PT Surya Pertiwi Tbk (SPTO) - Net Assets
Based on the latest financial reports, PT Surya Pertiwi Tbk (SPTO) has net assets worth Rp2.45 Trillion IDR (≈ $143.63 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp3.48 Trillion ≈ $203.83 Million USD) and total liabilities (Rp1.03 Trillion ≈ $60.21 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check PT Surya Pertiwi Tbk liquidity resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp2.45 Trillion |
| % of Total Assets | 70.46% |
| Annual Growth Rate | 28.39% |
| 5-Year Change | 21.78% |
| 10-Year Change | N/A |
| Growth Volatility | 38.13 |
PT Surya Pertiwi Tbk - Net Assets Trend (2015–2024)
This chart illustrates how PT Surya Pertiwi Tbk's net assets have evolved over time, based on quarterly financial data. Also explore total assets of PT Surya Pertiwi Tbk for the complete picture of this company's asset base.
Annual Net Assets for PT Surya Pertiwi Tbk (2015–2024)
The table below shows the annual net assets of PT Surya Pertiwi Tbk from 2015 to 2024. For live valuation and market cap data, see how much is PT Surya Pertiwi Tbk worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp2.36 Trillion ≈ $138.51 Million |
+6.02% |
| 2023-12-31 | Rp2.23 Trillion ≈ $130.65 Million |
+5.79% |
| 2022-12-31 | Rp2.11 Trillion ≈ $123.50 Million |
+2.67% |
| 2021-12-31 | Rp2.05 Trillion ≈ $120.29 Million |
+5.76% |
| 2020-12-31 | Rp1.94 Trillion ≈ $113.74 Million |
+14.77% |
| 2019-12-31 | Rp1.69 Trillion ≈ $99.10 Million |
+7.26% |
| 2018-12-31 | Rp1.58 Trillion ≈ $92.39 Million |
+103.96% |
| 2017-12-31 | Rp773.06 Billion ≈ $45.30 Million |
+85.32% |
| 2016-12-31 | Rp417.14 Billion ≈ $24.44 Million |
+67.41% |
| 2015-12-31 | Rp249.18 Billion ≈ $14.60 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to PT Surya Pertiwi Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 215.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp654.53 Billion | 40.06% |
| Common Stock | Rp270.00 Billion | 16.52% |
| Other Comprehensive Income | Rp5.00 Billion | 0.31% |
| Other Components | Rp704.49 Billion | 43.11% |
| Total Equity | Rp1.63 Trillion | 100.00% |
PT Surya Pertiwi Tbk Competitors by Market Cap
The table below lists competitors of PT Surya Pertiwi Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Eimco Elecon (India) Limited
NSE:EIMCOELECO
|
$98.16 Million |
|
NCS Multistage Holdings Inc
NASDAQ:NCSM
|
$98.18 Million |
|
Amulaire Thermal Technology
TW:2241
|
$98.21 Million |
|
Papaya Growth Opportunity Corp I
NASDAQ:PPYA
|
$98.24 Million |
|
A-Jin Industry Co Ltd
KQ:013310
|
$98.09 Million |
|
DATA MODUL Aktiengesellschaft Produktion und Vertrieb von elektronischen Systemen
XETRA:DAM
|
$98.03 Million |
|
Rectron Ltd
TW:2302
|
$97.98 Million |
|
DEVEX Resources Ltd
AU:DEV
|
$97.97 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in PT Surya Pertiwi Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,507,455,555,703 to 1,634,015,727,000, a change of 126,560,171,297 (8.4%).
- Net income of 287,259,059,000 contributed positively to equity growth.
- Dividend payments of 162,000,000,000 reduced retained earnings.
