMA) | Rp171.77 Billion | 7.86% | 0.69x | $8.84 Million |
| Ateliers Mecaniques D’Indonesie Tbk PT (AMIN) | $181.90 Billion | 10.03% | 0.66x | $15.82 Million |
| PT Mitra Pack Tbk (PTMP) | $232.28 Billion | 6.02% | 0.44x | $13.18 Million |
About Semacom Integrated Tbk PT
PT Semacom Integrated Tbk manufactures and sells electrical panels in Indonesia. The company also engages in assembling of electric batteries and renewable energy related activities. In addition, it is involved in power distribution systems; and installation and panel testing services. PT Semacom Integrated Tbk was founded in 2009 and is headquartered in Bogor, Indonesia. PT Semacom Integrated Tb… Read more