- Other comprehensive income increased equity by 5,000,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp287.26 Billion | +17.58% |
| Dividends Paid | Rp162.00 Billion | -9.91% |
| Other Comprehensive Income | Rp5.00 Billion | +0.31% |
| Other Changes | Rp-3.70 Billion | -0.23% |
| Total Change | Rp- | 8.40% |
Book Value vs Market Value Analysis
This analysis compares PT Surya Pertiwi Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.02x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 7.36x to 1.02x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2015-12-31 | Rp84.19 | Rp620.00 | x |
| 2016-12-31 | Rp103.10 | Rp620.00 | x |
| 2017-12-31 | Rp107.91 | Rp620.00 | x |
| 2018-12-31 | Rp444.76 | Rp620.00 | x |
| 2019-12-31 | Rp444.32 | Rp620.00 | x |
| 2020-12-31 | Rp448.79 | Rp620.00 | x |
| 2021-12-31 | Rp487.66 | Rp620.00 | x |
| 2022-12-31 | Rp514.16 | Rp620.00 | x |
| 2023-12-31 | Rp558.32 | Rp620.00 | x |
| 2024-12-31 | Rp605.19 | Rp620.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently PT Surya Pertiwi Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 17.58%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 9.85%
- • Asset Turnover: 0.85x
- • Equity Multiplier: 2.09x
- Recent ROE (17.58%) is below the historical average (35.89%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 91.72% | 9.60% | 1.96x | 4.88x | Rp185.77 Billion |
| 2016 | 79.79% | 10.72% | 1.53x | 4.87x | Rp194.28 Billion |
| 2017 | 77.37% | 10.53% | 1.06x | 6.93x | Rp196.30 Billion |
| 2018 | 18.78% | 9.08% | 0.91x | 2.26x | Rp96.33 Billion |
| 2019 | 17.39% | 9.21% | 0.77x | 2.45x | Rp88.71 Billion |
| 2020 | 9.49% | 6.02% | 0.63x | 2.51x | Rp-6.19 Billion |
| 2021 | 14.96% | 8.80% | 0.71x | 2.39x | Rp65.35 Billion |
| 2022 | 14.89% | 8.25% | 0.80x | 2.24x | Rp67.86 Billion |
| 2023 | 16.90% | 9.78% | 0.80x | 2.15x | Rp103.96 Billion |
| 2024 | 17.58% | 9.85% | 0.85x | 2.09x | Rp123.86 Billion |
Industry Comparison
This section compares PT Surya Pertiwi Tbk's net assets metrics with peer companies in the Furnishings, Fixtures & Appliances industry.
Industry Context
- Industry: Furnishings, Fixtures & Appliances
- Average net assets among peers: $242,307,259,801
- Average return on equity (ROE) among peers: 5.93%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| PT Surya Pertiwi Tbk (SPTO) | Rp2.45 Trillion | 91.72% | 0.42x | $98.09 Million |
| Cahaya Bintang Medan Tbk Pt (CBMF) | $249.25 Billion | 2.12% | 0.38x | $5.49 Million |
| Chitose Internasional Tbk (CINT) | $76.83 Billion | 30.13% | 0.55x | $12.66 Million |
| Gema Grahasarana Tbk (GEMA) | $46.20 Billion | 10.47% | 0.54x | $8.34 Million |
| Kedaung Indah Can Tbk (KICI) | $58.59 Billion | 0.00% | 1.39x | $3.53 Million |
| Imago Mulia Persada Tbk PT (LFLO) | $11.94 Billion | 11.57% | 2.15x | $42.91 Million |
| Langgeng Makmur Industri Tbk (LMPI) | $228.01 Billion | -6.30% | 2.09x | $9.87 Million |
| Panca Anugrah Wisesa Tbk PT (MGLV) | $34.56 Billion | 7.83% | 1.38x | $948.76 Million |
| Oscar Mitra Sukses Sejahtera Tbk PT (OLIV) | $45.35 Billion | -12.29% | 0.17x | $6.35 Million |
| Integra Indocabinet Tbk PT (WOOD) | $1.43 Trillion | 9.84% | 1.16x | $111.58 Million |
About PT Surya Pertiwi Tbk
PT Surya Pertiwi Tbk distributes bathroom and kitchen products in Indonesia. It operates through four segments: Sanitary Wares, Fitting, Kitchen, and Others. The company offers porcelain sanitary, wood and others furniture, flooring, walling, sanitary and ceiling equipment, and self-owned or leased real estate properties. The company offers its products under the TOTO, Zanru, Villeroy & Boch, Geb… Read more